Shanghai Shyndec Pharmaceutical Co., Ltd.

SSE:600420.SS

10.75 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 6,211.9415,972.6116,148.1964,284.243,719.5415,164.1033,827.4362,435.8631,639.459422.014366.229433.309496.246275.582163.248200.088177.04177.237143.146185.717220.40634.21320.96234.858
Short Term Investments 390.593747.565-64.276-88.81-124.389-131.853-114.777-107.417-15.605-2.82-3.043-3.262-3.483000-00.372000.47000
Cash and Short Term Investments 6,211.9415,972.6116,148.1964,284.243,719.5415,164.1033,827.4362,435.8631,639.459422.014366.229433.309496.246275.582163.248200.088177.04177.609143.146185.717220.87634.21320.96234.858
Net Receivables 1,446.5462,050.82,655.5613,047.5122,602.2641,763.6061,730.7221,996.9692,388.0193,605.195411.986394.918358.643320.4180106.579174.222109.50761.08753.46781.216068.9140
Inventory 2,208.7992,280.392,439.7563,072.4233,281.172,318.382,315.2131,918.6141,809.514772.377771.476510.672375.138291.147256.381186.115168.182135.233110.826110.45365.62246.70628.02721.997
Other Current Assets 1,816.818441.679440.943482.271559.5430.284596.82548.477420.031739.264106.554108.46202.19259.02769.23793.7751.52729.98847.91423.42519.76281.6865.51552.58
Total Current Assets 11,684.10410,656.99211,684.45710,886.44610,162.4759,676.3738,470.1916,919.9246,337.0241,894.5171,656.2451,447.3591,297.682946.174681.154586.552495.529452.337362.973373.062387.476162.599114.504109.435
Non-Current Assets:
Property, Plant & Equipment, Net 5,550.4476,041.616,246.5976,510.7916,408.9056,247.776,098.4216,744.3427,246.9671,893.2511,831.4691,479.697961.832392.376321.033264.107199.82205.341204.782180.02799.18371.64763.6851.183
Goodwill 160.152160.152160.152160.152292.298337.054337.054396.864396.86472.17372.17300.26700000000000
Intangible Assets 897.052814.121733.198675.848647.136672.989717.998773.807812.448248.231216.971199.139198.295145.832126.0372.88759.81952.80529.01931.43728.43226.92423.7712.164
Goodwill and Intangible Assets 1,057.204974.273893.35836939.4341,010.0431,055.0521,170.6711,209.312320.404289.144199.139198.295145.832126.0372.88759.81952.80529.01931.43728.43226.92423.7712.164
Long Term Investments 0437.471440.493459.581506.684324.276326.406209.424111.46913.6339.85610.5254.48311136.4290000.511000
Tax Assets 103.145153.134239.089188.75115.323122.442139.86495.64757.7129.87416.578.8116.2816.5345.8592.4632.5722.55000000
Other Non-Current Assets 1,560.6971,088.802126.361188.394117.633257.561373.9330.58352.5895.7325.9310.0830.2670.4120.5560.7010.7050.830.8630.9820.590.9311.6213.008
Total Non-Current Assets 8,271.4938,695.297,945.8898,183.5158,087.987,962.0917,993.6738,250.6678,678.052,242.8932,152.971,698.2551,171.159546.154454.478341.157299.345261.526234.665212.446128.71799.50189.07266.354
Total Assets 19,955.59719,352.28219,630.34619,069.96118,250.45517,638.46416,463.86515,170.59115,015.0744,137.413,809.2163,145.6142,468.8411,492.3281,135.633927.709794.874713.862597.637585.508516.193262.101203.575175.79
Liabilities & Equity:
Current Liabilities:
Account Payables 1,281.7271,558.6211,421.581,542.3462,104.5351,368.8215.21,221.48585.41822.13262.638278.788332.768209.1593.88431.806114.38652.79142.93346.0173.58134.14925.10216.156
