
Aecc Aero Science and Technology Co.,Ltd
SSE:600391.SS
27.56 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 303.346 | 203.894 | 374.234 | 620.584 | 617.11 | 243.092 | 246.226 | 178.579 | 327.963 | 151.767 | 211.859 | 157.032 | 259.551 | 207.109 | 154.404 | 229.905 | 506.015 | 150.865 | 187.218 | 229.259 | 259.529 | 193.601 | 211.803 | 182.262 | 221.509 | 116.835 | 195.272 | 166.998 | 242.953 | 163.49 | 223.825 | 184.057 | 203.969 | 234.543 | 216.485 | 263.526 | 272.421 | 270.745 | 207.596 | 311.888 | 273.583 | 336.858 | 329.433 | 377.348 | 386.794 | 488.786 | 431.063 | 308.628 | 388.784 | 472.433 | 638.922 | 574.027 | 679.115 | 752.432 | 1,149.621 | 101.319 | 161.342 | 181.638 | 159.501 | 139.443 | 100.378 | 144.02 | 186.945 | 159.73 | 103.023 | 100.792 | 82.247 | 80.985 | 61.208 | 79.128 | 91.157 | 53.93 | 51.596 | 86.645 | 100.878 | 70.52 | 106.033 | 81.029 | 92.659 | 118.389 | 122.912 | 132.478 | 154.458 | 179.77 | 196.931 | 202.925 | 172.166 | 167.385 | 173.804 | 140.41 | 169.768 | 346.075 | 319.885 | 64.611 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.186 | 37.259 | 38.65 | 109.092 | 69.462 | 69.462 | 109.999 | 109.999 | 0 | 0 | 0 |
Cash and Short Term Investments
| 303.346 | 203.894 | 374.234 | 620.584 | 617.11 | 243.092 | 246.226 | 178.579 | 327.963 | 151.767 | 211.859 | 157.032 | 259.551 | 207.109 | 154.404 | 229.905 | 506.015 | 150.865 | 187.218 | 229.259 | 259.529 | 193.601 | 211.803 | 182.262 | 221.509 | 116.835 | 195.272 | 166.998 | 242.953 | 163.49 | 223.825 | 184.057 | 203.969 | 234.543 | 216.485 | 263.526 | 272.421 | 270.745 | 207.596 | 311.888 | 273.583 | 336.858 | 329.433 | 377.348 | 386.794 | 488.786 | 431.063 | 308.628 | 388.784 | 472.433 | 638.922 | 574.027 | 679.115 | 752.432 | 1,149.621 | 101.319 | 161.342 | 181.638 | 159.501 | 139.443 | 100.378 | 144.02 | 186.945 | 159.73 | 103.023 | 100.792 | 82.247 | 80.985 | 61.208 | 79.128 | 91.157 | 53.93 | 51.596 | 86.645 | 100.878 | 70.52 | 106.033 | 81.029 | 92.659 | 118.389 | 122.912 | 132.478 | 154.458 | 215.956 | 234.19 | 241.575 | 281.258 | 236.848 | 243.266 | 250.41 | 279.768 | 346.075 | 319.885 | 64.611 |
Net Receivables
| 0 | 2,471.866 | 2,442.816 | 1,908.265 | 1,284.33 | 2,527.285 | 1,595.611 | 1,178.377 | 1,045.978 | 1,313.22 | 1,363.003 | 1,018.701 | 941.622 | 758.495 | 693.187 | 819.292 | 657.543 | 673.462 | 666.625 | 805.781 | 997.093 | 917.727 | 822.075 | 784.702 | 735.762 | 815.486 | 751.469 | 728.972 | 796.758 | 817.458 | 853.49 | 828.502 | 943.924 | 803.33 | 792.756 | 796.007 | 811.749 | 849.666 | 775.418 | 725.059 | 751.929 | 698.532 | 669.208 | 661.581 | 656.843 | 702.846 | 481.316 | 359.921 | 337.478 | 0 | 498.506 | 0 | 0 | 0 | 512.298 | 301.204 | 427.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.039 | 148.459 | 122.866 | 136.645 | 0 | 0 | 100.239 | 0 | 0 | 0 | 0 | 0 | 0 | 66.077 | 0 | 0 | 0 | 0 | 0 | 0 | 55.865 |
Inventory
| 2,906.455 | 3,416.251 | 3,201.674 | 3,377.868 | 2,921.335 | 3,167.533 | 3,081.833 | 3,017.491 | 2,674.047 | 3,100.326 | 2,851.79 | 2,882.842 | 2,695.01 | 2,988.15 | 2,836.956 | 2,641.708 | 2,518.84 | 2,754.928 | 2,458.425 | 2,191.935 | 2,039.87 | 3,075.751 | 2,842.546 | 2,798.277 | 2,736.586 | 2,751.276 | 2,654.095 | 2,496.541 | 2,473.798 | 2,536.807 | 2,351.879 | 2,333.155 | 2,245.822 | 2,073.371 | 2,008.037 | 1,860.147 | 1,784.614 | 1,572.303 | 1,512.655 | 1,484.448 | 1,353.027 | 1,345.271 | 1,320.648 | 1,236.329 | 1,164.514 | 1,182.03 | 1,252.444 | 1,210.347 | 1,146.953 | 1,155.607 | 1,019.642 | 1,032.161 | 943.991 | 905.138 | 861.19 | 583.415 | 580.037 | 487.985 | 443.663 | 512.128 | 526.25 | 449.635 | 442.903 | 481.138 | 444.962 | 467.647 | 394.671 | 350.734 | 359.69 | 259.873 | 263.705 | 247.329 | 213.996 | 202.619 | 203.135 | 202.36 | 169.265 | 178.246 | 182.048 | 165.727 | 153.248 | 143.961 | 129.512 | 109.37 | 104.566 | 111.148 | 104.044 | 99.581 | 101.557 | 111.57 | 107.619 | 100.753 | 97.708 | 100.582 |
