
Liuzhou Chemical Industry Co., Ltd.
SSE:600423.SS
3.14 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 427.762 | 410.706 | 408.58 | 390.466 | 354.187 | 482.674 | 628.905 | 191.629 | 167.969 | 273.493 | 731.909 | 272.386 | 137.545 | 223.178 | 233.331 | 176.937 | 148.619 | 197.35 | 152.959 | 105.718 | 89.171 | 310.171 | 75.832 | 75.158 | 73.751 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 427.762 | 410.706 | 408.58 | 390.466 | 354.187 | 482.674 | 628.905 | 191.629 | 167.969 | 273.493 | 731.909 | 272.386 | 137.545 | 223.178 | 233.331 | 176.937 | 148.619 | 197.35 | 152.959 | 105.718 | 89.171 | 310.171 | 75.832 | 75.158 | 73.751 |
Net Receivables
| 60.738 | 39.997 | 39.895 | 27.748 | 43.638 | 26.322 | 118.821 | 180.262 | 119.544 | 318.662 | 253.203 | 290.782 | 0 | 237.344 | 273.225 | 0 | 6.153 | 35.926 | 0 | 0 | 0 | 0 | 0 | 0 | 13.696 |
Inventory
| 4.421 | 2.631 | 4.95 | 1.264 | 1.415 | 4.776 | 255.599 | 222.253 | 212.475 | 415.424 | 498.239 | 485.644 | 603.588 | 489.756 | 389.209 | 295.028 | 328.122 | 137.027 | 114.468 | 77.351 | 78.164 | 58.575 | 49.611 | 39.549 | 50.728 |
Other Current Assets
| 3.17 | 2.313 | 1.802 | 7.965 | 3.861 | 5.375 | 136.36 | 143.817 | 92.608 | 334.66 | 326.813 | 689.152 | 204.248 | 316.14 | 249.492 | 135.721 | 191.298 | 160.569 | 145.463 | 86.651 | 78.548 | 65.648 | 39.756 | 53.571 | 19.299 |
Total Current Assets
| 496.091 | 455.647 | 455.227 | 427.442 | 403.102 | 519.147 | 1,139.686 | 751.77 | 737.186 | 1,342.238 | 1,810.165 | 1,428.079 | 1,165.845 | 1,266.417 | 1,145.257 | 746.979 | 674.192 | 530.872 | 412.889 | 269.72 | 245.883 | 434.394 | 165.199 | 168.278 | 157.475 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104.815 | 89.426 | 56.082 | 57.72 | 66.268 | 73.782 | 1,549.022 | 2,004.439 | 2,847.895 | 3,305.998 | 3,396.415 | 2,772.581 | 2,919.762 | 3,047.104 | 3,038.32 | 3,007.339 | 2,593.589 | 2,186.002 | 1,634.683 | 1,153.534 | 765.261 | 464.972 | 274.471 | 154.427 | 135.584 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 13.518 | 16.875 | 24 | 24.649 | 10.64 | 11.02 | 128.74 | 150.158 | 153.591 | 157.024 | 129.676 | 129.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 13.518 | 16.875 | 24 | 24.649 | 10.64 | 11.02 | 128.74 | 150.158 | 153.591 | 157.024 | 129.676 | 129.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 4.498 | 18.685 | 40.051 | 39.685 | 39.531 | 39.586 | 24.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.604 | 0.208 | 0 | 0 | 0 | 0 | -4.498 | -18.685 | -40.051 | 16.732 | 8.303 | 8.105 | 5.928 | 4.348 | 3.636 | 2.284 | 2.485 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.642 | 2.625 | 1.833 | -57.72 | 0 | 0 | 40.302 | 430.597 | 90.101 | 59.065 | 70.198 | 43.292 | 51.445 | 72.527 | 68.619 | 55.727 | 50.158 | 31.346 | 27.082 | 23.469 | 19.579 | 13.044 | 2.821 | 0.639 | 0 |
