
Liuzhou Chemical Industry Co., Ltd.
SSE:600423.SS
3.14 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 437.682 | 427.762 | 423.27 | 420.917 | 413.826 | 410.706 | 420.967 | 418.756 | 416.729 | 408.58 | 399.608 | 398.81 | 396.231 | 390.466 | 386.987 | 377.686 | 363.925 | 354.187 | 341.706 | 351.511 | 362.824 | 482.674 | 227.653 | 393.968 | 428.066 | 628.905 | 257.204 | 239.815 | 166.914 | 191.629 | 53.098 | 61.412 | 176.235 | 167.969 | 307.643 | 404.893 | 141.628 | 273.493 | 288.525 | 438.334 | 850.725 | 731.909 | 746.974 | 579.098 | 318.465 | 272.386 | 118.872 | 63.141 | 325.477 | 137.545 | 166.698 | 244.791 | 792.116 | 223.178 | 180.03 | 218.835 | 153.904 | 233.331 | 166.535 | 170.399 | 312.204 | 176.937 | 203.07 | 202.233 | 192.852 | 148.619 | 95.184 | 131.277 | 114.654 | 197.35 | 249.513 | 167.315 | 203.429 | 152.959 | 257.326 | 88.384 | 104.536 | 105.718 | 166.705 | 214.93 | 191.654 | 89.171 | 183.585 | 266.579 | 317.501 | 310.171 | 337.782 | 34.339 | 75.832 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.593 | -63.535 | 0 | 0 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 437.682 | 427.762 | 423.27 | 420.917 | 413.826 | 410.706 | 420.967 | 418.756 | 416.729 | 408.58 | 399.608 | 398.81 | 396.231 | 390.466 | 386.987 | 377.686 | 363.925 | 354.187 | 341.706 | 351.511 | 362.824 | 482.674 | 227.653 | 393.968 | 428.066 | 628.905 | 257.204 | 239.815 | 166.914 | 191.629 | 53.098 | 61.412 | 176.235 | 167.969 | 307.643 | 404.893 | 141.628 | 273.493 | 288.525 | 438.334 | 850.725 | 731.909 | 746.974 | 579.098 | 318.465 | 272.386 | 118.872 | 63.141 | 325.477 | 137.545 | 166.698 | 244.791 | 792.116 | 223.178 | 180.03 | 218.835 | 153.904 | 233.331 | 166.535 | 170.399 | 312.204 | 176.937 | 203.07 | 202.233 | 192.852 | 148.619 | 95.184 | 131.277 | 114.654 | 197.35 | 249.513 | 167.315 | 203.429 | 152.959 | 257.326 | 88.384 | 104.536 | 105.718 | 166.705 | 214.93 | 191.654 | 89.171 | 183.585 | 266.579 | 317.501 | 310.171 | 337.782 | 34.339 | 75.832 |
Net Receivables
| 60.408 | 60.738 | 51.85 | 31.259 | 37.026 | 39.997 | 21.426 | 16.526 | 31.061 | 39.895 | 41.765 | 34.626 | 30.682 | 27.748 | 29.439 | 38.214 | 42.286 | 43.638 | 40.911 | 29.773 | 29.137 | 26.322 | 85.294 | 76.822 | 128.95 | 118.821 | 104.314 | 131.115 | 149.736 | 180.262 | 0 | 225.948 | 122.854 | 235.079 | 189.599 | 233.662 | 301.737 | 318.662 | 264.556 | 290.665 | 258.718 | 253.203 | 281.32 | 278.936 | 300.186 | 287.308 | 345.88 | 122.105 | 63.654 | 38.495 | 570.458 | 0 | 0 | 0 | 0 | 0 | 0 | 536.699 | 409.002 | 0 | 368.285 | 284.926 | 0 | 0 | 0 | 199.495 | 0 | 0 | 0 | 35.925 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4.433 | 4.421 | 6.495 | 4.562 | 3 | 2.631 | 7.748 | 7.094 | 6.18 | 4.95 | 5.07 | 4.435 | 5.162 | 1.264 | 2.33 | 2.884 | 3.121 | 1.415 | 3.067 | 3.663 | 6.721 | 4.776 | 203.083 | 199.357 | 227.42 | 255.599 | 259.126 | 261.117 | 323.923 | 222.253 | 180.763 | 178.757 | 303.804 | 212.475 | 244.072 | 395.114 | 392.745 | 415.424 | 516.228 | 484.106 | 585.275 | 498.239 | 586.232 | 599.481 | 452.576 | 485.644 | 597.717 | 609.262 | 568.133 | 603.588 | 565.03 | 469.72 | 539.94 | 489.756 | 462.789 | 426.467 | 408.801 | 389.209 | 341.277 | 355.734 | 396.528 | 295.028 | 259.307 | 273.953 | 295.575 | 328.122 | 323.381 | 188.107 | 113.309 | 137.027 | 152.575 | 115.766 | 110.081 | 114.468 | 88.704 | 67.873 | 69.562 | 77.351 | 69.918 | 53.928 | 89.986 | 78.164 | 72.779 | 62.191 | 59.179 | 58.575 | 52.211 | 49.737 | 49.611 |