Other Current Assets
| 2,612.382 | 244.826 | 190.604 | 2,079.33 | 332.839 | 223.603 | 260.147 | 244.441 | 208.699 | 273.105 | 208.904 | 195.785 | 224.837 | 246.799 | 220.013 | 184.272 | 169.939 | 189.586 | 133.777 | 163.867 | 170.849 | 110.066 | 157.811 | 213.864 | 169.327 | 154.932 | 157.202 | 226.072 | 204.323 | 209.088 | 185.233 | 183.986 | 159.737 | 337.753 | 272.096 | 322.24 | 299.017 | 356.474 | 387.934 | 322.468 | 264.761 | 241.06 | 193.768 | 225.068 | 232.905 | 323.902 | 227.22 | 226.415 | 219.527 | 504.893 | 498.606 | 374.456 | 405.14 | 464.685 | 512.398 | 301.404 | 363.864 | 258.742 | 233.234 | 213.688 | 220.424 | 214.66 | 220.154 | 180.485 | 218.54 | 248.664 | 200.422 | 201.785 | 271.694 | 206.19 | 192.313 | 194.786 | 157.974 | 164.727 | 148.539 | 123.188 | 135.984 | 167.732 | 157.984 | 100.295 | 122.124 | 128.612 | 87.674 | 80.444 | 71.995 | 71.463 | 67.445 | 78.928 | 62.307 | 77.519 | 71.742 | 72.71 | 66.783 | 56.972 |
Total Current Assets
| 5,822.183 | 6,336.838 | 6,209.327 | 6,077.782 | 4,999.221 | 6,054.228 | 5,087.873 | 4,519.868 | 4,155.653 | 4,703.202 | 4,541.492 | 4,176.529 | 4,029.685 | 4,094.367 | 3,811.333 | 3,808.963 | 3,793.406 | 3,684.88 | 3,388.961 | 3,308.48 | 3,393.63 | 4,243.008 | 3,968.004 | 3,878.047 | 3,797.773 | 3,774.154 | 3,709.1 | 3,538.109 | 3,656.139 | 3,637.915 | 3,548.914 | 3,433.916 | 3,495.03 | 3,320.459 | 3,195.734 | 3,119.955 | 3,057.47 | 2,904.292 | 2,731.384 | 2,721.218 | 2,549.586 | 2,544.6 | 2,458.007 | 2,439.052 | 2,375.278 | 2,576.347 | 2,318.511 | 2,105.311 | 2,092.742 | 2,132.933 | 2,157.169 | 1,980.645 | 2,028.246 | 2,122.255 | 2,523.21 | 986.138 | 1,001.798 | 928.365 | 836.398 | 865.259 | 847.051 | 808.315 | 850.002 | 821.352 | 766.526 | 817.103 | 677.341 | 633.504 | 692.592 | 545.191 | 547.176 | 496.045 | 423.566 | 453.991 | 452.553 | 396.068 | 411.282 | 427.007 | 432.691 | 384.411 | 398.284 | 405.051 | 371.644 | 405.77 | 410.751 | 424.185 | 452.747 | 415.357 | 407.13 | 439.499 | 459.129 | 519.537 | 484.376 | 222.166 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,107.796 | 2,133.075 | 2,192.08 | 2,191.748 | 1,984.168 | 1,969.658 | 1,979.991 | 1,982.866 | 2,016.709 | 2,030.033 | 2,049.516 | 2,053.315 | 2,076.783 | 2,080.557 | 2,093.716 | 2,106.838 | 1,868.866 | 1,847.197 | 1,834.454 | 1,853.4 | 1,880.994 | 1,922.449 | 1,926.243 | 1,924.788 | 1,943.94 | 1,964.189 | 1,962.12 | 1,971.321 | 1,971.061 | 1,953.546 | 1,959.556 | 1,981.392 | 1,973.422 | 1,920.09 | 1,875.244 | 1,850.415 | 1,815.532 | 1,801.825 | 1,782.862 | 1,776.346 | 1,774.373 | 1,741.276 | 1,741.608 | 1,731.429 | 1,726.768 | 1,634.665 | 1,491.698 | 1,446.286 | 1,381.066 | 1,332.002 | 1,241.732 | 1,200.037 | 1,170.232 | 1,210.912 | 1,132.431 | 700.256 | 708.526 | 714.497 | 714.79 | 721.464 | 732.492 | 731.584 | 728.922 | 710.464 | 705.341 | 673.08 | 641.172 | 625.136 | 585.173 | 557.659 | 506.633 | 456.1 | 429.931 | 422.07 | 390.491 | 354.879 | 330.326 | 286.138 | 284.81 | 284.472 | 276.202 | 269.469 | 261.357 | 257.748 | 246.242 | 220.446 | 215.215 | 217.595 | 213.791 | 208.556 | 194.091 | 182.235 | 178.559 | 176.353 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 119.296 | 114.936 | 117.002 | 