
Shanghai Shyndec Pharmaceutical Co., Ltd.
SSE:600420.SS
10.75 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 1,332.08 | 964.611 | 867.485 | 821.146 | 900.047 | 928.467 | 1,069.98 | 818.572 | 854.032 | 291.555 | 247.535 | 187.515 | 151.67 | 146.918 | 133.12 | 108.703 | 72.582 | 113.108 | 66.285 | 70.531 | 48.655 | 23.433 | 21.897 |
Depreciation & Amortization
| 772.318 | 818.886 | 842.488 | 820.268 | 726.412 | 722.4 | 731.767 | 814.044 | 724.476 | 160.445 | 104.643 | 74.379 | 56.6 | 40.26 | 31.248 | 25.927 | 22.752 | 22.342 | 18.961 | 16.987 | 11.021 | 0 | 0 |
Deferred Income Tax
| 0 | -11.446 | -56.981 | -27.543 | 5.987 | 69.692 | -51.487 | -41.838 | -23.926 | 5.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -125.129 | -183.922 | 1,000.99 | -309.408 | -301.955 | -672.148 | -15.682 | 464.116 | -1,024.877 | -339.153 | -177.584 | -98.246 | -32.744 | -66.688 | -52.621 | -48.283 | -39.937 | -48.843 | -14.707 | -31.458 | -48.71 | 0 | 0 |
Accounts Receivables
| 732.852 | 485.427 | 463.12 | -921.353 | -993.23 | -376.871 | 237.904 | 28.753 | -633.49 | -143.358 | -67.009 | -23.995 | 35.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 60.541 | 163.268 | 625.238 | 195.307 | -966.64 | -30.751 | -396.599 | -104.012 | 132.542 | -22.116 | -276.05 | -80.722 | -17.798 | -35.05 | -70.453 | -11.726 | -32.657 | -24.699 | -0.373 | -44.831 | -12.191 | 0 | 0 |
Accounts Payables
| 0 | -832.616 | -30.387 | 444.18 | 1,651.928 | -334.218 | 180.949 | 581.215 | -500.003 | -178.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -918.522 | 0 | -56.981 | -27.543 | 5.987 | 69.692 | 380.917 | 568.129 | -1,157.419 | -317.037 | 98.466 | -17.524 | -14.946 | -31.638 | 17.832 | -36.557 | -7.28 | -24.144 | -14.334 | 13.373 | -36.519 | 0 | 0 |
Other Non Cash Items
| 276.712 | 132.245 | 144.669 | 347.657 | 235.675 | 291.418 | -116.924 | 217.809 | 284.947 | 113.8 | 83.921 | 43.848 | 17.884 | 15.634 | 3.358 | 11.088 | 2.648 | -4.299 | 3.056 | 1.838 | 6.05 | -23.433 | -21.897 |
Operating Cash Flow
| 2,255.981 | 1,720.374 | 2,855.633 | 1,679.662 | 1,560.179 | 1,270.137 | 1,669.141 | 2,314.542 | 838.577 | 226.646 | 258.515 | 207.496 | 193.411 | 136.123 | 115.106 | 97.435 | 58.044 | 82.308 | 73.595 | 57.898 | 17.016 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -219.773 | -357.194 | -307.44 | -521.444 | -377.979 | -403.822 | -399.403 | -168.441 | -241.304 | -234.519 | -430.531 | -512.623 | -405.524 | -128.401 | -156.018 | -31.293 | -13.556 | -34.451 | -61.995 | -71.649 | -15.789 | -19.68 | -35.416 |
Acquisitions Net