Other Current Assets
| 2.853 | 3.17 | 2.489 | 11.672 | 2.995 | 2.313 | 3.014 | 3.514 | 5.492 | 1.802 | 3.927 | 2.765 | 2.473 | 7.965 | 10.51 | 4.841 | 5.891 | 3.861 | 7.659 | 5.838 | 6.172 | 5.375 | 79.834 | 67.706 | 131.029 | 136.36 | 115.651 | 39.428 | 244.146 | 143.817 | 373.522 | 118.385 | 328.729 | 293.986 | 251.307 | 286.875 | 494.105 | 382.96 | 790.023 | 799.685 | 414.769 | 305.213 | 436.772 | 418.922 | 529.433 | 451.588 | 370.306 | 339.095 | 509.202 | 483.001 | 551.562 | 543.148 | 587.015 | 553.484 | 517.626 | 537.575 | 539.673 | 522.716 | 396.456 | 427.712 | 356.594 | 281.291 | 249.312 | 279.449 | 261.071 | 197.451 | 299.633 | 309.626 | 277.09 | 160.569 | 201.172 | 232.649 | 150.297 | 145.463 | 155.104 | 147.458 | 117.347 | 86.651 | 90.425 | 86.244 | 74.345 | 78.548 | 74.616 | 67.022 | 60.853 | 65.648 | 128.32 | 79.964 | 39.756 |
Total Current Assets
| 505.377 | 496.091 | 484.104 | 468.411 | 456.848 | 455.647 | 453.155 | 445.89 | 459.462 | 455.227 | 450.37 | 440.636 | 434.547 | 427.442 | 429.266 | 423.626 | 415.222 | 403.102 | 393.343 | 390.785 | 404.854 | 519.147 | 595.864 | 737.854 | 915.465 | 1,139.686 | 972.868 | 823.545 | 884.719 | 751.77 | 607.383 | 598.354 | 859.542 | 737.186 | 992.622 | 1,270.749 | 1,253.159 | 1,342.238 | 1,594.776 | 1,722.126 | 2,109.486 | 1,810.165 | 2,051.297 | 1,876.437 | 1,600.66 | 1,428.079 | 1,432.774 | 1,133.603 | 1,466.466 | 1,165.845 | 1,283.289 | 1,257.659 | 1,919.071 | 1,266.417 | 1,160.445 | 1,182.877 | 1,102.377 | 1,145.257 | 904.269 | 953.845 | 1,065.325 | 746.979 | 711.689 | 755.635 | 749.498 | 674.192 | 718.197 | 629.01 | 505.053 | 530.872 | 603.26 | 515.731 | 463.806 | 412.889 | 501.134 | 303.714 | 291.444 | 269.72 | 327.048 | 355.102 | 355.985 | 245.883 | 330.98 | 395.792 | 437.533 | 434.394 | 518.313 | 164.04 | 165.199 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 103.568 | 104.815 | 95.728 | 94.666 | 90.219 | 89.426 | 76.895 | 69.421 | 56.877 | 56.082 | 57.393 | 55.009 | 56.358 | 57.72 | 61.207 | 62.459 | 64.364 | 66.268 | 68.172 | 70.077 | 71.878 | 73.782 | 1,410.073 | 1,455.991 | 1,502.633 | 1,549.022 | 1,832.321 | 1,889.055 | 1,946.078 | 2,004.439 | 2,610.068 | 2,705.031 | 2,772.79 | 2,847.895 | 3,089.595 | 3,170.404 | 3,245.723 | 3,305.998 | 3,138.889 | 3,226.526 | 3,363.313 | 3,396.415 | 3,323.908 | 3,393.285 | 2,741.213 | 2,772.581 | 2,657.146 | 2,912.826 | 2,879.009 | 2,919.762 | 2,915.855 | 3,008.606 | 3,046.626 | 3,047.104 | 3,074.328 | 3,088.277 | 3,063.042 | 3,038.32 | 3,002.682 | 2,998.038 | 2,992.319 | 3,007.339 | 2,978.349 | 2,897.343 | 2,823.186 | 2,593.589 | 2,420.209 | 2,362.108 | 2,299.547 | 2,186.002 | 2,081.623 | 1,903.318 | 1,732.226 | 1,634.683 | 1,571.871 | 1,431.17 | 1,287.919 | 1,153.534 | 1,049.03 | 929.794 | 819.33 | 765.261 | 625.479 | 541.885 | 480.022 | 464.972 | 372.839 | 336.332 | 274.471 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.301 | 13.373 | 13.446 | 13.518 | 16.583 | 16.68 | 16.778 | 16.875 | 23.565 | 23.688 | 23.835 | 24 | 24.147 | 24.363 | 24.482 | 24.649 | 24.813 | 10.868 | 10.964 | 10.64 | 10.735 | 10.83 | 0 | 11.02 | 0 | 126.382 | 127.558 | 128.74 | 131.487 | 147.908 | 149.167 | 150.158 | 151.016 | 151.875 | 152.733 | 153.591 | 154.892 | 155.603 | 156.313 | 157.024 | 137.118 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.301 | 13.373 | 13.446 | 13.518 | 16.583 | 16.68 | 16.778 | 16.875 | 23.565 | 23.688 | 23.835 | 24 | 24.147 | 24.363 | 24.482 | 24.649 | 24.813 | 10.868 | 10.964 | 10.64 | 10.735 | 10.83 | -39.49 | 11.02 | -23.828 | 126.382 | 127.558 | 128.74 | 131.487 | 147.908 | 149.167 | 150.158 | 151.016 | 151.875 | 152.733 | 153.591 | 154.892 | 155.603 | 156.313 | 157.024 | 148.935 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 129.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.498 | 4.498 | 4.498 | 4.498 | 29.85 | 18.685 | 18.685 | 18.685 | 40.051 | 40.051 | 40.051 | 40.051 | 39.685 | 39.685 | 39.685 | 39.685 | 102.124 | 103.066 | 39.531 | 39.531 | 39.586 | 39.49 | 39.49 | 39.586 | 23.828 | 24.448 | 24.502 | 24.502 | 24.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.613 | 0.604 | 0.55 | 0.228 | 0.254 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.498 | -4.498 | -4.498 | -4.498 | -29.85 | -18.685 | -18.685 | -18.685 | -40.051 | -40.051 | -40.051 | -40.051 | 14.432 | 14.432 | 16.732 | 16.732 | 11.175 | 11.176 | 8.303 | 8.303 | 8.69 | 8.69 | 8.105 | 8.105 | 6.067 | 5.984 | 5.278 | 5.928 | 6.699 | 6.748 | 4.36 | 4.348 | 3.705 | 3.705 | 3.498 | 3.636 | 2.843 | 2.843 | 2.284 | 2.284 | 2.48 | 2.48 | 2.485 | 2.485 | 1.161 | 1.161 | 1.006 | 1.006 | 0.542 | 0.542 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.472 | 0.642 | 2.32 | 1.35 | 5.993 | 2.625 | 0.785 | 4.397 | 9.783 | 1.833 | -57.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.549 | 38.549 | 38.564 | 40.302 | 66.295 | 442.982 | 426.782 | 430.597 | 84.11 | 87.007 | 87.706 | 90.101 | 50.91 | 54.392 | 58.216 | 59.065 | 135.238 | 142.448 | 68.571 | 70.198 | 48.516 | 51.052 | 89.942 | 43.292 | 77.545 | 50.665 | 51.355 | 51.445 | 52.159 | 73.917 | 74.461 | 72.527 | 73.975 | 75.662 | 70.087 | 68.619 | 60.331 | 61.214 | 53.043 | 55.727 | 50.956 | 51.683 | 49.649 | 50.158 | 53.318 | 51.843 | 47.655 | 31.346 | 28.965 | 27.539 | 30.019 | 27.082 | 29.649 | 28.657 | 46.38 | 23.469 | 22.361 | 20.631 | 19.239 | 19.579 | 13.172 | 12.978 | 12.795 | 13.044 | 0 | 3.235 | 2.821 |
Total Non-Current Assets
| 104.653 | 106.061 | 98.598 | 96.244 | 96.466 | 92.258 | 77.68 | 73.818 | 66.66 | 57.915 | 57.393 | 55.009 | 56.358 | 57.72 | 61.207 | 62.459 | 64.364 | 66.268 | 68.172 | 70.077 | 71.878 | 73.782 | 1,461.923 | 1,507.914 | 1,554.642 | 1,602.842 | 1,915.199 | 2,348.717 | 2,389.637 | 2,451.912 | 2,717.742 | 2,815.726 | 2,884.331 | 2,961.995 | 3,218.769 | 3,303.276 | 3,384.839 | 3,446.131 | 3,412.24 | 3,494.085 | 3,490.682 | 3,525.087 | 3,431.436 | 3,503.347 | 2,839.259 | 2,874.583 | 2,740.758 | 3,120.306 | 3,087.701 | 3,130.377 | 3,130.81 | 3,237.18 | 3,274.613 | 3,274.138 | 3,303.024 | 3,319.518 | 3,289.36 | 3,264.166 | 3,220.748 | 3,217.698 | 3,203.959 | 3,222.374 | 3,180.72 | 3,081.181 | 3,004.995 | 2,775.908 | 2,604.363 | 2,544.787 | 2,477.884 | 2,348.03 | 2,111.13 | 1,931.399 | 1,762.615 | 1,661.765 | 1,601.52 | 1,459.826 | 1,334.299 | 1,177.003 | 1,071.391 | 950.425 | 838.57 | 784.841 | 638.652 | 554.863 | 492.817 | 478.016 | 372.839 | 339.567 | 277.292 |