118.918 | 120.861 | 119.522 | 119.654 | 116.259 | 109.895 | 107.584 | 107.308 | 105.002 | 100.861 | 100.91 | 102.686 | 104.738 | 107.597 | 105.456 | 103.034 | 104.464 | 105.204 | 105.042 | 102.493 | 94.177 | 96.159 | 98.474 | 95.913 | 97.89 | 100.997 | 103.037 | 101.187 | 99.276 | 96.718 | 97.58 | 95.902 | 97.12 | 98.734 | 97.448 | 98.612 | 99.853 | 97.664 | 98.692 | 99.06 | 99.903 | 101.027 | 99.924 | 99.633 | 100.201 | 98.856 | 99.328 | 100.156 | 99.718 | 100.527 | 36.967 | 37.335 | 29.786 | 29.207 | 28.983 | 29.347 | 29.717 | 30.091 | 30.306 | 30.704 | 30.283 | 29.954 | 30.089 | 30.187 | 30.394 | 30.551 | 89.614 | 89.773 | 89.936 | 59.244 | 0.061 | 0.074 | 0.013 | 0.017 | 0.021 | 0.025 | 0 | 0.015 | 0.066 | 0.111 | 0.159 | 0.185 | 0.1 | 0.122 | 0.137 | 0.167 | 0.028 | 0.014 | 0.021 | 0.028 | 0.034 |
Goodwill and Intangible Assets
| 119.296 | 114.936 | 117.002 | 118.918 | 120.861 | 119.522 | 119.654 | 116.259 | 109.895 | 107.584 | 107.308 | 105.002 | 100.861 | 100.91 | 102.686 | 104.738 | 107.597 | 105.456 | 103.034 | 104.464 | 105.204 | 105.042 | 102.493 | 94.177 | 96.159 | 98.474 | 95.913 | 97.89 | 100.997 | 103.037 | 101.187 | 99.276 | 96.718 | 97.58 | 95.902 | 97.12 | 98.734 | 97.448 | 98.612 | 99.853 | 97.664 | 98.692 | 99.06 | 99.903 | 101.027 | 99.924 | 99.633 | 100.201 | 98.856 | 99.328 | 100.156 | 99.718 | 100.527 | 36.967 | 37.335 | 29.786 | 29.207 | 28.983 | 29.347 | 29.717 | 30.091 | 30.306 | 30.704 | 30.283 | 29.954 | 30.089 | 30.187 | 30.394 | 30.551 | 89.614 | 89.773 | 89.936 | 59.244 | 0.061 | 0.074 | 0.013 | 0.017 | 0.021 | 0.025 | 0 | 0.015 | 0.066 | 0.111 | 0.159 | 0.185 | 0.1 | 0.122 | 0.137 | 0.167 | 0.028 | 0.014 | 0.021 | 0.028 | 0.034 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.165 | 0.165 | 0 | 0.025 | 0.05 | 0.076 | 0.101 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.019 | 0.006 | 0.006 | -20.771 | 0.088 | -25.561 | -22.985 | -0 | 0.014 | -19.713 | 0.623 | 1,479.922 | 458.3 | 0 | 0.001 | 0 | 0.068 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 56.854 | 59.281 | 63.913 | 60.104 | 24.087 | 27.975 | 27.995 | 19.01 | 19.01 | 13.319 | 13.319 | 13.465 | 13.465 | 13.516 | 13.516 | 13.198 | 13.198 | 12.723 | 12.723 | 13.56 | 13.56 | 12.601 | 12.601 | 13.351 | 13.351 | 21.791 | 21.791 | 29.695 | 29.695 | 34.778 | 34.778 | 33.573 | 33.573 | 26.235 | 25.256 | 24.399 | 24.399 | 20.948 | 20.948 | 20.763 | 20.771 | 25.561 | 25.561 | 22.985 | 22.985 | 19.713 | 19.713 | 16.439 | 16.439 | 15.459 | 15.459 | 14.971 | 14.971 | 17.099 | 17.099 | 15.722 | 15.722 | 16.055 | 16.055 | 14.637 | 14.637 | 10.91 | 10.91 | 5.263 | 5.263 | 3.802 | 3.802 | 3.842 | 3.842 | 3.007 | 3.007 | 2.897 | 2.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 90.918 | 53.931 | 36.788 | 12.644 | 4.16 | 63.17 | 95.28 | 109.949 | 92.156 | 92.115 | 97.077 | 66.771 | 71.669 | 28.138 | 28.363 | 37.119 | 25.59 | 52.699 | 58.297 | 27.8 | 18.174 | 25.78 | 21.215 | 33.884 | 27.455 | 16.251 | 33.828 | 44.037 | 59.598 | 66.882 | 70.664 | 67.457 | 62.606 | 27.551 | 33.622 | 19.965 | 19.965 | -0.019 | -0.006 | -0.006 | 20.771 | -0.088 | 25.561 | 22.985 | 0 | -0.014 | 19.713 | -0.623 | -1,479.922 | -458.236 | 0 | -0.001 | 0 | -0.068 | -0.006 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.927 | 0.054 | 0.081 | 0.108 | 0.135 | 0.162 | 0.188 | 0.215 | 0.242 | 0.269 | 0.296 | 0.323 | 0.35 | 0.404 |
Total Non-Current Assets