| 0 | 10.959 | 5.003 | 3.721 | 26.023 | 2.034 | 2.253 | -45.825 | 6.48 | 4.217 | -300 | -70.642 | 0 | 0 | 0 | 32.01 | 13.649 | 38.059 | 0 | 0 | 0.305 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -3.721 | -210 | -2.034 | -12 | -3.5 | -552 | -4 | 439.255 | 513.905 | 0 | 0 | 0 | -36.594 | -47.33 | -0.2 | 0 | 0 | -18.432 | 0 | 0 |
Sales Maturities Of Investments
| 1,614.503 | 2.007 | 0 | 9.445 | 4.757 | 23.52 | 442.642 | 0 | 484.7 | 7.65 | 0.06 | 1.131 | 0 | 0 | 0 | 2.439 | 0.178 | 7.641 | -9.218 | 0.449 | 0.232 | 0.226 | 2.201 |
Other Investing Activites
| -2,250.956 | -1,044.851 | 0 | 3.721 | 0.106 | 47.02 | 17.703 | 33.189 | 237.575 | -8.578 | -430.531 | -512.623 | 23.296 | 0.413 | 4.517 | -31.293 | -13.556 | -34.451 | 0.323 | 0.03 | 10.733 | 0.024 | -3.586 |
Investing Cash Flow
| -856.226 | -1,389.079 | -302.437 | -508.278 | -557.092 | -333.281 | 51.195 | -138.752 | -64.55 | -235.229 | -721.748 | -580.852 | -382.228 | -127.988 | -151.501 | -64.731 | -60.615 | -23.404 | -70.89 | -71.17 | -22.952 | -19.43 | -36.801 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 5 | -707.8 | -840.441 | 282.866 | -821.87 | -909.91 | -195.714 | -890.646 | 109.46 | 323.19 | 469.276 | 448.765 | 377.89 | 157.776 | 8 | -7 | 28 | 0 | -15 | 12 | -54.8 | 23 | 15.683 |
Common Stock Issued
| 0 | 0 | 1,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -300.682 | -189.355 | -102.698 | -102.696 | -102.695 | -105.623 | -456.888 | -395.772 | -467.811 | -158.249 | -87.863 | -52.298 | -64.454 | -45.996 | -2.549 | -7.075 | -27.483 | -26.982 | -26.663 | -33.842 | -2.231 | -7.573 | -7.632 |
Other Financing Activities
| -119.734 | -196.235 | 507.821 | -732.813 | -933.185 | 1,093.542 | -195.399 | -31.18 | 98.122 | -139.871 | 56.999 | -52.35 | 9.593 | -17.223 | 0 | -6.995 | -9 | 2.25 | -3.501 | 0.684 | 249.155 | 0.137 | 7.41 |
Financing Cash Flow
| -415.416 | -1,093.39 | -435.317 | -662.406 | -1,965.373 | -140.87 | -652.603 | -1,375.554 | -260.229 | 25.071 | 438.412 | 344.116 | 322.419 | 111.78 | -3.549 | -21.07 | -8.483 | -24.732 | -45.164 | -21.158 | 192.123 | 15.564 | 15.461 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 29.631 | 32.073 | 94.242 | -40.078 | -44.351 | 9.682 | 6.948 | -3.684 | 2.075 | 1.471 | 0 | -1.478 | -0.917 | 0.626 | -0.104 | -0.01 | -0.003 | -0.081 | -0.113 | -0.258 | 0.005 | 0 | 0 |
Net Change In Cash
| 1,013.969 | -703.831 | 2,212.121 | 468.9 | -1,006.636 | 805.668 | 1,074.681 | 796.551 | 515.873 | 17.959 | -24.821 | -30.718 | 132.686 | 120.541 | -40.049 | 11.624 | -11.057 | 34.091 | -42.572 | -34.688 | 186.193 | -3.866 | -21.34 |
Cash At End Of Period
| 6,145.014 | 5,131.045 | 5,834.876 | 3,622.755 | 3,153.856 | 4,160.492 | 3,354.824 | 2,280.143 | 1,483.592 | 384.188 | 366.229 | 391.05 | 408.268 | 275.582 | 155.041 | 195.09 | 166.18 | 177.237 | 143.146 | 185.717 | 220.406 | -3.866 | -21.34 |