Short Term Debt 50.05145.048321.1393,752.2281,813.1521,826.022,835.155912.4092,260.339821.87389.635406.291274.649173.776463845178231165.835.68.7
Tax Payables 110.98929.95150.448138.592164.579145.584251.011210.418140.88930.0894.522-4.217.44118.0286.165.248-2.15211.56.7285.525.1344.132.9193.97
Deferred Revenue 00344.1712,508.452,116.0281,976.004251.0111,527.9981,143.518144.135241.21165.159128.68880.7572.7840.4820.25431.226.71925.83823.25515.13919.42741.385
Other Current Liabilities 2,900.8442,146.0562,302.3392,973.8751,832.0273,151.9043,303.3741,416.1432,492.2283,005.909323.24476.496284.18785.099220.424129.404-0.13131.58924.47829.59352.43314.32817.65844.348
Total Current Liabilities 4,343.6113,779.6754,195.5066,842.5716,194.3626,491.8046,568.4815,390.4264,711.2581,289.291980.039922.526746.795486.061276.468204.458157.103112.8882.139104.1372.148118.40781.27973.174
Non-Current Liabilities:
Long Term Debt 47.9371,088.9233,023.9911,590.1682,053.331,805.5171,132.6981,912.213,058.4712,861.4341,289.51767032230000000007.27.5
Deferred Revenue Non-Current 113.99122.802138.006140.33167.032169.18171.45165.446193.256104.735108.9950-000000000000
Deferred Tax Liabilities Non-Current 70.77422.15119.551126.19380.30981.4429.1736.44140.34414.74516.12717.59435.42400000000000
Other Non-Current Liabilities 57.320.5180.571136.835-159.831203.71122.17818.29473.263504.41722.385230.885174.08528.63821.589.7866.3036.6944.0122.5442.1680.6980.420
Total Non-Current Liabilities 290.0221,234.3933,282.1191,857.5322,236.7271,943.4661,452.12,132.3913,365.3341,236.4911,437.025897.87531.50958.63821.589.7866.3036.6944.0122.5442.1680.6987.627.5
Total Liabilities 4,633.6335,014.0697,477.6248,700.1038,431.0898,435.278,020.5817,522.8178,076.5922,525.7822,417.0641,820.3961,278.303544.699298.048214.244163.406119.57486.151106.67374.316119.10588.89980.674
Equity:
Preferred Stock 00000000001.1410000000000000
Common Stock 1,341.1731,341.1731,172.0861,026.9651,026.9591,026.941,056.2271,109.767287.733287.733287.733287.733287.733287.733287.733287.733287.733261.576261.576130.78887.19254.19254.19254.192
Retained Earnings 6,218.6435,406.3754,885.9024,424.9744,018.6083,514.9693,013.1392,334.0561,979.295855.022713.639553.235507.082427.242345.804246.801170.304172.97480.52663.10248.16825.21217.0538.665
Accumulated Other Comprehensive Income/Loss 00669.572604.936549.801509.906201.222178.686429.5125.502-1.1410000000000000
Other Total Stockholders Equity 5,644.1085,640.8134,247.4573,140.8263,085.6413,045.5612,738.0292,730.6963,436.953-1,801.691165.724-0.207187.05299.84690.02480.916122.66789.18113.755237.319266.23634.75424.44816.118
Total Shareholders Equity 13,203.92412,388.36110,305.4458,592.7648,131.2097,587.476,806.2546,173.3785,703.9811,328.4221,167.096995.182903.642814.821723.561615.45551.486523.729453.473431.209401.596114.15795.69478.975
Total Equity 15,321.96414,338.21412,152.72210,369.8589,819.3669,203.1948,443.2847,647.7746,938.4821,611.6281,392.1521,325.2181,190.537947.629837.585713.465631.468594.289511.487478.835441.877142.996114.67695.115
Total Liabilities & Shareholders Equity 19,955.59719,352.28219,630.34619,069.96118,250.45517,638.46416,463.86515,170.59115,015.0744,137.413,809.2163,145.6142,468.8411,492.3281,135.633927.709794.874713.862597.637585.508516.193262.101203.575175.79