| 2,374.863 | 2,361.222 | 2,409.783 | 2,383.414 | 2,133.276 | 2,180.325 | 2,222.92 | 2,228.084 | 2,237.77 | 2,243.051 | 2,267.22 | 2,238.552 | 2,262.778 | 2,223.286 | 2,238.445 | 2,262.058 | 2,015.25 | 2,018.1 | 2,008.558 | 1,999.3 | 2,018.033 | 2,065.872 | 2,062.552 | 2,066.2 | 2,080.905 | 2,100.704 | 2,113.651 | 2,142.943 | 2,161.352 | 2,158.243 | 2,166.185 | 2,181.698 | 2,166.319 | 2,071.456 | 2,030.024 | 1,991.899 | 1,958.63 | 1,920.222 | 1,902.422 | 1,896.963 | 1,892.808 | 1,865.529 | 1,866.229 | 1,854.318 | 1,850.781 | 1,754.302 | 1,611.044 | 1,562.926 | 1,496.361 | 1,446.853 | 1,357.346 | 1,314.726 | 1,285.73 | 1,264.978 | 1,186.866 | 745.764 | 753.456 | 759.535 | 760.292 | 766.018 | 777.52 | 772.8 | 770.635 | 746.21 | 740.858 | 707.371 | 675.661 | 659.972 | 620.265 | 651.08 | 600.313 | 549.933 | 490.275 | 423.332 | 391.865 | 356.292 | 331.842 | 287.759 | 286.536 | 286.272 | 278.144 | 269.588 | 261.548 | 258.014 | 246.562 | 220.707 | 215.526 | 217.947 | 214.2 | 208.853 | 194.401 | 182.579 | 178.937 | 176.791 |
Total Assets
| 8,197.046 | 8,698.06 | 8,619.111 | 8,461.196 | 7,132.497 | 8,234.554 | 7,310.794 | 6,747.952 | 6,393.423 | 6,946.253 | 6,808.712 | 6,415.081 | 6,292.462 | 6,317.653 | 6,049.779 | 6,071.02 | 5,808.656 | 5,702.98 | 5,397.519 | 5,307.78 | 5,411.662 | 6,308.88 | 6,030.556 | 5,944.247 | 5,878.677 | 5,874.858 | 5,822.752 | 5,681.052 | 5,817.49 | 5,796.158 | 5,715.099 | 5,615.613 | 5,661.349 | 5,391.915 | 5,225.758 | 5,111.853 | 5,016.1 | 4,824.514 | 4,633.807 | 4,618.181 | 4,442.393 | 4,410.129 | 4,324.236 | 4,293.37 | 4,226.058 | 4,330.649 | 3,929.555 | 3,668.237 | 3,589.103 | 3,579.786 | 3,514.516 | 3,295.37 | 3,313.976 | 3,387.233 | 3,710.075 | 1,731.903 | 1,755.254 | 1,687.9 | 1,596.69 | 1,631.277 | 1,624.571 | 1,581.115 | 1,620.636 | 1,567.562 | 1,507.384 | 1,524.474 | 1,353.002 | 1,293.476 | 1,312.857 | 1,196.272 | 1,147.489 | 1,045.978 | 913.841 | 877.323 | 844.418 | 752.36 | 743.124 | 714.765 | 719.226 | 670.683 | 676.428 | 674.64 | 633.192 | 663.784 | 657.313 | 644.892 | 668.273 | 633.304 | 621.33 | 648.352 | 653.53 | 702.116 | 663.313 | 398.957 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,961.47 | 2,625.741 | 3,187.2 | 3,347.602 | 3,274.094 | 3,394.135 | 2,901.659 | 2,826.94 | 2,523.709 | 2,789.768 | 2,143.737 | 2,607.877 | 2,452.208 | 2,542.166 | 2,274.99 | 2,269.494 | 2,107.449 | 2,054.352 | 1,394.522 | 1,642.151 | 1,683.971 | 1,935.879 | 1,576.44 | 1,694.753 | 1,544.81 | 1,516.915 | 1,381.512 | 1,381.797 | 1,004.154 | 1,502.806 | 1,426.775 | 1,397.801 | 1,305.211 | 1,165.798 | 1,098.437 | 1,038.525 | 1,020.944 | 973.698 | 963.175 | 891.235 | 836.643 | 749.458 | 736.375 | 740.223 | 742.872 | 765.794 | 805.281 | 741.293 | 707.011 | 672.493 | 674.613 | 606.734 | 634.863 | 632.165 | 702.201 | 574.885 | 666.842 | 421.979 | 374.456 | 400.309 | 439.713 | 343.992 | 362.395 | 335.615 | 321.069 | 301.63 | 247.267 | 220.699 | 213.516 | 144.435 | 141.685 | 119.929 | 112.211 | 98.476 | 88.663 | 82.176 | 74.738 | 71.874 | 65.289 | 60.331 | 60.493 | 59.244 | 41.382 | 41.094 | 33.274 | 30.859 | 26.479 | 20.474 | 16.62 | 18.831 | 23.126 | 27.485 | 31.428 | 32.174 |
Short Term Debt
| 1,429.83 | 1,701.198 | 1,427.233 | 1,146.118 | 9.725 | 960.94 | 527.794 | 198.936 | 405.819 | 366.541 | 920.744 | 366.534 | 382.432 | 423.156 | 5.163 | -188.598 | 275.396 | 341.743 | 1,007.783 | 1,061.744 | 1,065.433 | 1,393.101 | 806.369 | 300.492 | 309.647 | 837.314 | 926.4 | 397.423 | 803.57 | 732.968 | 380.763 | 844.467 | 429.83 | 558.738 | 846.066 | 507.767 | 551.329 | 514.009 | 782.684 | 1,113.128 | 726.909 | 746.914 | 689.39 | 715.578 | 711.136 | 759.643 | 415.597 | 445.743 | 130.748 | 153.704 | 201.024 | 354.177 | 188.597 | 182.128 | 118.388 | 277.325 | 350.644 | 150.561 | 160.119 | 214.213 | 123.263 | 130.658 | 156 | 342 | 166 | 166 | 166 | 70 | 44 | 54 | 64 | 164 | 160 | 160 | 200 | 135 | 150 | 160 | 182 | 140 | 150 | 150 | 140 | 150 | 110 | 105 | 115 | 90 | 90 | 120 | 128.684 | 148.685 | 127.484 | 91.477 |