Total Non-Current Assets
| 106.061 | 92.258 | 57.915 | 57.72 | 66.268 | 73.782 | 1,602.842 | 2,451.912 | 2,961.995 | 3,446.131 | 3,525.087 | 2,874.583 | 3,130.377 | 3,274.138 | 3,264.166 | 3,222.374 | 2,775.908 | 2,348.03 | 1,661.765 | 1,177.003 | 784.841 | 478.016 | 277.292 | 155.067 | 135.584 |
Total Assets
| 602.152 | 547.906 | 513.142 | 485.161 | 469.37 | 592.928 | 2,742.527 | 3,203.682 | 3,699.181 | 4,788.369 | 5,335.251 | 4,302.663 | 4,296.223 | 4,540.555 | 4,409.422 | 3,969.353 | 3,450.1 | 2,878.902 | 2,074.654 | 1,446.723 | 1,030.724 | 912.41 | 442.491 | 323.345 | 293.059 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 14.145 | 26.427 | 27.814 | 27.472 | 29.157 | 45.051 | 316.261 | 657.256 | 727.54 | 906.219 | 1,076.795 | 833.846 | 128.629 | 256.43 | 126.831 | 223.168 | 227.506 | 266.288 | 272.461 | 97.207 | 12.435 | 28.641 | 24.884 | 30.748 | 36.133 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 29.916 | 990.184 | 982.612 | 1,303.289 | 1,924.3 | 1,617.31 | 1,103 | 837.656 | 953.036 | 1,329.396 | 368 | 388.344 | 80 | 0 | 0 | 0 | 20 | 33 | 43 |
Tax Payables
| 0.095 | 0.15 | 2.533 | 2.195 | 1.786 | 2.14 | 4.843 | 15.413 | 38.838 | 11.192 | 30.041 | 2.327 | -11.861 | -11.333 | 5.91 | 2.438 | 11.208 | 14.195 | 15.016 | 2.443 | 6.494 | 2.069 | 4.431 | 4.63 | 8.861 |
Deferred Revenue
| 0 | 2.63 | 21.731 | 20.969 | 22.178 | 19.844 | 4.843 | 127.488 | 128.32 | 94.158 | 91.651 | 52.772 | 31.373 | 19.197 | 37.933 | 23.88 | 23.109 | 24.629 | 29.433 | 0 | 0 | 0 | 51.286 | 33.832 | 29.173 |
Other Current Liabilities
| 32.631 | 9.204 | 32.936 | 32.976 | 45.504 | 166.41 | 95.376 | 712.203 | 1,283.404 | 196.169 | 223.527 | 584.91 | 851.936 | 1,163.404 | 747.552 | 198.707 | 221.012 | 56.453 | 50.029 | 83.534 | 131.688 | 70.223 | 62.581 | 98.698 | 38.961 |
Total Current Liabilities
| 46.872 | 38.412 | 63.283 | 62.643 | 76.448 | 213.6 | 451.239 | 2,502.544 | 3,032.393 | 2,511.027 | 3,254.663 | 2,352.515 | 1,981.372 | 2,246.157 | 1,833.013 | 1,741.154 | 827.726 | 743.053 | 417.505 | 183.184 | 150.617 | 100.934 | 133.593 | 167.076 | 126.954 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 3.728 | 0.637 | 0 | 0 | 0 | 0 | 0 | 613.609 | 663.245 | 1,455.545 | 746.372 | 545.036 | 718.437 | 719.354 | 1,070.016 | 761.01 | 1,220.576 | 809.967 | 781.475 | 500.112 | 203.847 | 173.576 | 127.663 | 6.994 | 63.17 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 24.21 | 23.784 | 26.881 | 27.309 | 30.438 | 0 | 0 | 0 | 1.171 | 0 | 0 | 1.942 | -761.475 | -484.212 | -181.171 | -142.758 | -110.668 | -6.484 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.204 | 0 | 0 | 0 | 0 | 94.745 | 257.921 | -109.232 | -403.048 | -373.773 | 0 | 0 | 0 | 0.249 | 0.498 | 0.746 | 0.995 | 1.244 | 1.493 | 1.742 | 1.99 | 2.239 | 2.488 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 13.028 | 0 | 0 | 0 | 1.171 | -232.81 | 1.171 | 7.388 | 1.171 | 33.706 | 32.999 | 36.542 | 32.081 | 27.61 | 28.13 | 19.114 | 20 | 15.9 | 22.676 | 30.818 | 16.995 | 0.51 | 0 |
