Shanghai Shyndec Pharmaceutical Co., Ltd.

SSE:600420.SS

10.75 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 1,332.08964.611867.485821.146900.047928.4671,069.98818.572854.032291.555247.535187.515151.67146.918133.12108.70372.582113.10866.28570.53148.65523.43321.897
Depreciation & Amortization 772.318818.886842.488820.268726.412722.4731.767814.044724.476160.445104.64374.37956.640.2631.24825.92722.75222.34218.96116.98711.02100
Deferred Income Tax 0-11.446-56.981-27.5435.98769.692-51.487-41.838-23.9265.2570000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -125.129-183.9221,000.99-309.408-301.955-672.148-15.682464.116-1,024.877-339.153-177.584-98.246-32.744-66.688-52.621-48.283-39.937-48.843-14.707-31.458-48.7100
Accounts Receivables 732.852485.427463.12-921.353-993.23-376.871237.90428.753-633.49-143.358-67.009-23.99535.3790000000000
Inventory 60.541163.268625.238195.307-966.64-30.751-396.599-104.012132.542-22.116-276.05-80.722-17.798-35.05-70.453-11.726-32.657-24.699-0.373-44.831-12.19100
Accounts Payables 0-832.616-30.387444.181,651.928-334.218180.949581.215-500.003-178.9370000000000000
Other Working Capital -918.5220-56.981-27.5435.98769.692380.917568.129-1,157.419-317.03798.466-17.524-14.946-31.63817.832-36.557-7.28-24.144-14.33413.373-36.51900
Other Non Cash Items 276.712132.245144.669347.657235.675291.418-116.924217.809284.947113.883.92143.84817.88415.6343.35811.0882.648-4.2993.0561.8386.05-23.433-21.897
Operating Cash Flow 2,255.9811,720.3742,855.6331,679.6621,560.1791,270.1371,669.1412,314.542838.577226.646258.515207.496193.411136.123115.10697.43558.04482.30873.59557.89817.01600
Investing Activities:
Investments In Property Plant And Equipment -219.773-357.194-307.44-521.444-377.979-403.822-399.403-168.441-241.304-234.519-430.531-512.623-405.524-128.401-156.018-31.293-13.556-34.451-61.995-71.649-15.789-19.68-35.416
Acquisitions Net 010.9595.0033.72126.0232.0342.253-45.8256.484.217-300-70.64200032.0113.64938.059000.30500
Purchases Of Investments 000-3.721-210-2.034-12-3.5-552-4439.255513.905000-36.594-47.33-0.200-18.43200
Sales Maturities Of Investments 1,614.5032.00709.4454.75723.52442.6420484.77.650.061.1310002.4390.1787.641-9.2180.4490.2320.2262.201
Other Investing Activites -2,250.956-1,044.85103.7210.10647.0217.70333.189237.575-8.578-430.531-512.62323.2960.4134.517-31.293-13.556-34.4510.3230.0310.7330.024-3.586
Investing Cash Flow -856.226-1,389.079-302.437-508.278-557.092-333.28151.195-138.752-64.55-235.229-721.748-580.852-382.228-127.988-151.501-64.731-60.615-23.404-70.89-71.17-22.952-19.43-36.801
Financing Activities:
Debt Repayment 5-707.8-840.441282.866-821.87-909.91-195.714-890.646109.46323.19469.276448.765377.89157.7768-7280-1512-54.82315.683
Common Stock Issued 001,18800000000000000000000
Common Stock Repurchased 00-1,18800000000000000000000
Dividends Paid -300.682-189.355-102.698-102.696-102.695-105.623-456.888-395.772-467.811-158.249-87.863-52.298-64.454-45.996-2.549-7.075-27.483-26.982-26.663-33.842-2.231-7.573-7.632
Other Financing Activities -119.734-196.235507.821-732.813-933.1851,093.542-195.399-31.1898.122-139.87156.999-52.359.593-17.2230-6.995-92.25-3.5010.684249.1550.1377.41
Financing Cash Flow -415.416-1,093.39-435.317-662.406-1,965.373-140.87-652.603-1,375.554-260.22925.071438.412344.116322.419111.78-3.549-21.07-8.483-24.732-45.164-21.158192.12315.56415.461
Other Information:
Effect Of Forex Changes On Cash 29.63132.07394.242-40.078-44.3519.6826.948-3.6842.0751.4710-1.478-0.9170.626-0.104-0.01-0.003-0.081-0.113-0.2580.00500
Net Change In Cash 1,013.969-703.8312,212.121468.9-1,006.636805.6681,074.681796.551515.87317.959-24.821-30.718132.686120.541-40.04911.624-11.05734.091-42.572-34.688186.193-3.866-21.34
Cash At End Of Period 6,145.0145,131.0455,834.8763,622.7553,153.8564,160.4923,354.8242,280.1431,483.592384.188366.229391.05408.268275.582155.041195.09166.18177.237143.146185.717220.406-3.866-21.34