Tax Payables
| 17.566 | 6.678 | 18.28 | 6.273 | 70.064 | 23.772 | 19.339 | 19.157 | 130.481 | 25.178 | 11.568 | 11.001 | 10.915 | 9.441 | 3.542 | 5.188 | 3.863 | 5.239 | 2.832 | 3.35 | 3.183 | 4.115 | 3.139 | 4.179 | 35.47 | 5.936 | 4.39 | 4.839 | 55.074 | 11.942 | 12.655 | 11.937 | 66.944 | 5.737 | 6.899 | 10.823 | 49.855 | 9.091 | 7.575 | 10.197 | 43.459 | 9.181 | 7.254 | 8.489 | 40.452 | -16.428 | -3.175 | 7.426 | 26.997 | -3.097 | -12.482 | -15.536 | 22.572 | -3.398 | -4.475 | -3.327 | 14.53 | 0.374 | 9.154 | 3.529 | 13.945 | 2.659 | 4.656 | -1.618 | 4.307 | -4.079 | -7.603 | -1.067 | 2.906 | 2.317 | 2.279 | 2.296 | 4.145 | 4.248 | 3.916 | 4.138 | 3.843 | 2.093 | 0.44 | 1.183 | 2.249 | 1.596 | 1.666 | 1.986 | 4.256 | 4.348 | 3.438 | 2.198 | 5.688 | 1.704 | -3.247 | -4.038 | -5.326 | -0.973 |
Deferred Revenue
| 0 | 38.887 | 161.909 | 148.535 | 237.39 | 200.918 | 206.382 | 73.517 | 75.377 | 52.697 | 0 | 75.945 | 208.875 | 214.035 | 253.41 | 320.721 | 448.418 | 362.894 | 391.149 | 123.334 | 83.977 | 85.963 | 81.438 | 83.888 | 130.321 | 71.739 | 67.583 | 72.053 | 119.671 | 88.207 | 96.299 | 75.768 | 151.82 | 82.201 | 90.418 | 76.158 | 114.163 | 69.161 | 65.09 | 53.63 | 100.238 | 56.85 | 50.672 | 62.379 | 82.833 | 31.356 | 42.21 | 136.627 | 152.453 | 169.684 | 77.705 | 108.611 | 111.904 | 160.724 | 632.406 | 20.27 | 35.59 | 30.41 | 31.362 | 31.227 | 29.18 | 19.885 | 34.405 | 77.231 | 82.281 | 93.142 | 84.488 | 92.666 | 172.419 | 67.144 | 64.008 | 57.726 | 55.926 | 36.681 | 36.554 | 33.086 | 26.126 | 20.452 | 12.559 | 11.997 | 15.085 | 15.228 | 14.576 | 15.064 | 15.761 | 18.154 | 39.58 | 39.634 | 40.569 | 16.695 | 10.52 | 40.255 | 35.6 | 6.626 |
Other Current Liabilities
| 278.253 | 709.429 | -14.6 | -6.083 | -52.889 | 96.497 | -24.856 | 99.752 | 143.476 | 103.474 | 685.911 | 89.992 | 92.943 | 87.5 | 114.303 | 93.056 | 92.071 | 246.621 | 518.309 | 287.823 | 324.539 | 651.732 | 674.95 | 906.281 | 936.587 | 354.78 | 357.162 | 721.822 | 751.768 | 397.165 | 766.197 | 234.731 | 696.903 | 6.225 | 96.82 | 247.755 | 334.902 | 286.268 | 281.837 | 49.746 | 311.795 | 398.023 | 388.633 | 196.51 | 160.489 | 129.667 | 240.898 | 140.247 | 391.923 | 500.803 | 396.487 | 137.318 | 267.873 | 229.331 | 681.191 | 47.631 | -71.32 | 327.437 | 87.273 | 105.023 | 138.462 | 73.607 | 103.646 | 114.976 | 235.744 | 165.038 | 110.837 | 98.999 | 168.004 | 68.408 | 65.639 | 58.658 | 55.63 | 34.268 | 33.59 | 32.841 | 24.337 | 21.2 | 19.277 | 19.536 | 18.974 | 20.528 | 14.04 | 21.109 | 65.002 | 15.276 | 41.662 | 46.872 | 40.466 | 19.924 | 21.924 | 51.793 | 89.18 | 123.807 |
Total Current Liabilities
| 4,687.119 | 5,081.934 | 5,155.53 | 5,008.61 | 4,028.838 | 5,083.727 | 4,059.287 | 3,545.604 | 3,687.171 | 3,691.188 | 3,761.961 | 3,475.163 | 3,500.938 | 3,442.102 | 2,858.236 | 2,890.587 | 3,326.188 | 3,171.529 | 3,237.91 | 2,995.068 | 3,077.126 | 3,984.827 | 3,060.898 | 2,905.705 | 2,826.514 | 2,714.945 | 2,669.465 | 2,505.882 | 2,614.566 | 2,738.061 | 2,586.391 | 2,566.168 | 2,498.888 | 2,020.352 | 2,048.222 | 1,804.87 | 1,957.03 | 1,783.067 | 2,035.271 | 2,064.305 | 1,947.883 | 1,903.576 | 1,821.651 | 1,660.799 | 1,683.159 | 1,638.676 | 1,458.601 | 1,334.709 | 1,283.967 | 1,323.903 | 1,259.641 | 1,082.692 | 1,113.905 | 1,040.225 | 1,497.305 | 896.513 | 960.696 | 900.351 | 631.001 | 723.075 | 715.382 | 550.915 | 626.696 | 790.973 | 727.12 | 628.589 | 516.502 | 388.631 | 435.131 | 269.161 | 273.602 | 344.883 | 331.986 | 296.992 | 326.169 | 254.156 | 252.918 | 255.167 | 267.006 | 221.05 | 231.717 | 231.368 | 197.088 | 214.189 | 212.532 | 155.483 | 186.578 | 159.544 | 152.773 | 160.46 | 170.487 | 223.924 | 242.765 | 246.485 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 701.151 | 838.768 | 717.909 | 691.452 | 440.953 | 505.208 | 653.317 | 675.651 | 176.61 | 701.583 | 599.311 | 613.162 | 569.908 | 644.507 | 1,031.365 | 1,045.388 | 370.471 | 470 | 100 | 250 | 250 | 150 | 500 | 450 | 450 | 450 | 410 | 390 | 390 | 650 | 747.686 | 590 | 740 | 1,167.144 | 1,027.144 | 1,196.478 | 990.893 | 970.035 | 538.054 | 519.145 | 499.145 | 487.145 | 497.145 | 647.145 | 587.145 | 697.145 | 498 | 380 | 380 | 320 | 340 | 310 | 310 | 440 | 297.62 | 200 | 180 | 160 | 340 | 306.5 | 306.5 | 366.5 | 316.5 | 116.5 | 110.5 | 220.5 | 225.5 | 268.5 | 268.5 | 268.5 | 218.5 | 118.5 | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 |
Deferred Revenue Non-Current
| 70.705 | 79.54 | 79.88 | 82.892 | 84.074 | 85.591 | 87.771 | 88.238 | 91.551 | 92.445 | 94.349 | 94.681 | 96.428 | 101.3 | 103.589 | 103.059 | 106.843 | 112.382 | 114.794 | 104.258 | 105.637 | 112.377 | 101.218 | 102.308 | 110.068 | 115.213 | 114.37 | 113.019 | 112.689 | 83.389 | 86.388 | 86.762 | 83.192 | 33.027 | 30.078 | 27.129 | 27.18 | 17.032 | 17.083 | 17.134 | 17.186 | 0 | 0 | 0 | 9.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.511 | 106.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.223 | 55.916 | 60.504 | 57.256 | 20.426 | 11.881 | 11.901 | 2.207 | 2.207 | 2.025 | 2.025 | 2.025 | 2.025 | 2.314 | 2.314 | 2.314 | 2.314 | 2.527 | 2.527 | 2.527 | 2.527 | 0.125 | 0.125 | 0.125 | 0.125 | 0.134 | 0.134 | 0.134 | 0.134 | 101.166 | 102.314 | 99.313 | 88.822 | 109.056 | 71.162 | 57.488 | 65.883 | -930.85 | 30.163 | 31.128 | 25.437 | 0 | 0 | 0 | -9.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.928 | 16.395 | 32.645 | 79.27 | 25.959 | 280.21 | 265.74 | 243.933 | 244.543 | 315.844 | 231.106 | 142.952 | 110.575 | 176.012 | 122.774 | 79.932 | 56.801 | 49.224 | 62.974 | 53.436 | 49.849 | 281.5 | 599.413 | 720.412 | 709.631 | 549.409 | 560.159 | 561.912 | 623.94 | 142.168 | 2.433 | 222.788 | 242.788 | 6.366 | 6.449 | 6.487 | 6.638 | 39.186 | 13.95 | 28.759 | 8.114 | 36.454 | 26.43 | 26.141 | 29.169 | 36.295 | 30.954 | 34.964 | 27.735 | 30.025 | 24.893 | 20.948 | 21.253 | 14.584 | 15.658 | 18.216 | 215.63 | 26.809 | 35.632 | 36.986 | 51.805 | 94.405 | 106.275 | 92.836 | 120.01 | 143.945 | 82.697 | 94.055 | 94.084 | 152.854 | 167.181 | 97.279 | 72.364 | 72.077 | 35.657 | 24.69 | 24.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 859.007 | 990.619 | 890.939 | 910.87 | 571.412 | 882.889 | 1,018.73 | 1,010.029 | 514.912 | 1,111.896 | 926.792 | 852.821 | 778.936 | 924.133 | 1,260.042 | 1,230.694 | 536.43 | 634.133 | 280.295 | 410.221 | 408.014 | 544.002 | 1,200.756 | 1,272.845 | 1,269.824 | 1,114.755 | 1,084.663 | 1,065.065 | 1,126.763 | 976.724 | 1,041.134 | 998.863 | 1,154.802 | 1,315.592 | 1,134.833 | 1,287.582 | 1,090.594 | 1,026.253 | 599.25 | 579.032 | 549.882 | 523.599 | 523.575 | 673.286 | 616.314 | 733.44 | 528.954 | 414.964 | 407.735 | 350.025 | 364.893 | 330.948 | 331.253 | 454.584 | 313.278 | 218.216 | 395.63 | 186.809 | 375.632 | 343.486 | 358.305 | 461.259 | 423.13 | 209.336 | 230.51 | 364.445 | 308.197 | 362.555 | 362.584 | 421.354 | 385.681 | 215.779 | 117.364 | 117.077 | 35.657 | 24.69 | 24.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 |
