Beijing Dynamic Power Co.,LTD
SSE:600405.SS
4.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 584.064 | 850.266 | 1,356.172 | 1,041.933 | 1,215.71 | 1,244.74 | 909.557 | 1,221.878 | 1,277.858 | 1,117.392 | 939.327 | 793.27 | 772.638 | 694.784 | 771.306 | 605.727 | 580.956 | 489.477 | 371.092 | 223.856 | 240.886 | 177.502 | 176.872 | 194.003 |
| Cost of Revenue
| 520.512 | 650.065 | 976.638 | 739.525 | 845.155 | 840.621 | 629.245 | 831.082 | 857.807 | 756.351 | 621.954 | 524.742 | 545.145 | 494.776 | 506.533 | 377.948 | 435.221 | 367.992 | 268.178 | 152.331 | 156.306 | 93.265 | 92.225 | 102.237 |
| Gross Profit
| 63.552 | 200.201 | 379.534 | 302.408 | 370.554 | 404.119 | 280.312 | 390.796 | 420.051 | 361.041 | 317.372 | 268.527 | 227.493 | 200.009 | 264.773 | 227.78 | 145.735 | 121.485 | 102.914 | 71.525 | 84.579 | 84.237 | 84.646 | 91.766 |
| Gross Profit Ratio
| 0.109 | 0.235 | 0.28 | 0.29 | 0.305 | 0.325 | 0.308 | 0.32 | 0.329 | 0.323 | 0.338 | 0.339 | 0.294 | 0.288 | 0.343 | 0.376 | 0.251 | 0.248 | 0.277 | 0.32 | 0.351 | 0.475 | 0.479 | 0.473 |
| Reseach & Development Expenses
| 84.838 | 130.185 | 92.965 | 104.415 | 81.013 | 76.128 | 72.359 | 61.115 | 69.627 | 56.307 | 55.784 | 52.113 | 45.071 | 48.06 | 40.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 18.087 | 21.054 | 18.923 | 24.244 | 31.835 | 22.053 | 21.763 | 12.291 | 30.756 | 20.467 | 18.12 | 16.291 | 11.243 | 25.491 | 14.308 | 62.293 | 50.818 | 51.965 | 36.812 | 25.837 | 21.323 | 18.523 | 17.376 | 20.166 |
| Selling & Marketing Expenses
| 37.003 | 173.776 | 158.291 | 192.533 | 175.533 | 178.053 | 214.041 | 198.001 | 194.115 | 150.285 | 128.797 | 98.462 | 101.747 | 108.598 | 109.914 | 101.912 | 75.068 | 58.764 | 59.102 | 39.38 | 43.983 | 34.513 | 39.823 | 40.618 |
| SG&A
| 55.09 | 197.15 | 177.214 | 216.778 | 207.368 | 200.106 | 235.803 | 210.291 | 224.871 | 170.752 | 146.916 | 114.753 | 112.99 | 134.09 | 124.222 | 164.205 | 125.886 | 110.729 | 95.913 | 65.217 | 65.306 | 53.036 | 57.199 | 60.784 |
| Other Expenses
| 347.37 | 145.659 | 55.352 | 58.917 | 51.102 | 46.301 | -61.719 | 10.428 | 34.476 | 20.487 | 22.139 | 10.768 | 15.316 | 16.029 | 1.92 | 1.749 | 0.736 | 2.221 | 1.152 | 4.702 | 0.613 | 1.644 | 1.302 | 0.965 |
| Operating Expenses
| 487.297 | 472.995 | 325.531 | 380.11 | 339.483 | 322.535 | 364.08 | 314.348 | 348.427 | 276.971 | 248.361 | 207.568 | 193.151 | 201.458 | 194.316 | 166.997 | 126.977 | 111.757 | 97.221 | 66.461 | 66.499 | 54.673 | 59.458 | 62.019 |
| Operating Income