Total Assets
| 610.03 | 602.152 | 582.702 | 564.655 | 553.314 | 547.906 | 530.835 | 519.708 | 526.122 | 513.142 | 507.763 | 495.645 | 490.906 | 485.161 | 490.472 | 486.086 | 479.585 | 469.37 | 461.515 | 460.862 | 476.733 | 592.928 | 2,057.786 | 2,245.768 | 2,470.107 | 2,742.527 | 2,888.067 | 3,172.262 | 3,274.357 | 3,203.682 | 3,325.125 | 3,414.08 | 3,743.873 | 3,699.181 | 4,211.39 | 4,574.025 | 4,637.999 | 4,788.369 | 5,007.016 | 5,216.211 | 5,600.169 | 5,335.251 | 5,482.733 | 5,379.783 | 4,439.919 | 4,302.663 | 4,173.532 | 4,253.91 | 4,554.168 | 4,296.223 | 4,414.099 | 4,494.839 | 5,193.684 | 4,540.555 | 4,463.469 | 4,502.395 | 4,391.737 | 4,409.422 | 4,125.016 | 4,171.543 | 4,269.284 | 3,969.353 | 3,892.408 | 3,836.817 | 3,754.494 | 3,450.1 | 3,322.56 | 3,173.797 | 2,982.937 | 2,878.902 | 2,714.39 | 2,447.13 | 2,226.421 | 2,074.654 | 2,102.654 | 1,763.54 | 1,625.743 | 1,446.723 | 1,398.439 | 1,305.526 | 1,194.554 | 1,030.724 | 969.632 | 950.655 | 930.349 | 912.41 | 891.152 | 503.607 | 442.491 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16.059 | 14.145 | 9.678 | 10.77 | 13.648 | 26.427 | 33.864 | 32.838 | 33.105 | 27.814 | 27.31 | 27.148 | 30.418 | 27.472 | 28.912 | 27.405 | 28.918 | 29.157 | 36.089 | 35.979 | 36.958 | 45.051 | 173.395 | 124.499 | 163.711 | 316.261 | 538.368 | 670.314 | 714.604 | 657.256 | 649.249 | 702.326 | 828.089 | 727.54 | 837.224 | 930.828 | 878.572 | 906.219 | 825.498 | 1,000.351 | 1,223.492 | 1,076.795 | 1,131.46 | 1,216.803 | 496.105 | 833.846 | 168.508 | 251.755 | 269.63 | 208.137 | 224.481 | 191.972 | 218.953 | 256.43 | 211.106 | 270.671 | 330.2 | 165.872 | 154.493 | 179.397 | 171.899 | 223.168 | 316.929 | 326.077 | 320.617 | 227.506 | 156.933 | 168.071 | 191.209 | 266.288 | 316.765 | 345.78 | 262.483 | 272.461 | 251.292 | 229.694 | 132.905 | 97.207 | 64.149 | 69.199 | 37.404 | 46.635 | 23.038 | 35.42 | 29.981 | 28.641 | 32.846 | 34.656 | 24.884 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.177 | 29.916 | 1,517.199 | 1,455.034 | 989.906 | 990.184 | 1,370.358 | 1,394.658 | 1,919.186 | 1,187.402 | 1,212.591 | 1,415.346 | 1,232.39 | 1,303.289 | 1,381.3 | 1,235.8 | 1,761.776 | 1,924.3 | 2,100.548 | 1,987.81 | 1,678.4 | 1,617.31 | 1,549.249 | 1,413 | 1,791.992 | 1,103 | 1,031.182 | 1,127.812 | 1,040.462 | 837.656 | 887 | 877 | 1,055 | 780 | 418 | 423 | 1,023.457 | 1,329.396 | 423.88 | 408 | 408 | 368 | 400 | 460 | 590.344 | 355 | 215 | 235 | 115 | 80 | 0 | 50 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 |
Tax Payables
| 0.818 | 0.095 | 0.846 | 0.765 | 0.475 | 0.15 | 0.701 | 0.756 | 1.581 | 2.533 | 2.472 | 2.644 | 1.834 | 2.195 | 0.94 | 1.614 | 1.32 | 1.786 | 1.241 | 0.979 | 1.275 | 2.14 | 4.044 | 4.289 | 9.767 | 4.843 | 11.67 | 8.709 | 12.139 | 15.413 | 28.669 | 27.384 | 32.068 | 38.838 | 23.614 | 11.847 | 22.807 | 11.192 | 7.85 | 24.368 | 20.927 | 30.041 | 17.154 | 9.646 | 10.497 | 2.327 | -3.212 | -1.75 | -3.884 | -11.861 | 1.399 | -10.088 | -20.73 | -11.333 | 15.913 | 5.045 | 8.827 | 5.91 | 10.354 | 9.895 | -0.751 | 2.438 | 4.336 | 0.171 | 3.676 | 11.208 | 12.957 | 33.634 | 23.575 | 14.195 | 15.08 | 10.276 | 7.532 | 15.016 | 7.086 | 9.075 | 5.296 | 2.443 | 11.006 | 21.013 | 11.121 | 6.494 | 4.699 | 7.348 | 5.255 | 2.069 | 4.321 | 4.671 | 4.431 |