Total Liabilities
| 5,546.126 | 6,072.553 | 6,046.468 | 5,919.48 | 4,600.25 | 5,966.617 | 5,078.016 | 4,555.633 | 4,202.083 | 4,803.084 | 4,688.752 | 4,327.985 | 4,279.875 | 4,366.235 | 4,118.278 | 4,121.281 | 3,862.618 | 3,805.662 | 3,518.205 | 3,405.29 | 3,485.14 | 4,528.828 | 4,261.654 | 4,178.551 | 4,096.338 | 3,829.7 | 3,754.128 | 3,570.947 | 3,741.329 | 3,714.785 | 3,627.525 | 3,565.03 | 3,653.69 | 3,335.944 | 3,183.055 | 3,092.452 | 3,047.624 | 2,809.32 | 2,634.521 | 2,643.338 | 2,497.765 | 2,427.175 | 2,345.226 | 2,334.086 | 2,299.473 | 2,372.115 | 1,987.555 | 1,749.674 | 1,691.702 | 1,673.928 | 1,624.534 | 1,413.64 | 1,445.158 | 1,494.809 | 1,810.583 | 1,114.729 | 1,356.327 | 1,087.16 | 1,006.633 | 1,066.561 | 1,073.687 | 1,012.175 | 1,049.826 | 1,000.309 | 957.63 | 993.035 | 824.699 | 751.186 | 797.715 | 690.515 | 659.283 | 560.662 | 449.351 | 414.069 | 361.826 | 278.846 | 277.608 | 255.167 | 267.006 | 221.05 | 231.717 | 231.368 | 197.088 | 214.189 | 212.532 | 205.483 | 236.578 | 209.544 | 202.773 | 210.46 | 220.487 | 273.924 | 242.765 | 246.485 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 77.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 330.129 | 183.405 | 183.405 | 183.405 | 183.405 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 131.296 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 90 |
Retained Earnings
| 184.417 | 168.963 | 130.921 | 113.468 | 115.625 | 100.652 | 79.826 | 55.921 | 66.748 | 16.561 | 3.681 | -9.34 | 20.141 | -49.258 | -54.818 | -33.047 | -1.144 | -43.699 | -51.867 | -18.302 | 14.882 | -28.459 | -35.153 | -31.391 | -8.146 | 255.919 | 286.392 | 331.482 | 304.784 | 322.694 | 327.386 | 303.241 | 261.692 | 302.913 | 294.599 | 279.076 | 239.748 | 277.863 | 267.366 | 251.549 | 229.313 | 254.527 | 250.291 | 237.97 | 212.672 | 244.15 | 229.008 | 212.171 | 196.627 | 210.774 | 197.798 | 190.821 | 177.967 | 206.019 | 210.137 | 186.567 | 166.202 | 176.038 | 165.171 | 139.603 | 126.481 | 149.284 | 142.526 | 138.852 | 122.444 | 110.813 | 107.849 | 125.893 | 99.131 | 95.567 | 81.417 | 78.86 | 61.546 | 60.926 | 49.665 | 40.508 | 32.471 | 34.92 | 27.562 | 24.975 | 20.052 | 21.726 | 14.559 | 28.239 | 23.454 | 22.149 | 14.433 | 6.499 | 1.378 | 23.926 | 19.084 | 14.615 | 6.971 | 17.574 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 159.67 | 46.161 | 126.758 | 1,156.439 | 153.947 | 1,156.139 | 132.571 | 1,145.817 | 133.267 | 1,138.161 | 122.712 | 1,138.888 | 126.719 | 1,133.081 | 39.229 | 40.018 | 37.575 | 34.171 | 29.62 | 30.586 | 28.973 | 26.76 | 24.085 | 23.174 | 21.272 | 20.681 | 19.108 | 19.885 | 18.154 | 16.277 | 14.658 | 13.579 | 12.526 | 10.826 | 9.239 | 8.899 | 7.478 | 6.426 | 5.274 | 15.728 | 12.25 | 10.391 | 8.102 | 6.848 | 4.919 | 3.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,144.24 | 1,145.716 | 1,148.916 | -77.029 | 1,149.64 | 0 | 1,158.846 | 0 | 1,138.191 | 0 | 1,142.975 | -0 | 1,009.709 | 0 | 1,009.709 | 0 | 1,129.271 | 1,012.706 | 1,009.709 | 1,012.706 | 1,009.709 | 1,119.924 | 1,118.311 | 1,116.098 | 1,009.709 | 1,115.999 | 1,114.097 | 1,113.506 | 1,107.671 | 1,108.928 | 1,009.709 | 1,105.321 | 967.089 | 1,096.909 | 1,095.856 | 1,094.156 | 1,125.939 | 1,088.383 | 1,086.962 | 1,085.91 | 1,055.949 | 1,092.846 | 1,089.368 | 1,087.509 | 1,085.22 | 1,082.032 | 1,080.202 | 1,078.561 | 1,050.322 | 1,071.25 | 1,071.37 | 1,218.095 | 1,238.889 | 1,215.213 | 1,215.213 | 298.399 | 773.912 | 291.551 | 291.551 | 291.551 | 303.64 | 284.49 | 283.769 | 283.769 | 293.069 | 276.58 | 276.58 | 276.58 | 282.42 | 269.953 | 269.953 | 269.953 | 273.04 | 266.227 | 288.303 | 288.303 | 288.171 | 284.679 | 284.659 | 284.659 | 284.659 | 281.546 | 281.546 | 281.356 | 281.326 | 277.261 | 277.261 | 277.261 | 277.178 | 273.965 | 273.959 | 273.577 | 273.577 | 44.898 |
