Shandong Hualu-Hengsheng Chemical Co., Ltd.

SSE:600426.SS

20.39 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 4,178.2013,575.8996,287.5237,253.7151,798.4742,453.0313,019.6531,222.052875.49904.649804.428489.523451.565354.697254.14425.103376.901320.288233.65175.547126.13778.7646.09233.575
Depreciation & Amortization 2,760.0711,901.2041,773.5851,415.2771,298.521,285.8821,207.959970.984934.519944.199860.406721.287557.005437.624416.587352.762252.267222.432162.868146.4557.1349.46940.37934.674
Deferred Income Tax 000.529-4.5096.352.478-11.4364.447-0.357-2.00900000000000000
Stock Based Compensation 067.4990000000000000000000000
Change In Working Capital -2,370.333-1,054.28-1,346.74-3,882.142-200.459-138.063-566.435-668.641-978.613271.129-428.608-146.729-806.566-639.043-582.006-412.963-180.22-183.443-192.083-93.374-79.089-109.394-45.084-32.045
Accounts Receivables -2,001.438898.768482.322-3,796.505-871.673-164.89369.121-252.519-54.757572.16-6.741-125.401-588.47600000000000
Inventory 146.385-353.327-144.225-803.99850.159236.093-168.286113.716-270.38286.536116.16695.736-39.658-202.05-148.413101.088-185.58-35.351-23.532-41.823-48.192-16.255-11.6621.815
Accounts Payables 0-1,385.954-1,685.366722.87614.705-211.741-455.834-534.285-653.117-385.55800000000000000
Other Working Capital -515.281-213.7670.529-4.5096.352.478-398.149-782.357-708.231184.593-544.774-242.466-766.908-436.993-433.593-514.0515.36-148.092-168.551-51.551-30.897-93.139-33.422-33.86
Other Non Cash Items 400.176224.997225.447118.9598.246135.189279.545187.06165.795288.958370.324322.74303.141194.256168.624144.115166.69946.69616.1786.679.62710.8928.0918.381
Operating Cash Flow 4,968.1164,715.3196,999.4694,905.82,994.7813,736.0393,940.7221,711.455997.1932,408.9351,606.551,386.821505.144347.534257.344509.017615.647405.973220.613235.293113.80429.72849.47744.585
Investing Activities:
Investments In Property Plant And Equipment -5,080.716-8,710.522-6,970.135-3,672.389-2,615.755-1,855.566-1,287.349-2,160.751-1,263.974-615.783-862.801-1,253.034-1,130.922-2,133.319-866.038-602.082-1,063.77-357.542-740.59-517.393-608.525-557.603-276.4-22.202
Acquisitions Net 0505.958589.565282.8042,636.1561,855.5681,287.34910.7680.7362.75400000000000000
Purchases Of Investments 0-2,300-5,800-4,060-4,356-5,190-2,11000000000000000000
Sales Maturities Of Investments 03,7005,438.4634,090.7624,685.7455,031.7261,041.60900000000000000000
Other Investing Activites 6.165-474.999-550-270-2,615.755-1,855.566-1,287.34910.7688.6068.7541518.250.310.371000.29514.2010.30.08-1.157240.873-0.5430
Investing Cash Flow -5,074.55-7,279.563-7,292.107-3,628.823-2,265.611-2,013.837-2,355.74-2,149.983-1,255.368-607.03-847.801-1,234.784-1,130.612-2,132.948-866.038-602.082-1,063.475-343.341-740.29-517.313-609.682-316.73-276.944-22.202
Financing Activities:
Debt Repayment 1,576.784,105.8461,340.421-196.8441.87-1,784.324-632.414911.14715.578-1,969.756-89.942-77.792904.358824.658735.825274.68701.12-232.20287.33040781.837.96
Common Stock Issued 00204.44716.431180054.69100000000000000000
Common Stock Repurchased 00-0.225-16.431-1800-0.139-0.5050000000000000000
Dividends Paid -2,202.931-1,698.656-1,697.984-487.365-568.17-325.332-476.674-343.817-268.679-402.157-406.975-458.513-355.11500000000000
Other Financing Activities 238.047251.124754.447270310-180.89554.5527.4-038.986-0-3.9-9.6-161.4591,673.182-00-97.605970.80330.826543.1910.318359.5590.648
Financing Cash Flow -388.1042,658.314276.292-556.384-370.97-2,290.552-1,054.536574.218446.899-2,332.927-496.916-540.205539.643599.6252,359.432111.642531.043-362.855951.399301.692518.141392.854385.723-0.358
Other Information:
Effect Of Forex Changes On Cash 18.8676.5822.878-3.12-6.432-0.501-0.59-3.6038.7276.5372.304-5.451-0.175-000-0-000-00-0-0
Net Change In Cash -475.671100.652-13.468717.473351.769-568.85529.857132.087197.45-524.485264.136-393.619-86-1,185.7891,750.73818.57883.215-300.223431.72219.67222.263105.851158.25722.025
Cash At End Of Period 1,395.3371,871.0091,770.3561,783.8241,066.351714.5831,283.433753.576621.49424.039948.524684.3881,078.0071,164.0072,349.796599.059580.481497.266797.489365.767346.095323.831217.9859.723