
Beijing Dynamic Power Co.,LTD
SSE:600405.SS
4.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 134.913 | 126.104 | 223.36 | 131.827 | 171.504 | 111.27 | 140.182 | 374.265 | 227.702 | 197.045 | 203.076 | 248.561 | 114.852 | 92.002 | 156.403 | 197.825 | 95.387 | 188.657 | 128.501 | 214.377 | 260.749 | 83.525 | 55.638 | 38.74 |
Short Term Investments
| 2.527 | 1.742 | 1.924 | 2.293 | 3.313 | 4 | -8.65 | -13.146 | -24.871 | -12.688 | 0 | -1.518 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 20.879 | 20.988 | 1 | 0.974 | 0 |
Cash and Short Term Investments
| 137.44 | 127.847 | 225.284 | 134.119 | 174.817 | 115.27 | 140.182 | 374.265 | 227.702 | 197.045 | 203.076 | 248.561 | 114.852 | 92.002 | 156.403 | 197.825 | 95.387 | 188.657 | 128.501 | 235.256 | 281.737 | 84.525 | 56.612 | 38.74 |
Net Receivables
| 502.994 | 640.513 | 833.168 | 841.131 | 881.484 | 952.459 | 817.395 | 879.478 | 1,053.12 | 941.114 | 671.956 | 628.328 | 627.548 | 0 | 0 | 0 | 360.078 | 252.499 | 214.057 | 164.844 | 0 | 82.575 | 0 | 0 |
Inventory
| 298.989 | 357.588 | 427.539 | 456.005 | 307.055 | 246.938 | 321.652 | 278.373 | 310.465 | 322.943 | 262.376 | 283.868 | 356.666 | 381.43 | 232.518 | 261.651 | 229.553 | 227.088 | 169.864 | 65.09 | 64.142 | 43.155 | 38.205 | 66.399 |
Other Current Assets
| 47.988 | 42.776 | 39.191 | 18.99 | 50.901 | 90.733 | 94.294 | 80.519 | 75.881 | 0 | 95.856 | 83.728 | 139.633 | 28.996 | 18.242 | 10.04 | 18.464 | 24.374 | 20.439 | 9.061 | 0.16 | 103.194 | 76.266 | 62.29 |
Total Current Assets
| 987.41 | 1,168.724 | 1,525.182 | 1,450.246 | 1,414.257 | 1,405.4 | 1,373.523 | 1,612.635 | 1,667.168 | 1,502.099 | 1,233.263 | 1,244.486 | 1,131.795 | 1,051.733 | 903.078 | 778.28 | 703.482 | 692.618 | 560.226 | 474.251 | 497.872 | 202.715 | 171.082 | 167.428 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 489.157 | 604.223 | 697.794 | 768.67 | 833.881 | 897.49 | 980.939 | 1,104.078 | 710.921 | 673.179 | 474.907 | 350.052 | 127.893 | 127.643 | 96.154 | 77.334 | 77.708 | 78.183 | 69.319 | 44.082 | 38.784 | 35.997 | 36.139 | 36.027 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 230.051 | 287.095 | 314.155 | 278.735 | 256.679 | 227.083 | 178.713 | 133.758 | 87.802 | 70.362 | 56.392 | 43.627 | 28.483 | 17.3 | 18.082 | 19.103 | 7.674 | 6.943 | 5.62 | 4.958 | 4.605 | 4.846 | 5.128 | 5.201 |
Goodwill and Intangible Assets
| 230.051 | 287.095 | 314.155 | 278.735 | 256.679 | 227.083 | 178.713 | 133.758 | 87.802 | 70.362 | 56.392 | 43.627 | 28.483 | 17.3 | 18.082 | 19.103 | 7.674 | 6.943 | 5.62 | 4.958 | 4.605 | 4.846 | 5.128 | 5.201 |
Long Term Investments
| 7.336 | 4.561 | 4.715 | 4.42 | 3.487 | 3.009 | 15.697 | 20.271 | 31.989 | 21.232 | 8.524 | 10.717 | 12.27 | 0 | 0 | 0 | 0 | 0 | 0 | -19.347 | -19.394 | 1.035 | 1.058 | 0 |