Total Shareholders Equity
| 1,658.787 | 1,644.808 | 1,609.967 | 1,593.387 | 1,595.395 | 1,587.22 | 1,568.802 | 1,542.189 | 1,534.348 | 1,492.508 | 1,476.785 | 1,458.95 | 1,482.691 | 1,419.759 | 1,411.738 | 1,430.163 | 1,458.257 | 1,416.183 | 1,405.572 | 1,435.733 | 1,464.366 | 1,421.594 | 1,413.286 | 1,414.836 | 1,435.406 | 1,702.048 | 1,730.619 | 1,775.118 | 1,742.584 | 1,761.752 | 1,764.713 | 1,738.692 | 1,691.261 | 1,729.952 | 1,720.585 | 1,703.361 | 1,658.739 | 1,696.376 | 1,684.457 | 1,667.588 | 1,641.32 | 1,677.502 | 1,669.789 | 1,655.608 | 1,625.214 | 1,656.312 | 1,639.339 | 1,620.862 | 1,601.638 | 1,612.154 | 1,599.298 | 1,592.321 | 1,577.156 | 1,604.637 | 1,608.755 | 616.262 | 1,086.407 | 598.884 | 588.018 | 562.45 | 547.984 | 565.07 | 557.591 | 553.917 | 536.475 | 518.69 | 515.725 | 533.77 | 506.142 | 496.815 | 482.665 | 480.109 | 462.451 | 458.448 | 477.968 | 468.81 | 460.642 | 459.599 | 452.221 | 449.634 | 444.711 | 443.272 | 436.104 | 449.595 | 444.78 | 439.41 | 431.694 | 423.76 | 418.557 | 437.891 | 433.043 | 428.192 | 420.547 | 152.472 |
Total Equity
| 2,650.92 | 2,625.508 | 2,572.642 | 2,541.716 | 2,532.247 | 2,267.937 | 2,232.777 | 2,192.319 | 2,191.34 | 2,143.169 | 2,119.96 | 2,087.096 | 2,012.588 | 1,951.418 | 1,931.501 | 1,949.74 | 1,946.038 | 1,897.318 | 1,879.314 | 1,902.491 | 1,926.523 | 1,780.052 | 1,768.902 | 1,765.696 | 1,782.339 | 2,045.158 | 2,068.624 | 2,110.105 | 2,076.161 | 2,081.373 | 2,087.574 | 2,050.583 | 2,007.659 | 2,055.971 | 2,042.704 | 2,019.401 | 1,968.476 | 2,015.194 | 1,999.286 | 1,974.843 | 1,944.628 | 1,982.955 | 1,979.01 | 1,959.284 | 1,926.585 | 1,958.533 | 1,942 | 1,918.564 | 1,897.401 | 1,905.858 | 1,889.982 | 1,881.73 | 1,868.818 | 1,892.423 | 1,899.492 | 617.173 | 1,087.456 | 600.74 | 590.057 | 564.716 | 550.884 | 568.941 | 570.81 | 567.253 | 549.754 | 531.44 | 528.303 | 542.29 | 515.142 | 505.757 | 488.205 | 485.316 | 467.387 | 463.254 | 482.592 | 473.514 | 465.516 | 459.599 | 452.221 | 449.634 | 444.711 | 443.272 | 436.104 | 449.595 | 444.78 | 439.41 | 431.694 | 423.76 | 418.557 | 437.891 | 433.043 | 428.192 | 420.547 | 152.472 |
Total Liabilities & Shareholders Equity
| 8,197.046 | 8,698.06 | 8,619.111 | 8,461.196 | 7,132.497 | 8,234.554 | 7,310.794 | 6,747.952 | 6,393.423 | 6,946.253 | 6,808.712 | 6,415.081 | 6,292.462 | 6,317.653 | 6,049.779 | 6,071.02 | 5,808.656 | 5,702.98 | 5,397.519 | 5,307.78 | 5,411.662 | 6,308.88 | 6,030.556 | 5,944.247 | 5,878.677 | 5,874.858 | 5,822.752 | 5,681.052 | 5,817.49 | 5,796.158 | 5,715.099 | 5,615.613 | 5,661.349 | 5,391.915 | 5,225.758 | 5,111.853 | 5,016.1 | 4,824.514 | 4,633.807 | 4,618.181 | 4,442.393 | 4,410.129 | 4,324.236 | 4,293.37 | 4,226.058 | 4,330.649 | 3,929.555 | 3,668.237 | 3,589.103 | 3,579.786 | 3,514.516 | 3,295.37 | 3,313.976 | 3,387.233 | 3,710.075 | 1,731.903 | 2,443.783 | 1,687.9 | 1,596.69 | 1,631.277 | 1,624.571 | 1,581.115 | 1,620.636 | 1,567.562 | 1,507.384 | 1,524.474 | 1,353.002 | 1,293.476 | 1,312.857 | 1,196.272 | 1,147.489 | 1,045.978 | 913.841 | 877.323 | 844.418 | 752.36 | 743.124 | 714.765 | 719.226 | 670.683 | 676.428 | 674.64 | 633.192 | 663.784 | 657.313 | 644.892 | 668.273 | 633.304 | 621.33 | 648.352 | 653.53 | 702.116 | 663.313 | 398.957 |