Deferred Revenue
| 0 | 0 | 0 | 5.686 | 13.971 | 11.06 | 24.254 | 23.336 | 28.126 | 21.731 | 22.946 | 20.744 | 20.875 | 20.969 | 21.181 | 21.511 | 22.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.236 | 28.139 | 100.772 | 150.624 | 137.046 | 127.488 | 134.36 | 103.774 | 112.177 | 128.32 | 110.981 | 93.452 | 94.379 | 94.158 | 87.333 | 103.036 | 79.789 | 91.651 | 75.514 | 71.949 | 38.839 | 52.772 | 40.574 | 27.886 | 14.589 | 31.373 | 23.423 | 13.366 | 20.192 | 19.197 | 36.398 | 26.703 | 31.27 | 37.933 | 530.148 | 528.619 | 520.867 | 23.88 | 17.128 | 12.268 | 20.179 | 23.109 | 24.951 | 44.956 | 45.989 | 24.629 | 21.502 | 19.592 | 21.078 | 29.433 | 0 | 38.101 | 33.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.661 | 51.286 |
Other Current Liabilities
| 35.919 | 32.631 | 17.507 | 9.843 | 0.92 | 0.774 | 35.865 | 34.633 | 40.168 | 32.936 | 35.309 | 32.813 | 32.845 | 32.976 | 41.692 | 42.229 | 44.463 | 45.504 | 45.858 | 49.63 | 59.074 | 166.41 | 84.158 | 76.358 | 54.208 | 72.08 | 220.952 | 438.414 | 598.397 | 712.203 | 476.018 | 528.169 | 99.437 | 1,078.614 | 1,428.105 | 1,198.169 | 315.481 | 196.169 | 229.693 | 266.416 | 257.496 | 223.527 | 98.051 | 279.914 | 303.378 | 584.91 | 249.556 | 348.151 | 200.952 | 772.428 | 379.924 | 382.505 | 1,128.3 | 1,163.404 | 741.044 | 735.823 | 423.947 | 881.231 | 1,068.93 | 509.149 | 162.453 | 198.707 | 241.103 | 99.033 | 118.704 | 221.012 | 144.033 | 113.475 | 78.933 | 114.426 | 79.419 | 38.784 | 50.096 | 50.029 | 94.736 | 65.587 | 80.58 | 83.534 | 94.202 | 71.201 | 100.398 | 97.488 | 105.928 | 87.602 | 72.252 | 70.223 | 71.71 | 68.916 | 62.581 |
Total Current Liabilities
| 52.796 | 46.872 | 28.031 | 27.064 | 29.014 | 38.412 | 70.43 | 68.228 | 74.853 | 63.283 | 65.09 | 62.604 | 65.096 | 62.643 | 71.545 | 71.248 | 74.7 | 76.448 | 83.187 | 86.588 | 97.306 | 213.6 | 261.597 | 205.145 | 293.099 | 451.239 | 2,288.188 | 2,572.472 | 2,315.047 | 2,502.544 | 2,658.654 | 2,652.537 | 2,990.958 | 3,032.393 | 3,501.535 | 3,556.19 | 2,449.25 | 2,511.027 | 2,444.341 | 2,526.935 | 3,263.691 | 3,254.663 | 3,422.727 | 3,494.173 | 2,488.38 | 2,352.515 | 1,964.102 | 2,011.155 | 2,258.69 | 1,981.372 | 1,636.985 | 1,692.202 | 2,366.984 | 2,246.157 | 1,855.064 | 1,888.539 | 1,817.973 | 1,833.013 | 1,651.777 | 1,650.06 | 1,877.924 | 1,741.154 | 986.247 | 833.281 | 850.997 | 827.726 | 713.923 | 775.179 | 884.06 | 743.053 | 626.264 | 629.839 | 435.111 | 417.505 | 353.114 | 354.355 | 238.781 | 183.184 | 169.357 | 161.414 | 148.922 | 150.617 | 133.665 | 130.37 | 107.488 | 100.934 | 108.877 | 128.243 | 133.593 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.449 | 3.728 | 1.638 | 0.626 | 0.732 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 1.171 | 0 | 0 | 335.445 | 433.945 | 862.009 | 613.609 | 559.063 | 559.063 | 432.299 | 663.245 | 322.177 | 439.294 | 933.257 | 1,461.762 | 863.366 | 1,465.478 | 865.925 | 746.372 | 749.732 | 565.5 | 565.268 | 545.036 | 706.133 | 705.901 | 718.669 | 718.437 | 1,214.509 | 1,224.509 | 1,224.254 | 719.354 | 1,050.016 | 1,070.016 | 1,060.016 | 1,070.016 | 972.183 | 1,030.183 | 893.01 | 761.01 | 1,439.15 | 1,559.353 | 1,469.983 | 1,220.576 | 1,164.885 | 994.902 | 758.56 | 809.967 | 809.592 | 576.247 | 874.899 | 781.475 | 907.423 | 599.758 | 602.884 | 500.112 | 500.052 | 443.382 | 351.887 | 203.847 | 173.477 | 173.477 | 173.576 | 173.576 | 172.69 | 172.69 | 127.663 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.233 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | 22.203 | 23.207 | 24.21 | 21.438 | 22.217 | 22.999 | 23.784 | 24.595 | 25.343 | 26.111 | 26.881 | 27.646 | 27.918 | 26.645 | 27.309 | 34.816 | 35.514 | 29.74 | 30.