
Shandong Hualu-Hengsheng Chemical Co., Ltd.
SSE:600426.SS
20.39 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,397.845 | 2,041.219 | 1,848.695 | 1,883.814 | 1,066.351 | 714.583 | 1,283.433 | 753.576 | 621.49 | 424.039 | 949.014 | 687.388 | 1,102.007 | 1,176.007 | 2,349.796 | 599.059 | 580.481 | 497.266 | 797.489 | 365.767 | 346.095 | 323.831 | 217.98 | 59.723 | 37.698 |
Short Term Investments
| 0 | 0 | 1,406.39 | 1,005.158 | 1,004.14 | 1,293.487 | 1,082.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,397.845 | 2,041.219 | 3,255.085 | 2,888.973 | 2,070.491 | 2,008.07 | 1,283.433 | 753.576 | 621.49 | 424.039 | 949.014 | 687.388 | 1,102.007 | 1,176.007 | 2,349.796 | 599.059 | 580.481 | 497.266 | 797.489 | 365.767 | 346.095 | 323.831 | 217.98 | 59.723 | 37.698 |
Net Receivables
| 2,025.255 | 2,360.249 | 2,960.842 | 3,861.846 | 462.144 | 967.632 | 1,102.518 | 961.5 | 591.155 | 533.217 | 1,140.906 | 876.656 | 0 | 241.735 | 187.268 | 26.643 | 0 | 0 | 31.179 | 0 | 0 | 0 | 0 | 11.009 | 14.351 |
Inventory
| 1,318.826 | 1,493.031 | 1,173.088 | 1,038.567 | 273.431 | 331.622 | 557.175 | 401.626 | 519.404 | 245.922 | 337.122 | 453.791 | 548.139 | 590.949 | 389.423 | 240.823 | 341.911 | 202.968 | 167.617 | 144.084 | 102.261 | 53.994 | 37.814 | 26.029 | 27.93 |
Other Current Assets
| 2,632.563 | 2,520.353 | 1,192.407 | 601.646 | 460.922 | 183.316 | 1,376.533 | 0 | 265.684 | 268.934 | 260.81 | 507.257 | 343.213 | 851.34 | 842.854 | 315.083 | 298.603 | 270.743 | 74.943 | 71.55 | 44.256 | 56.958 | 43.135 | 24.095 | 22.121 |
Total Current Assets
| 7,374.489 | 7,922.571 | 8,581.422 | 8,391.032 | 3,266.989 | 3,490.64 | 4,316.683 | 2,247.128 | 1,997.732 | 1,472.112 | 2,701.616 | 2,525.092 | 2,772.868 | 2,860.031 | 3,769.342 | 1,181.607 | 1,220.995 | 970.976 | 1,040.049 | 581.401 | 492.612 | 434.784 | 298.929 | 120.856 | 102.1 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,949.625 | 32,161.499 | 20,648.099 | 17,339.925 | 14,721.398 | 12,467.02 | 13,185.873 | 12,205.133 | 9,723.865 | 9,093.322 | 9,675.228 | 9,471.455 | 8,927.863 | 7,463.073 | 4,953.434 | 4,737.824 | 3,745.303 | 3,014.618 | 3,004.033 | 2,182.396 | 1,892.18 | 1,167.574 | 597.74 | 326.672 | 329.257 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,367.43 | 1,946.788 | 1,737.152 | 1,496.702 | 1,238.406 | 1,070.158 | 695.503 | 518.092 | 522.679 | 336.726 | 345.051 | 348.471 | 286.12 | 263.755 | 255.318 | 191.388 | 173.341 | 124.135 | 103.766 | 0 | 0 | 0.301 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,367.43 | 1,946.788 | 1,737.152 | 1,496.702 | 1,238.406 | 1,070.158 | 695.503 | 518.092 | 522.679 | 336.726 | 345.051 | 348.471 | 286.12 | 263.755 | 255.318 | 191.388 | 173.341 | 124.135 | 103.766 | 0 | 0 | 0.301 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 2.554 | 33.333 | 43.333 | 53.333 | 65.17 | 77.926 | 77.926 | 83.333 | 3.622 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 51.099 | 43.933 | 26.312 | 15.446 | 7.821 | 15.53 | 15.985 | 4.549 | 8.996 | 8.639 | 6.63 | 1.85 | 1.311 | 0.885 | 0.806 | 0.81 | 6.016 | 3.474 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,915.268 | 1,976.667 | 4,009.907 | 1,376.741 | 1,271.342 | 1,090.569 | 377.814 | 968.943 | 874.346 | 614.464 | 317.818 | 31.149 | 41.012 | 45.175 | 56.238 | 67.302 | 70 | 0 | -104.462 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 39,283.422 | 36,128.887 | 26,424.024 | 20,262.147 | 17,282.3 | 14,696.611 | 14,340.346 | 13,774.642 | 11,207.812 | 10,136.485 | 10,348.348 | 9,852.924 | 9,256.306 | 7,772.888 | 5,265.796 | 4,997.324 | 3,994.659 | 3,142.226 | 3,004.033 | 2,182.396 | 1,892.18 | 1,167.875 | 597.74 | 326.672 | 329.257 |
Total Assets
| 46,657.912 | 44,051.458 | 35,005.446 | 28,653.179 | 20,549.289 | 18,187.251 | 18,657.029 | 16,021.77 | 13,205.544 | 11,608.597 | 13,049.964 | 12,378.016 | 12,029.174 | 10,632.919 | 9,035.138 | 6,178.931 | 5,215.655 | 4,113.203 | 4,044.082 | 2,763.797 | 2,384.792 | 1,602.659 | 896.67 | 447.528 | 431.357 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3,148.743 | 3,807.28 | 1,624.115 | 2,192.1 | 1,458.371 | 823.863 | 1,567.801 | 1,330.256 | 725.798 | 678.767 | 900.461 | 796.424 | 521.201 | 932.275 | 366.03 | 362.327 | 303.613 | 357.748 | 306.608 | 165.112 | 255.207 | 56.303 | 62.113 | 52.87 | 68.192 |
Short Term Debt
| 0 | 200.159 | 0 | 10.011 | 530.303 | 913.907 | 1,608.112 | 660 | 740 | 1,415.06 | 1,236.747 | 1,404 | 822.3 | 290 | 350 | 130 | 561.92 | 198 | 110.2 | 80 | 116 | 75 | 95 | 128.17 | 41.31 |
Tax Payables
| 187.608 | 158.677 | 247.847 | 331.762 | 182.588 | 185.476 | 328.223 | 89.503 | 71.461 | 42.844 | 51.666 | -187.174 | 0.639 | 10.355 | 25.523 | 22.886 | 7.421 | 34.552 | 10.681 | -3.19 | -11.203 | -1.753 | -2.494 | -0.74 | 3.443 |
Deferred Revenue
| 0 | 0 | 0 | 1,277.483 | 957.19 | 338.602 | 328.223 | 183.056 | 166.384 | 132.914 | 94.584 | -149.814 | 29.435 | 30.486 | 41.815 | 35.912 | 23.919 | 49.71 | 39.3 | 18.791 | 9.211 | 17.583 | 32.388 | 61.148 | 63.908 |
Other Current Liabilities
| 2,189.194 | 1,622.037 | 1,698.562 | 407.795 | 1,097.374 | 171.909 | 145.213 | 1,520.76 | 1,249.755 | 244.657 | 76.093 | 1,019.306 | 672.983 | 1,689.86 | 280.936 | 237.424 | 219.535 | 109.663 | 122.301 | 120.569 | 74.001 | 63.882 | 68.898 | 94.272 | 71.593 |
Total Current Liabilities
| 5,525.546 | 5,788.153 | 3,570.524 | 4,219.15 | 3,714.141 | 2,433.756 | 3,977.573 | 3,600.519 | 2,953.398 | 2,381.328 | 2,427.044 | 2,660.795 | 2,017.123 | 2,922.491 | 1,022.49 | 752.637 | 1,092.488 | 699.963 | 549.791 | 362.491 | 434.004 | 193.432 | 223.517 | 274.572 | 184.538 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 8,270.791 | 7,361.018 | 3,272.094 | 1,714.88 | 1,174.76 | 1,504.162 | 2,594.28 | 3,114.765 | 2,065.019 | 1,792.274 | 3,844.108 | 3,830.38 | 4,489.872 | 2,639.813 | 3,233.155 | 2,667.33 | 1,739.73 | 1,402.53 | 1,722.53 | 1,359.33 | 1,036 | 542 | 115 | 0 | 78.9 |
Deferred Revenue Non-Current
