
Shandong Hualu-Hengsheng Chemical Co., Ltd.
SSE:600426.SS
20.39 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 4,178.201 | 3,575.899 | 6,287.523 | 7,253.715 | 1,798.474 | 2,453.031 | 3,019.653 | 1,222.052 | 875.49 | 904.649 | 804.428 | 489.523 | 451.565 | 354.697 | 254.14 | 425.103 | 376.901 | 320.288 | 233.65 | 175.547 | 126.137 | 78.76 | 46.092 | 33.575 |
Depreciation & Amortization
| 2,760.071 | 1,901.204 | 1,773.585 | 1,415.277 | 1,298.52 | 1,285.882 | 1,207.959 | 970.984 | 934.519 | 944.199 | 860.406 | 721.287 | 557.005 | 437.624 | 416.587 | 352.762 | 252.267 | 222.432 | 162.868 | 146.45 | 57.13 | 49.469 | 40.379 | 34.674 |
Deferred Income Tax
| 0 | 0 | 0.529 | -4.509 | 6.35 | 2.478 | -11.436 | 4.447 | -0.357 | -2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 67.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2,370.333 | -1,054.28 | -1,346.74 | -3,882.142 | -200.459 | -138.063 | -566.435 | -668.641 | -978.613 | 271.129 | -428.608 | -146.729 | -806.566 | -639.043 | -582.006 | -412.963 | -180.22 | -183.443 | -192.083 | -93.374 | -79.089 | -109.394 | -45.084 | -32.045 |
Accounts Receivables
| -2,001.438 | 898.768 | 482.322 | -3,796.505 | -871.673 | -164.893 | 69.121 | -252.519 | -54.757 | 572.16 | -6.741 | -125.401 | -588.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 146.385 | -353.327 | -144.225 | -803.998 | 50.159 | 236.093 | -168.286 | 113.716 | -270.382 | 86.536 | 116.166 | 95.736 | -39.658 | -202.05 | -148.413 | 101.088 | -185.58 | -35.351 | -23.532 | -41.823 | -48.192 | -16.255 | -11.662 | 1.815 |
Accounts Payables
| 0 | -1,385.954 | -1,685.366 | 722.87 | 614.705 | -211.741 | -455.834 | -534.285 | -653.117 | -385.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -515.281 | -213.767 | 0.529 | -4.509 | 6.35 | 2.478 | -398.149 | -782.357 | -708.231 | 184.593 | -544.774 | -242.466 | -766.908 | -436.993 | -433.593 | -514.051 | 5.36 | -148.092 | -168.551 | -51.551 | -30.897 | -93.139 | -33.422 | -33.86 |
Other Non Cash Items
| 400.176 | 224.997 | 225.447 | 118.95 | 98.246 | 135.189 | 279.545 | 187.06 | 165.795 | 288.958 | 370.324 | 322.74 | 303.141 | 194.256 | 168.624 | 144.115 | 166.699 | 46.696 | 16.178 | 6.67 | 9.627 | 10.892 | 8.091 | 8.381 |
Operating Cash Flow
| 4,968.116 | 4,715.319 | 6,999.469 | 4,905.8 | 2,994.781 | 3,736.039 | 3,940.722 | 1,711.455 | 997.193 | 2,408.935 | 1,606.55 | 1,386.821 | 505.144 | 347.534 | 257.344 | 509.017 | 615.647 | 405.973 | 220.613 | 235.293 | 113.804 | 29.728 | 49.477 | 44.585 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5,080.716 | -8,710.522 | -6,970.135 | -3,672.389 | -2,615.755 | -1,855.566 | -1,287.349 | -2,160.751 | -1,263.974 | -615.783 | -862.801 | -1,253.034 | -1,130.922 | -2,133.319 | -866.038 | -602.082 | -1,063.77 | -357.542 | -740.59 | -517.393 | -608.525 | -557.603 | -276.4 | -22.202 |
Acquisitions Net
| 0 | 505.958 | 589.565 | 282.804 | 2,636.156 | 1,855.568 | 1,287.349 | 10.768 | 0.736 | 2.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2,300 | -5,800 | -4,060 | -4,356 | -5,190 | -2,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3,700 | 5,438.463 | 4,090.762 | 4,685.745 | 5,031.726 | 1,041.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.165 | -474.999 | -550 | -270 | -2,615.755 | -1,855.566 | -1,287.349 | 10.768 | 8.606 | 8.754 | 15 | 18.25 | 0.31 | 0.371 | 0 | 0 | 0.295 | 14.201 | 0.3 | 0.08 | -1.157 | 240.873 | -0.543 | 0 |
Investing Cash Flow
| -5,074.55 | -7,279.563 | -7,292.107 | -3,628.823 | -2,265.611 | -2,013.837 | -2,355.74 | -2,149.983 | -1,255.368 | -607.03 | -847.801 | -1,234.784 | -1,130.612 | -2,132.948 | -866.038 | -602.082 | -1,063.475 | -343.341 | -740.29 | -517.313 | -609.682 | -316.73 | -276.944 | -22.202 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 1,576.78 | 4,105.846 | 1,340.421 | -196.844 | 1.87 | -1,784.324 | -632.414 | 911.14 | 715.578 | -1,969.756 | -89.942 | -77.792 | 904.358 | 824.658 | 735.825 | 274.68 | 701.12 | -232.2 | 0 | 287.33 | 0 | 407 | 81.83 | 7.96 |
Common Stock Issued
| 0 | 0 | 204.447 | 16.431 | 180 | 0 | 54.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.225 | -16.431 | -180 | 0 | -0.139 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,202.931 | -1,698.656 | -1,697.984 | -487.365 | -568.17 | -325.332 | -476.674 | -343.817 | -268.679 | -402.157 | -406.975 | -458.513 | -355.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 238.047 | 251.124 | 754.447 | 270 | 310 | -180.895 | 54.552 | 7.4 | -0 | 38.986 | -0 | -3.9 | -9.6 | -161.459 | 1,673.182 | -0 | 0 | -97.605 | 970.803 | 30.826 | 543.191 | 0.318 | 359.559 | 0.648 |
Financing Cash Flow
| -388.104 | 2,658.314 | 276.292 | -556.384 | -370.97 | -2,290.552 | -1,054.536 | 574.218 | 446.899 | -2,332.927 | -496.916 | -540.205 | 539.643 | 599.625 | 2,359.432 | 111.642 | 531.043 | -362.855 | 951.399 | 301.692 | 518.141 | 392.854 | 385.723 | -0.358 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 18.867 | 6.582 | 2.878 | -3.12 | -6.432 | -0.501 | -0.59 | -3.603 | 8.727 | 6.537 | 2.304 | -5.451 | -0.175 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
Net Change In Cash
| -475.671 | 100.652 | -13.468 | 717.473 | 351.769 | -568.85 | 529.857 | 132.087 | 197.45 | -524.485 | 264.136 | -393.619 | -86 | -1,185.789 | 1,750.738 | 18.578 | 83.215 | -300.223 | 431.722 | 19.672 | 22.263 | 105.851 | 158.257 | 22.025 |
Cash At End Of Period
| 1,395.337 | 1,871.009 | 1,770.356 | 1,783.824 | 1,066.351 | 714.583 | 1,283.433 | 753.576 | 621.49 | 424.039 | 948.524 | 684.388 | 1,078.007 | 1,164.007 | 2,349.796 | 599.059 | 580.481 | 497.266 | 797.489 | 365.767 | 346.095 | 323.831 | 217.98 | 59.723 |