Total Non-Current Liabilities
| 3.728 | 0.84 | 13.028 | 0 | 0 | 0 | 120.126 | 662.504 | 691.297 | 1,490.242 | 777.982 | 578.742 | 751.436 | 755.896 | 1,103.517 | 789.117 | 1,249.453 | 832.018 | 802.719 | 517.505 | 228.264 | 206.385 | 146.897 | 9.991 | 63.17 |
Total Liabilities
| 50.6 | 39.252 | 76.311 | 62.643 | 76.448 | 213.6 | 571.366 | 3,165.048 | 3,723.69 | 4,001.269 | 4,032.644 | 2,931.257 | 2,732.808 | 3,002.053 | 2,936.531 | 2,530.271 | 2,077.179 | 1,575.072 | 1,220.224 | 700.689 | 378.88 | 307.319 | 280.489 | 177.067 | 190.124 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 226.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 266.232 | 266.232 | 221.86 | 190.822 | 190.822 | 190.822 | 146.786 | 86.786 | 86.786 | 102.934 |
Retained Earnings
| -2,068.956 | -2,099.131 | -2,172.382 | -2,188.239 | -2,217.053 | -2,443.623 | -576.614 | -966.917 | -1,028.469 | -212.229 | 293.291 | 240.166 | 415.979 | 428.729 | 371.057 | 397.663 | 380.55 | 363.879 | 240.044 | 150.774 | 99.009 | 62.573 | 24.73 | 15.026 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6.637 | 234.404 | 235.948 | 235.166 | 448.142 | 281.959 | 96.898 | 95.307 | 90.675 | 2.673 | 4.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,821.813 | 1,576.114 | 1,713.309 | 1,802.453 | 1,802.453 | 1,927.162 | 1,966.958 | 509.306 | 604.612 | 509.306 | 518.152 | 644.504 | 692.045 | 668.554 | 663.86 | 745.168 | 714.659 | 716.487 | 416.479 | 404.438 | 362.013 | 395.733 | 72.183 | 44.466 | 0 |
Total Shareholders Equity
| 551.553 | 508.654 | 436.831 | 422.519 | 392.922 | 379.328 | 2,189.039 | 38.634 | -24.509 | 787.1 | 1,302.607 | 1,332.344 | 1,507.371 | 1,496.631 | 1,434.265 | 1,400.998 | 1,359.218 | 1,290.824 | 847.344 | 746.035 | 651.843 | 605.092 | 162.002 | 146.278 | 102.934 |
Total Equity
| 551.553 | 508.654 | 436.831 | 422.519 | 392.922 | 379.328 | 2,171.162 | 38.634 | -24.509 | 787.1 | 1,302.607 | 1,371.406 | 1,563.415 | 1,538.502 | 1,472.892 | 1,439.081 | 1,372.921 | 1,303.83 | 854.429 | 746.035 | 651.843 | 605.092 | 162.002 | 146.278 | 102.934 |
Total Liabilities & Shareholders Equity
| 602.152 | 547.906 | 513.142 | 485.161 | 469.37 | 592.928 | 2,742.527 | 3,203.682 | 3,699.181 | 4,788.369 | 5,335.251 | 4,302.663 | 4,296.223 | 4,540.555 | 4,409.422 | 3,969.353 | 3,450.1 | 2,878.902 | 2,074.654 | 1,446.723 | 1,030.724 | 912.41 | 442.491 | 323.345 | 293.059 |