| 16.624 | 0 | 8.793 | 9.901 | 11.01 | 12.118 | 13.227 | 13.227 | 6.982 | 3.415 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | -1,394.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.177 | 11.653 | 15.174 | 3.78 | 0.664 | 2.023 | -2,590.28 | -3,110.765 | -2,046.019 | -1,735.223 | -3,679.954 | 0 | 0 | 0 | 0 | 0 | 0 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 453.026 | 218 | 0 | 0 | 4 | 17.673 | 17.227 | 19 | 57.051 | 164.154 | 18.183 | 0 | 0 | 0 | 0 | 0 | 7.644 | 58.364 | 118.347 | 176.674 | 230.451 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8,304.593 | 7,825.696 | 3,514.061 | 1,728.561 | 1,186.434 | 1,522.303 | 2,611.507 | 3,131.992 | 2,091 | 1,852.74 | 4,010.124 | 3,848.563 | 4,489.872 | 2,639.813 | 3,233.155 | 2,667.33 | 1,739.73 | 1,411.908 | 1,780.894 | 1,477.677 | 1,212.674 | 772.451 | 115 | 0 | 78.9 |
Total Liabilities
| 13,830.139 | 13,613.849 | 7,084.585 | 5,947.711 | 4,900.575 | 3,956.06 | 6,589.081 | 6,732.511 | 5,044.398 | 4,234.069 | 6,437.168 | 6,509.357 | 6,506.994 | 5,562.304 | 4,255.645 | 3,419.967 | 2,832.218 | 2,111.871 | 2,330.685 | 1,840.168 | 1,646.679 | 965.883 | 338.517 | 274.572 | 263.438 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,123.267 | 2,123.32 | 2,123.32 | 2,111.915 | 1,626.66 | 1,626.66 | 1,626.66 | 1,620.364 | 1,246.525 | 958.865 | 953.625 | 953.625 | 953.625 | 953.625 | 635.75 | 495.75 | 495.75 | 495.75 | 330.5 | 250.5 | 167 | 167 | 167 | 107 | 107 |
Retained Earnings
| 25,511.325 | 23,519.704 | 21,642.461 | 17,040.044 | 11,003.234 | 9,773.028 | 7,645.329 | 4,937.921 | 3,962.727 | 3,558.332 | 2,887.191 | 2,239.496 | 1,941.969 | 1,535.56 | 1,597.783 | 1,418.633 | 1,085.615 | 741.72 | 485.885 | 300.649 | 168.134 | 85.968 | 19.138 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5.231 | 976.941 | 1,116.335 | 843.767 | 836.547 | 806.463 | 789.734 | 608.385 | 517.822 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,383.638 | 3,242.792 | 3,157.287 | 2,064.637 | 2,838.723 | 2,831.503 | 2,798.489 | 2,730.974 | 2,951.894 | 2,857.331 | 2,771.981 | 2,675.538 | 2,626.586 | 2,581.429 | 2,545.96 | 844.582 | 802.072 | 766.116 | 897.012 | 372.48 | 402.979 | 383.808 | 352.091 | 65.956 | 60.92 |
Total Shareholders Equity
| 31,018.229 | 28,891.047 | 26,923.068 | 22,255.823 | 15,468.617 | 14,231.191 | 12,067.948 | 9,289.259 | 8,161.146 | 7,374.528 | 6,612.797 | 5,868.659 | 5,522.18 | 5,070.615 | 4,779.493 | 2,758.964 | 2,383.437 | 2,001.331 | 1,713.397 | 923.629 | 738.113 | 636.776 | 558.153 | 172.956 | 167.92 |
Total Equity
| 32,827.773 | 30,437.608 | 27,920.861 | 22,705.467 | 15,648.714 | 14,231.191 | 12,067.948 | 9,289.259 | 8,161.146 | 7,374.528 | 6,612.797 | 5,868.659 | 5,522.18 | 5,070.615 | 4,779.493 | 2,758.964 | 2,383.437 | 2,001.331 | 1,713.397 | 923.629 | 738.113 | 636.776 | 558.153 | 172.956 | 167.92 |
Total Liabilities & Shareholders Equity
| 46,657.912 | 44,051.458 | 35,005.446 | 28,653.179 | 20,549.289 | 18,187.251 | 18,657.029 | 16,021.77 | 13,205.544 | 11,608.597 | 13,049.964 | 12,378.016 | 12,029.174 | 10,632.919 | 9,035.138 | 6,178.931 | 5,215.655 | 4,113.203 | 4,044.082 | 2,763.797 | 2,384.792 | 1,602.659 | 896.67 | 447.528 | 431.357 |