
Shanghai Shyndec Pharmaceutical Co., Ltd.
SSE:600420.SS
10.75 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,211.941 | 5,972.611 | 6,148.196 | 4,284.24 | 3,719.541 | 5,164.103 | 3,827.436 | 2,435.863 | 1,639.459 | 422.014 | 366.229 | 433.309 | 496.246 | 275.582 | 163.248 | 200.088 | 177.04 | 177.237 | 143.146 | 185.717 | 220.406 | 34.213 | 20.962 | 34.858 |
Short Term Investments
| 390.593 | 747.565 | -64.276 | -88.81 | -124.389 | -131.853 | -114.777 | -107.417 | -15.605 | -2.82 | -3.043 | -3.262 | -3.483 | 0 | 0 | 0 | -0 | 0.372 | 0 | 0 | 0.47 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,211.941 | 5,972.611 | 6,148.196 | 4,284.24 | 3,719.541 | 5,164.103 | 3,827.436 | 2,435.863 | 1,639.459 | 422.014 | 366.229 | 433.309 | 496.246 | 275.582 | 163.248 | 200.088 | 177.04 | 177.609 | 143.146 | 185.717 | 220.876 | 34.213 | 20.962 | 34.858 |
Net Receivables
| 1,446.546 | 2,050.8 | 2,655.561 | 3,047.512 | 2,602.264 | 1,763.606 | 1,730.722 | 1,996.969 | 2,388.019 | 3,605.195 | 411.986 | 394.918 | 358.643 | 320.418 | 0 | 106.579 | 174.222 | 109.507 | 61.087 | 53.467 | 81.216 | 0 | 68.914 | 0 |
Inventory
| 2,208.799 | 2,280.39 | 2,439.756 | 3,072.423 | 3,281.17 | 2,318.38 | 2,315.213 | 1,918.614 | 1,809.514 | 772.377 | 771.476 | 510.672 | 375.138 | 291.147 | 256.381 | 186.115 | 168.182 | 135.233 | 110.826 | 110.453 | 65.622 | 46.706 | 28.027 | 21.997 |
Other Current Assets
| 1,816.818 | 441.679 | 440.943 | 482.271 | 559.5 | 430.284 | 596.82 | 548.477 | 420.031 | 739.264 | 106.554 | 108.46 | 202.192 | 59.027 | 69.237 | 93.77 | 51.527 | 29.988 | 47.914 | 23.425 | 19.762 | 81.68 | 65.515 | 52.58 |
Total Current Assets
| 11,684.104 | 10,656.992 | 11,684.457 | 10,886.446 | 10,162.475 | 9,676.373 | 8,470.191 | 6,919.924 | 6,337.024 | 1,894.517 | 1,656.245 | 1,447.359 | 1,297.682 | 946.174 | 681.154 | 586.552 | 495.529 | 452.337 | 362.973 | 373.062 | 387.476 | 162.599 | 114.504 | 109.435 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,550.447 | 6,041.61 | 6,246.597 | 6,510.791 | 6,408.905 | 6,247.77 | 6,098.421 | 6,744.342 | 7,246.967 | 1,893.251 | 1,831.469 | 1,479.697 | 961.832 | 392.376 | 321.033 | 264.107 | 199.82 | 205.341 | 204.782 | 180.027 | 99.183 | 71.647 | 63.68 | 51.183 |
Goodwill
| 160.152 | 160.152 | 160.152 | 160.152 | 292.298 | 337.054 | 337.054 | 396.864 | 396.864 | 72.173 | 72.173 | 0 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 897.052 | 814.121 | 733.198 | 675.848 | 647.136 | 672.989 | 717.998 | 773.807 | 812.448 | 248.231 | 216.971 | 199.139 | 198.295 | 145.832 | 126.03 | 72.887 | 59.819 | 52.805 | 29.019 | 31.437 | 28.432 | 26.924 | 23.77 | 12.164 |
Goodwill and Intangible Assets
| 1,057.204 | 974.273 | 893.35 | 836 | 939.434 | 1,010.043 | 1,055.052 | 1,170.671 | 1,209.312 | 320.404 | 289.144 | 199.139 | 198.295 | 145.832 | 126.03 | 72.887 | 59.819 | 52.805 | 29.019 | 31.437 | 28.432 | 26.924 | 23.77 | 12.164 |
Long Term Investments