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 1.171 | 1.171 | 1.171 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.483 | 1.586 | 2.398 | 1.942 | 22.087 | -555.347 | -854.899 | -761.475 | -891.523 | -581.858 | -588.064 | -484.212 | -471.242 | -414.622 | -332.958 | -181.171 | -149.199 | -146.77 | -144.44 | -142.758 | -160.989 | -159.061 | -110.668 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.581 | 0.233 | 0.251 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.745 | 94.745 | 94.745 | 94.745 | -225.663 | -307.163 | 257.921 | 257.921 | -276.181 | -274.681 | -156.707 | -109.232 | 9.694 | 228.612 | -404.214 | -403.048 | -295.292 | -259.548 | -693.325 | -373.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.249 | 0.249 | 0.373 | 0.373 | 0.498 | 0.498 | 0.622 | 0.622 | 0.746 | 0.746 | 0.871 | 0.871 | 0.995 | 0.995 | 1.12 | 1.12 | 1.244 | 1.244 | 1.368 | 1.368 | 1.493 | 1.493 | 1.617 | 1.617 | 1.742 | 1.742 | 1.866 | 1.866 | 1.99 | 1.99 | 2.115 | 2.115 | 2.239 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 13.028 | 13.028 | 13.028 | 13.028 | 13.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 1.171 | 109.782 | 148.999 | -232.81 | -232.81 | 282.882 | 309.725 | 275.592 | 1.171 | -8.523 | -227.441 | 529.043 | 1.171 | 602.889 | 1.171 | 202.339 | 1.171 | 28.157 | 39.809 | 36.008 | 33.706 | 31.054 | 31.702 | 32.207 | 32.999 | 31.41 | 29.038 | 42.527 | 36.542 | 34.444 | 31.917 | 31.536 | 32.081 | 26.251 | 26.7 | 28.32 | 27.61 | 27.709 | 31.519 | 32.045 | 28.13 | 24.267 | 18.473 | 18.793 | 19.114 | 0.8 | 20.899 | 20 | 20 | 15.9 | 17.9 | 14.82 | 15.9 | 28.81 | 28.76 | 18.929 | 22.676 | 24.278 | 26.707 | 29.136 | 30.818 | 11.701 | 13.629 | 16.995 |
Total Non-Current Liabilities
| 3.449 | 3.728 | 2.22 | 0.859 | 0.984 | 0.84 | 13.028 | 13.028 | 13.028 | 13.028 | 13.028 | 27.148 | 30.418 | 27.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.117 | 118.12 | 119.123 | 120.126 | 466.664 | 582.944 | 910.119 | 662.504 | 866.539 | 868.787 | 734.002 | 691.297 | 350.994 | 468.383 | 1,488.946 | 1,490.242 | 1,466.255 | 1,502.164 | 1,068.264 | 777.982 | 777.888 | 605.309 | 601.276 | 578.742 | 737.187 | 737.603 | 750.876 | 751.436 | 1,245.92 | 1,253.548 | 1,266.782 | 755.896 | 1,085.755 | 1,103.228 | 1,092.972 | 1,103.517 | 998.806 | 1,057.255 | 921.827 | 789.117 | 1,467.481 | 1,591.494 | 1,502.774 | 1,249.453 | 1,192.505 | 1,015.832 | 780.747 | 832.018 | 833.598 | 598.266 | 896.143 | 802.719 | 924.692 | 619.027 | 619.197 | 517.505 | 530.479 | 473.759 | 372.557 | 228.264 | 199.621 | 202.05 | 204.702 | 206.385 | 186.505 | 188.434 | 146.897 |
Total Liabilities