Tax Assets
| 27.754 | 23.46 | 21.762 | 22.847 | 22.901 | 22.336 | 22.899 | 23.579 | 19.079 | 13.746 | 9.342 | 7.694 | 6.714 | 5.203 | 3.435 | 2.608 | 1.937 | 1.143 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.213 | 33.286 | 33.379 | 31.056 | 30.543 | 31.493 | 10.741 | 1.098 | 167.35 | 0.407 | 0.417 | 1.698 | 2.681 | 2.559 | 3.158 | 1.762 | 3.354 | 1.221 | 10.919 | 20.879 | 20.988 | 1 | 0.974 | 2.025 |
Total Non-Current Assets
| 774.512 | 952.625 | 1,071.805 | 1,105.727 | 1,147.491 | 1,181.412 | 1,208.989 | 1,282.785 | 1,017.141 | 778.926 | 549.583 | 413.788 | 178.042 | 152.705 | 120.828 | 100.807 | 90.673 | 87.49 | 85.858 | 50.572 | 44.982 | 42.878 | 43.299 | 43.253 |
Total Assets
| 1,761.922 | 2,121.349 | 2,596.987 | 2,555.973 | 2,561.748 | 2,586.812 | 2,582.512 | 2,895.42 | 2,684.309 | 2,281.025 | 1,782.847 | 1,658.274 | 1,309.837 | 1,204.438 | 1,023.906 | 879.087 | 794.155 | 780.108 | 646.084 | 524.824 | 542.854 | 245.593 | 214.382 | 210.681 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 439.48 | 632.303 | 830.249 | 846.676 | 759.855 | 702.019 | 662.229 | 736.244 | 933.542 | 733.884 | 501.006 | 478.126 | 443.851 | 437.886 | 331.898 | 337.086 | 303.999 | 249.832 | 237.534 | 129.7 | 111.339 | 63.911 | 43.748 | 41.408 |
Short Term Debt
| 345.371 | 371.733 | 508.939 | 281.453 | 243.85 | 204.5 | 416.82 | 324 | 535.994 | 322.5 | 324.5 | 309.491 | 260.823 | 169.509 | 119.894 | 88.504 | 104.929 | 149.8 | 30 | 30 | 60 | 76.91 | 40 | 40 |
Tax Payables
| 16.877 | 9.684 | 12.185 | 5.14 | 13.682 | 26.78 | 10.258 | 23.669 | 36.069 | 9.942 | 13.156 | 14.663 | 17.115 | 9.875 | 23.263 | 12.233 | 5.449 | 5.789 | 6.703 | 2.035 | 7.408 | 8.587 | 4.311 | 10.179 |
Deferred Revenue
| 0 | 0 | 26.209 | 121.572 | 106.442 | 134.257 | 10.258 | 98.551 | 128.426 | 113.057 | 44.907 | 57.546 | 57.516 | 35.43 | 52.462 | 29.099 | 14.544 | 10.239 | 12.309 | 5.874 | 11.996 | 23.551 | 31.31 | 15.835 |
Other Current Liabilities
| 564.73 | 335.422 | 152.247 | 335.094 | 214.748 | 257.312 | 51.654 | 160.874 | 122.327 | 198.626 | 90.551 | 81.176 | 60.107 | 14 | 52.825 | 43.61 | 22.062 | 22.117 | 16.463 | 1.995 | 7.042 | 14.964 | 42.932 | 34.713 |
Total Current Liabilities
| 1,366.458 | 1,349.141 | 1,503.62 | 1,507.36 | 1,248.105 | 1,324.868 | 1,191.758 | 1,244.788 | 1,627.931 | 1,264.952 | 974.12 | 883.457 | 781.895 | 716.895 | 527.88 | 481.433 | 436.439 | 427.537 | 290.699 | 169.603 | 185.789 | 135.927 | 130.991 | 126.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 7.462 | 87.249 | 122.465 | 133.833 | 198.57 | 180.817 | 300.731 | 249.5 | 182.307 | 207.409 | 57.5 | 57 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.311 | 2.683 | 5.315 | 7.039 | 9.217 | 11.772 | 13.75 | 11.87 | 12.99 | 7.07 | 4.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.092 | 0.253 | 0 | 0 | 0 | -46.627 | -253.599 | -223.155 | -17.693 | -32.591 | -57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.052 | 71.606 | 75.952 | 0 | 101.353 | 0 | 13.75 | 11.87 | 0 | 7.07 | 4.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 |