| 0 | 437.471 | 440.493 | 459.581 | 506.684 | 324.276 | 326.406 | 209.424 | 111.469 | 13.633 | 9.856 | 10.525 | 4.483 | 1 | 1 | 1 | 36.429 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 |
Tax Assets
| 103.145 | 153.134 | 239.089 | 188.75 | 115.323 | 122.442 | 139.864 | 95.647 | 57.712 | 9.874 | 16.57 | 8.811 | 6.281 | 6.534 | 5.859 | 2.463 | 2.572 | 2.55 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,560.697 | 1,088.802 | 126.361 | 188.394 | 117.633 | 257.561 | 373.93 | 30.583 | 52.589 | 5.732 | 5.931 | 0.083 | 0.267 | 0.412 | 0.556 | 0.701 | 0.705 | 0.83 | 0.863 | 0.982 | 0.59 | 0.931 | 1.621 | 3.008 |
Total Non-Current Assets
| 8,271.493 | 8,695.29 | 7,945.889 | 8,183.515 | 8,087.98 | 7,962.091 | 7,993.673 | 8,250.667 | 8,678.05 | 2,242.893 | 2,152.97 | 1,698.255 | 1,171.159 | 546.154 | 454.478 | 341.157 | 299.345 | 261.526 | 234.665 | 212.446 | 128.717 | 99.501 | 89.072 | 66.354 |
Total Assets
| 19,955.597 | 19,352.282 | 19,630.346 | 19,069.961 | 18,250.455 | 17,638.464 | 16,463.865 | 15,170.591 | 15,015.074 | 4,137.41 | 3,809.216 | 3,145.614 | 2,468.841 | 1,492.328 | 1,135.633 | 927.709 | 794.874 | 713.862 | 597.637 | 585.508 | 516.193 | 262.101 | 203.575 | 175.79 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1,281.727 | 1,558.621 | 1,421.58 | 1,542.346 | 2,104.535 | 1,368.8 | 215.2 | 1,221.485 | 85.41 | 822.13 | 262.638 | 278.788 | 332.768 | 209.159 | 3.884 | 31.806 | 114.386 | 52.791 | 42.933 | 46.017 | 3.581 | 34.149 | 25.102 | 16.156 |
Short Term Debt
| 50.051 | 45.048 | 321.139 | 3,752.228 | 1,813.152 | 1,826.02 | 2,835.155 | 912.409 | 2,260.339 | 821.87 | 389.635 | 406.291 | 274.649 | 173.776 | 46 | 38 | 45 | 17 | 8 | 23 | 11 | 65.8 | 35.6 | 8.7 |
Tax Payables
| 110.989 | 29.95 | 150.448 | 138.592 | 164.579 | 145.584 | 251.011 | 210.418 | 140.889 | 30.089 | 4.522 | -4.21 | 7.441 | 18.028 | 6.16 | 5.248 | -2.152 | 11.5 | 6.728 | 5.52 | 5.134 | 4.13 | 2.919 | 3.97 |
Deferred Revenue
| 0 | 0 | 344.171 | 2,508.45 | 2,116.028 | 1,976.004 | 251.011 | 1,527.998 | 1,143.518 | 144.135 | 241.21 | 165.159 | 128.688 | 80.75 | 72.78 | 40.48 | 20.254 | 31.2 | 26.719 | 25.838 | 23.255 | 15.139 | 19.427 | 41.385 |
Other Current Liabilities
| 2,900.844 | 2,146.056 | 2,302.339 | 2,973.875 | 1,832.027 | 3,151.904 | 3,303.374 | 1,416.143 | 2,492.228 | 3,005.909 | 323.244 | 76.496 | 284.187 | 85.099 | 220.424 | 129.404 | -0.131 | 31.589 | 24.478 | 29.593 | 52.433 | 14.328 | 17.658 | 44.348 |
Total Current Liabilities
| 4,343.611 | 3,779.675 | 4,195.506 | 6,842.571 | 6,194.362 | 6,491.804 | 6,568.481 | 5,390.426 | 4,711.258 | 1,289.291 | 980.039 | 922.526 | 746.795 | 486.061 | 276.468 | 204.458 | 157.103 | 112.88 | 82.139 | 104.13 | 72.148 | 118.407 | 81.279 | 73.174 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 47.937 | 1,088.923 | 3,023.991 | 1,590.168 | 2,053.33 | 1,805.517 | 1,132.698 | 1,912.21 | 3,058.471 | 2,861.434 | 1,289.517 | 670 | 322 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 7.5 |
Deferred Revenue Non-Current