| 56.245 | 50.6 | 30.251 | 27.923 | 29.997 | 39.252 | 83.458 | 81.256 | 87.881 | 76.311 | 78.118 | 62.604 | 65.096 | 62.643 | 71.545 | 71.248 | 74.7 | 76.448 | 83.187 | 86.588 | 97.306 | 213.6 | 378.713 | 323.265 | 412.222 | 571.366 | 2,754.853 | 3,155.416 | 3,225.166 | 3,165.048 | 3,525.193 | 3,521.325 | 3,724.96 | 3,723.69 | 3,852.53 | 4,024.573 | 3,938.195 | 4,001.269 | 3,910.596 | 4,029.099 | 4,331.955 | 4,032.644 | 4,200.615 | 4,099.483 | 3,089.656 | 2,931.257 | 2,701.289 | 2,748.759 | 3,009.566 | 2,732.808 | 2,882.905 | 2,945.75 | 3,633.766 | 3,002.053 | 2,940.819 | 2,991.768 | 2,910.946 | 2,936.531 | 2,650.583 | 2,707.315 | 2,799.751 | 2,530.271 | 2,453.729 | 2,424.776 | 2,353.771 | 2,077.179 | 1,906.429 | 1,791.011 | 1,664.807 | 1,575.072 | 1,459.862 | 1,228.105 | 1,331.253 | 1,220.224 | 1,277.806 | 973.382 | 857.978 | 700.689 | 699.835 | 635.172 | 521.479 | 378.88 | 333.286 | 332.42 | 312.191 | 307.319 | 295.383 | 316.677 | 280.489 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 798.695 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 399.348 | 266.232 | 266.232 | 266.232 | 266.232 | 266.232 | 266.232 | 266.232 | 266.232 | 221.86 | 221.86 | 221.86 | 221.86 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 190.822 | 146.786 | 146.786 | 146.786 | 86.786 | 86.786 |
Retained Earnings
| -2,066.774 | -2,068.956 | -2,068.078 | -2,083.478 | -2,096.593 | -2,099.131 | -2,161.226 | -2,170.15 | -2,170.362 | -2,172.382 | -2,180.578 | -2,177.616 | -2,184.906 | -2,188.239 | -2,191.749 | -2,195.75 | -2,205.345 | -2,217.053 | -2,231.366 | -2,235.147 | -2,229.659 | -2,443.623 | -1,060.024 | -818.193 | -684.597 | -576.614 | -1,028.563 | -992.244 | -958.826 | -966.917 | -1,207.466 | -1,116.386 | -987.782 | -1,028.469 | -643.913 | -451.667 | -300.631 | -212.229 | 85.105 | 176.118 | 258.35 | 293.291 | 227.279 | 217.717 | 219.275 | 240.166 | 342.361 | 363.955 | 398.911 | 415.979 | 433.433 | 428.893 | 452.006 | 428.729 | 414.83 | 403.782 | 376.167 | 371.057 | 373.891 | 364.297 | 424.333 | 397.663 | 382.61 | 371.12 | 366.065 | 380.55 | 430.38 | 398.02 | 378.148 | 363.879 | 334.683 | 298.146 | 261.878 | 240.044 | 222.942 | 188.062 | 172.504 | 150.774 | 145.769 | 117.519 | 120.24 | 99.009 | 93.827 | 75.716 | 75.639 | 62.573 | 60.429 | 49.658 | 24.73 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,882.656 | 233.506 | 6.867 | 232.975 | 1,870.729 | 233.794 | 1,870.729 | 234.404 | 1,872.349 | 235.848 | 1,872.841 | 235.948 | 1,872.803 | 235.779 | 1,872.357 | 8.828 | 8.546 | 8.274 | 7.938 | 7.95 | 9.887 | 9.374 | 8.959 | 11.726 | 10.359 | 11.292 | 10.219 | 7.754 | 9.601 | 11.344 | 8.898 | 6.163 | 4.976 | 3.322 | 2.637 | 1.531 | 4.672 | 4.351 | 3.22 | 2.673 | 0 | 7.745 | 3.087 | 4.781 | 1.705 | 0.869 | 3.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,821.864 | 1,821.813 | -60.821 | 1,588.009 | 1,725.204 | 1,802.453 | 1,802.453 | 1,809.908 | 1,713.309 | 1,713.309 | 1,713.309 | 1,802.453 | 1,713.309 | 1,802.453 | 1,713.309 | 1,802.453 | 1,713.309 | 1,802.453 | 1,713.309 | 1,802.453 | 1,802.453 | 1,927.162 | 1,965.119 | 1,616.839 | 1,866.088 | 1,966.958 | 669.283 | 509.306 | 509.306 | 509.306 | 608.051 | 609.793 | 509.306 | 604.612 | 509.306 | 601.771 | 509.306 | 509.306 | 611.967 | 611.647 | 518.152 | 518.152 | 566.348 | 663.237 | 600.976 | 644.504 | 690.21 | 689.375 | 692.293 | 709.154 | 679.784 | 680.002 | 668.205 | 668.554 | 665.871 | 665.083 | 666.778 | 663.86 | 663.191 | 662.167 | 740.686 | 745.168 | 717.122 | 717.155 | 714.33 | 714.659 | 705.085 | 705.085 | 705.085 | 716.487 | 691.505 | 691.505 | 435.525 | 436.395 | 404.439 | 404.439 | 404.439 | 404.439 | 362.013 | 362.013 | 362.013 | 362.013 | 351.697 | 351.697 | 395.733 | 395.733 | 388.555 | 50.486 | 72.183 |