| -423.745 | -272.794 | 55.241 | -84.013 | 29.186 | 84.835 | -215.682 | 11.495 | -6.256 | 33.892 | 23.782 | 24.535 | 5.167 | -21.974 | 58.294 | 46.946 | 3.769 | 1.21 | 12.14 | 9.85 | 17.442 | 28.692 | 24.775 | 28.898 |
| Operating Income Ratio
| -0.726 | -0.321 | 0.041 | -0.081 | 0.024 | 0.068 | -0.237 | 0.009 | -0.005 | 0.03 | 0.025 | 0.031 | 0.007 | -0.032 | 0.076 | 0.078 | 0.006 | 0.002 | 0.033 | 0.044 | 0.072 | 0.162 | 0.14 | 0.149 |
| Total Other Income Expenses Net
| -1.07 | -5.149 | -59.877 | 0.357 | -75.299 | -69.459 | -61.719 | 10.421 | 32.892 | 16.101 | 21.987 | 10.574 | -8.456 | 16.002 | -3.937 | -4.115 | -14.38 | -6.497 | 0.048 | 0.546 | -0.292 | -0.529 | 0.061 | 0.026 |
| Income Before Tax
| -424.815 | -277.943 | -4.636 | -146.499 | -46.112 | 15.377 | -277.401 | 21.923 | 26.636 | 49.993 | 45.769 | 35.108 | 20.374 | -5.972 | 60.199 | 48.612 | 4.379 | 3.231 | 12.188 | 10.396 | 17.15 | 28.448 | 24.836 | 28.924 |
| Income Before Tax Ratio
| -0.727 | -0.327 | -0.003 | -0.141 | -0.038 | 0.012 | -0.305 | 0.018 | 0.021 | 0.045 | 0.049 | 0.044 | 0.026 | -0.009 | 0.078 | 0.08 | 0.008 | 0.007 | 0.033 | 0.046 | 0.071 | 0.16 | 0.14 | 0.149 |
| Income Tax Expense
| -0.377 | 3.551 | 9.462 | 0.812 | 0.616 | 4.897 | 0.674 | 1.177 | -0.71 | -0.209 | -0.233 | 3.747 | 1.278 | -1.176 | 8.773 | 8.673 | -0.766 | -0.258 | 3.945 | 1.415 | 2.165 | 4.507 | 4.378 | 6.199 |
| Net Income
| -415.365 | -275.803 | -14.098 | -147.311 | -46.728 | 11.07 | -280.221 | 19.993 | 27.163 | 49.905 | 45.688 | 31.191 | 19.041 | -4.945 | 51.4 | 39.771 | 5.09 | 3.512 | 8.602 | 9.022 | 14.986 | 23.941 | 20.458 | 22.725 |
| Net Income Ratio
| -0.711 | -0.324 | -0.01 | -0.141 | -0.038 | 0.009 | -0.308 | 0.016 | 0.021 | 0.045 | 0.049 | 0.039 | 0.025 | -0.007 | 0.067 | 0.066 | 0.009 | 0.007 | 0.023 | 0.04 | 0.062 | 0.135 | 0.116 | 0.117 |
| EPS
| -0.74 | -0.5 | -0.026 | -0.27 | -0.085 | 0.02 | -0.5 | 0.04 | 0.07 | 0.1 | 0.095 | 0.068 | 0.043 | -0.011 | 0.14 | 0.094 | 0.012 | 0.008 | 0.018 | 0.021 | 0.035 | 0.085 | 0.082 | 0.091 |
| EPS Diluted
| -0.74 | -0.5 | -0.026 | -0.27 | -0.085 | 0.02 | -0.5 | 0.04 | 0.07 | 0.1 | 0.095 | 0.068 | 0.043 | -0.011 | 0.14 | 0.094 | 0.012 | 0.008 | 0.018 | 0.021 | 0.035 | 0.085 | 0.082 | 0.091 |
| EBITDA
| -257.235 | -83.363 | 168.403 | 41.409 | 120.896 | 175.82 | -91.295 | 154.592 | 148.321 | 136.998 | 117.708 | 100.216 | 56.617 | 18.384 | 77.885 | 64.387 | 22.898 | 17.059 | 18.085 | 16.501 | 23.538 | 34.255 | 27.167 | 30.803 |
| EBITDA Ratio
| -0.44 | -0.098 | 0.124 | 0.04 | 0.099 | 0.141 | -0.1 | 0.127 | 0.116 | 0.123 | 0.125 | 0.126 | 0.073 | 0.026 | 0.101 | 0.106 | 0.039 | 0.035 | 0.049 | 0.074 | 0.098 | 0.193 | 0.154 | 0.159 |