| 113.99 | 122.802 | 138.006 | 140.33 | 167.032 | 169.18 | 171.45 | 165.446 | 193.256 | 104.735 | 108.995 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 70.774 | 22.15 | 119.551 | 126.193 | 80.309 | 81.44 | 29.17 | 36.441 | 40.344 | 14.745 | 16.127 | 17.594 | 35.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 57.32 | 0.518 | 0.571 | 136.835 | -159.831 | 203.71 | 122.178 | 18.294 | 73.263 | 504.417 | 22.385 | 230.885 | 174.085 | 28.638 | 21.58 | 9.786 | 6.303 | 6.694 | 4.012 | 2.544 | 2.168 | 0.698 | 0.42 | 0 |
Total Non-Current Liabilities
| 290.022 | 1,234.393 | 3,282.119 | 1,857.532 | 2,236.727 | 1,943.466 | 1,452.1 | 2,132.391 | 3,365.334 | 1,236.491 | 1,437.025 | 897.87 | 531.509 | 58.638 | 21.58 | 9.786 | 6.303 | 6.694 | 4.012 | 2.544 | 2.168 | 0.698 | 7.62 | 7.5 |
Total Liabilities
| 4,633.633 | 5,014.069 | 7,477.624 | 8,700.103 | 8,431.089 | 8,435.27 | 8,020.581 | 7,522.817 | 8,076.592 | 2,525.782 | 2,417.064 | 1,820.396 | 1,278.303 | 544.699 | 298.048 | 214.244 | 163.406 | 119.574 | 86.151 | 106.673 | 74.316 | 119.105 | 88.899 | 80.674 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,341.173 | 1,341.173 | 1,172.086 | 1,026.965 | 1,026.959 | 1,026.94 | 1,056.227 | 1,109.767 | 287.733 | 287.733 | 287.733 | 287.733 | 287.733 | 287.733 | 287.733 | 287.733 | 287.733 | 261.576 | 261.576 | 130.788 | 87.192 | 54.192 | 54.192 | 54.192 |
Retained Earnings
| 6,218.643 | 5,406.375 | 4,885.902 | 4,424.974 | 4,018.608 | 3,514.969 | 3,013.139 | 2,334.056 | 1,979.295 | 855.022 | 713.639 | 553.235 | 507.082 | 427.242 | 345.804 | 246.801 | 170.304 | 172.974 | 80.526 | 63.102 | 48.168 | 25.212 | 17.053 | 8.665 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 669.572 | 604.936 | 549.801 | 509.906 | 201.222 | 178.686 | 429.5 | 125.502 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,644.108 | 5,640.813 | 4,247.457 | 3,140.826 | 3,085.641 | 3,045.561 | 2,738.029 | 2,730.696 | 3,436.953 | -1,801.691 | 165.724 | -0.207 | 187.052 | 99.846 | 90.024 | 80.916 | 122.667 | 89.18 | 113.755 | 237.319 | 266.236 | 34.754 | 24.448 | 16.118 |
Total Shareholders Equity
| 13,203.924 | 12,388.361 | 10,305.445 | 8,592.764 | 8,131.209 | 7,587.47 | 6,806.254 | 6,173.378 | 5,703.981 | 1,328.422 | 1,167.096 | 995.182 | 903.642 | 814.821 | 723.561 | 615.45 | 551.486 | 523.729 | 453.473 | 431.209 | 401.596 | 114.157 | 95.694 | 78.975 |
Total Equity
| 15,321.964 | 14,338.214 | 12,152.722 | 10,369.858 | 9,819.366 | 9,203.194 | 8,443.284 | 7,647.774 | 6,938.482 | 1,611.628 | 1,392.152 | 1,325.218 | 1,190.537 | 947.629 | 837.585 | 713.465 | 631.468 | 594.289 | 511.487 | 478.835 | 441.877 | 142.996 | 114.676 | 95.115 |
Total Liabilities & Shareholders Equity
| 19,955.597 | 19,352.282 | 19,630.346 | 19,069.961 | 18,250.455 | 17,638.464 | 16,463.865 | 15,170.591 | 15,015.074 | 4,137.41 | 3,809.216 | 3,145.614 | 2,468.841 | 1,492.328 | 1,135.633 | 927.709 | 794.874 | 713.862 | 597.637 | 585.508 | 516.193 | 262.101 | 203.575 | 175.79 |