Total Non-Current Liabilities
| 31.917 | 159.107 | 198.417 | 140.873 | 258.464 | 192.589 | 314.481 | 261.37 | 195.297 | 214.479 | 61.909 | 59.88 | 37 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 |
Total Liabilities
| 1,398.376 | 1,508.248 | 1,702.037 | 1,648.233 | 1,506.568 | 1,517.457 | 1,506.239 | 1,506.157 | 1,823.228 | 1,479.432 | 1,036.03 | 943.337 | 818.895 | 716.895 | 527.88 | 481.433 | 436.439 | 427.537 | 291.399 | 170.303 | 186.489 | 136.627 | 131.691 | 127.7 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 8.031 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 612.83 | 553.275 | 553.275 | 557.144 | 557.144 | 559.943 | 562.04 | 562.04 | 438.768 | 437.943 | 423.893 | 282.595 | 257.871 | 261.786 | 218.25 | 208.687 | 208.687 | 208.687 | 104.344 | 104.344 | 86.953 | 56.953 | 56.953 | 56.953 |
Retained Earnings
| -903.142 | -487.777 | -211.719 | -195.566 | -53.181 | -11.265 | -22.336 | 257.885 | 237.893 | 228.247 | 181.71 | 154.158 | 123.444 | 105.005 | 121.324 | 85.307 | 50.088 | 45.247 | 47.36 | 44.847 | 50.235 | 37.739 | 17.389 | 21.449 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.074 | 52.56 | 41.738 | 41.867 | -0.108 | 17.509 | 52.423 | 25.492 | -8.031 | 0.006 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 653.146 | 537.741 | 484.83 | 568.245 | 533.873 | 498.2 | 532.6 | 567.613 | 182.679 | 141.876 | 91.155 | 277.238 | 108.848 | 120.029 | 155.878 | 103.113 | 98.561 | 98.311 | 203.041 | 204.871 | 219.178 | 14.516 | 8.349 | 4.58 |
Total Shareholders Equity
| 362.833 | 603.314 | 879.456 | 895.001 | 1,037.514 | 1,046.878 | 1,072.403 | 1,387.539 | 859.339 | 800.035 | 745.555 | 713.989 | 490.163 | 486.819 | 495.453 | 397.107 | 357.336 | 352.246 | 354.337 | 354.061 | 356.366 | 108.966 | 82.691 | 82.982 |
Total Equity
| 363.547 | 613.101 | 894.951 | 907.74 | 1,055.18 | 1,069.355 | 1,076.272 | 1,389.262 | 861.081 | 801.594 | 746.817 | 714.937 | 490.941 | 487.542 | 496.027 | 397.655 | 357.716 | 352.571 | 354.685 | 354.52 | 356.366 | 108.966 | 82.691 | 82.982 |
Total Liabilities & Shareholders Equity
| 1,761.922 | 2,121.349 | 2,596.987 | 2,555.973 | 2,561.748 | 2,586.812 | 2,582.512 | 2,895.42 | 2,684.309 | 2,281.025 | 1,782.847 | 1,658.274 | 1,309.837 | 1,204.438 | 1,023.906 | 879.087 | 794.155 | 780.108 | 646.084 | 524.824 | 542.854 | 245.593 | 214.382 | 210.681 |