Total Shareholders Equity
| 553.785 | 551.553 | 552.452 | 536.732 | 523.317 | 508.654 | 447.377 | 438.453 | 438.24 | 436.831 | 429.645 | 433.041 | 425.809 | 422.519 | 418.928 | 414.838 | 404.885 | 392.922 | 378.328 | 374.274 | 379.426 | 379.328 | 1,703.789 | 1,945.108 | 2,078.289 | 2,189.039 | 139.571 | 16.845 | 49.19 | 38.634 | -200.068 | -107.245 | 18.913 | -24.509 | 358.861 | 549.452 | 699.803 | 787.1 | 1,096.42 | 1,187.112 | 1,268.213 | 1,302.607 | 1,282.118 | 1,280.301 | 1,311.83 | 1,332.344 | 1,431.918 | 1,452.677 | 1,490.551 | 1,507.371 | 1,512.565 | 1,508.242 | 1,519.558 | 1,496.631 | 1,480.048 | 1,468.213 | 1,442.292 | 1,434.265 | 1,436.43 | 1,425.812 | 1,431.252 | 1,400.998 | 1,365.963 | 1,354.506 | 1,346.627 | 1,359.218 | 1,401.697 | 1,369.337 | 1,305.093 | 1,290.824 | 1,248.048 | 1,211.511 | 888.225 | 847.344 | 818.202 | 783.323 | 767.765 | 746.035 | 698.603 | 670.354 | 673.075 | 651.843 | 636.346 | 618.235 | 618.158 | 605.092 | 595.77 | 186.93 | 162.002 |
Total Equity
| 553.785 | 551.553 | 552.452 | 536.732 | 523.317 | 508.654 | 447.377 | 438.453 | 438.24 | 436.831 | 429.645 | 433.041 | 425.809 | 422.519 | 418.928 | 414.838 | 404.885 | 392.922 | 378.328 | 374.274 | 379.426 | 379.328 | 1,679.073 | 1,922.502 | 2,057.885 | 2,171.162 | 133.215 | 16.845 | 49.19 | 38.634 | -200.068 | -107.245 | 18.913 | -24.509 | 358.861 | 549.452 | 699.803 | 787.1 | 1,096.42 | 1,187.112 | 1,268.213 | 1,302.607 | 1,282.118 | 1,280.301 | 1,350.263 | 1,371.406 | 1,472.243 | 1,505.151 | 1,544.602 | 1,563.415 | 1,531.194 | 1,549.089 | 1,559.918 | 1,538.502 | 1,522.65 | 1,510.627 | 1,480.791 | 1,472.892 | 1,474.433 | 1,464.228 | 1,469.532 | 1,439.081 | 1,438.68 | 1,412.041 | 1,400.722 | 1,372.921 | 1,416.131 | 1,382.786 | 1,318.13 | 1,303.83 | 1,254.528 | 1,219.026 | 895.167 | 854.429 | 824.848 | 790.158 | 767.765 | 746.035 | 698.603 | 670.354 | 673.075 | 651.843 | 636.346 | 618.235 | 618.158 | 605.092 | 595.77 | 186.93 | 162.002 |
Total Liabilities & Shareholders Equity
| 610.03 | 602.152 | 582.702 | 564.655 | 553.314 | 547.906 | 530.835 | 519.708 | 526.122 | 513.142 | 507.763 | 495.645 | 490.906 | 485.161 | 490.472 | 486.086 | 479.585 | 469.37 | 461.515 | 460.862 | 476.733 | 592.928 | 2,057.786 | 2,245.768 | 2,470.107 | 2,742.527 | 2,888.067 | 3,172.262 | 3,274.357 | 3,203.682 | 3,325.125 | 3,414.08 | 3,743.873 | 3,699.181 | 4,211.39 | 4,574.025 | 4,637.999 | 4,788.369 | 5,007.016 | 5,216.211 | 5,600.169 | 5,335.251 | 5,482.733 | 5,379.783 | 4,439.919 | 4,302.663 | 4,173.532 | 4,253.91 | 4,554.168 | 4,296.223 | 4,414.099 | 4,494.839 | 5,193.684 | 4,540.555 | 4,463.469 | 4,502.395 | 4,391.737 | 4,409.422 | 4,125.016 | 4,171.543 | 4,269.284 | 3,969.353 | 3,892.408 | 3,836.817 | 3,754.494 | 3,450.1 | 3,322.56 | 3,173.797 | 2,982.937 | 2,878.902 | 2,714.39 | 2,447.13 | 2,226.421 | 2,074.654 | 2,102.654 | 1,763.54 | 1,625.743 | 1,446.723 | 1,398.439 | 1,305.526 | 1,194.554 | 1,030.724 | 969.632 | 950.655 | 930.349 | 912.41 | 891.152 | 503.607 | 442.491 |