
Aecc Aero Science and Technology Co.,Ltd
SSE:600391.SS
27.56 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 135.95 | 107.165 | 83.368 | 46.486 | 9.7 | 38.206 | -290.595 | 63.159 | 53.626 | 42.876 | 37.251 | 39.659 | 40.783 | 45.371 | 45.123 | 46.656 | 68.775 | 66.302 | 39.319 | 24.266 | 20.703 | 25.972 | 21.421 | 35.125 | 30.176 |
Depreciation & Amortization
| 363.762 | 320.041 | 302.899 | 280.703 | 148.304 | 141.707 | 142.562 | 133.689 | 119.981 | 121.165 | 95.493 | 92.332 | 81.201 | 90.797 | 63.085 | 69.261 | 57.756 | 37.077 | 24.786 | 23.325 | 20.94 | 19.305 | 16.61 | 17.806 | 16.873 |
Deferred Income Tax
| 0 | 0 | -5.363 | -0.556 | 0.149 | 2.867 | 16.335 | 4.012 | -9.174 | -3.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,735.498 | -15.116 | 29.019 | -947.434 | 577.176 | 497.832 | 95.965 | -159.09 | -399.532 | -292.451 | -204.385 | -205.779 | -265.741 | -146.854 | 31.584 | -5.902 | -28.558 | -63.903 | -41.124 | -27.995 | -84.826 | -2.233 | -1.664 | -38.386 | -26.513 |
Accounts Receivables
| -1,173.332 | -314.114 | -94.122 | -884.992 | 377.899 | -259.705 | 95.818 | 82.32 | -49.92 | -84.643 | -116.888 | -144.657 | -151.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.718 | -275.253 | -6.912 | -191.678 | -488.756 | 663.392 | -313.334 | -262.818 | -488.757 | -450.453 | -204.069 | -40.297 | -202.962 | 149.397 | -48.126 | -89.945 | -90.28 | -149.235 | -44.731 | -16.017 | -48.682 | -5.647 | -5.788 | -4.714 | -8.348 |
Accounts Payables
| 0 | 580.065 | 135.416 | 129.792 | 687.884 | 91.278 | 297.146 | 17.397 | 148.318 | 246.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -562.885 | -5.813 | -5.363 | -0.556 | 0.149 | 2.867 | 409.299 | 103.728 | 89.224 | 158.003 | -0.316 | -165.482 | -62.779 | -296.251 | 79.71 | 84.043 | 61.722 | 85.332 | 3.607 | -11.978 | -36.144 | 3.414 | 4.125 | -33.672 | -18.165 |
Other Non Cash Items
| 109.476 | 97.226 | 131.673 | 69.624 | 55.324 | 99.744 | 126.85 | 112.75 | 115.676 | 106.303 | 99.249 | 116.338 | 69.139 | 46.225 | 32.722 | 39.418 | 29.837 | 18.293 | 18.455 | 12.296 | 15.372 | 8.55 | 8.099 | 14.12 | 8.566 |
Operating Cash Flow
| -1,126.31 | 509.316 | 546.959 | -550.621 | 790.503 | 777.488 | 74.782 | 150.509 | -110.25 | -22.107 | 27.608 | 42.55 | -74.618 | 35.537 | 172.514 | 149.433 | 127.81 | 57.769 | 41.437 | 31.892 | -27.812 | 51.594 | 44.467 | 28.665 | 29.102 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -195.961 | -202.057 | -260.856 | -264.683 | -152.767 | -131.329 | -97.334 | -157.084 | -273.269 | -183.81 | -157.139 | -379.223 | -333.896 | -281.096 | -64.688 | -114.977 | -171.503 | -212.056 | -188.3 | -78.349 | -43.945 | -51.344 | -55.279 | -13.374 | -15.149 |
Acquisitions Net
| 0 | 0 | 0.789 | 9.205 | 2.701 | 1.869 | 0.93 | 2.473 | 0.593 | 1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.226 | 0.485 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.132 | 0 | 0 | 0 | 0 | 0 | -40.856 | -109.999 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.442 | 70.446 | 39.461 | 0 | 0 |
Other Investing Activites
| 2.264 | 11.859 | 0.789 | 0 | -0.045 | -0.209 | 0.976 | 2.451 | 0.642 | 1.232 | 2.045 | 0.413 | 1.578 | 21.512 | 0.208 | 31.049 | 141.43 | 11.061 | 39.83 | 33.14 | 0.718 | -51.344 | 3.54 | 1.258 | 0.2 |
Investing Cash Flow
| -193.697 | -190.198 | -260.067 | -255.478 | -150.111 | -129.669 | -96.358 | -154.633 | -272.627 | -182.577 | -155.095 | -378.81 | -332.318 | -259.584 | -64.479 | -92.059 | -30.073 | -200.995 | -148.469 | -45.209 | -11.785 | -20.871 | -121.792 | -12.116 | -14.949 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 1,302.255 | 104.587 | -179.751 | 514.595 | -344.198 | -18.693 | 61.511 | -576.027 | -129.954 | 253.314 | 74.69 | 406.77 | 174.769 | 38.875 | 42.726 | 63.221 | 0 | 0 | 0 | 0 | -10 | 20 | -27.484 | 17.8 | 44 |
Common Stock Issued
| 0 | 0 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -49.643 | -42.158 | -38.186 | -33.714 | -41.504 | -68.828 | -82.387 | -69.595 | -80.036 | -92.394 | -84.615 | -68.76 | -57.833 | -79.191 | -23.335 | -54.714 | -54.81 | -33.814 | -14.383 | -8.463 | -24.421 | -30.429 | -37.947 | -26.717 | -6.491 |
Other Financing Activities
| -253.921 | -95.939 | -1.714 | 89.86 | 17.815 | -558.066 | 25.904 | 692.698 | 448.822 | 37.31 | 10.46 | -0.839 | -0.331 | 727.713 | 178.343 | -117.226 | -23.099 | 171.219 | 59.596 | 4.9 | 0 | 2.834 | -3.325 | 249.614 | -1.428 |
Financing Cash Flow
| 998.691 | -33.51 | -219.651 | 570.74 | -367.888 | -645.587 | 5.028 | 47.076 | 308.964 | 198.23 | 0.535 | 334.27 | 116.605 | 741.071 | -28.218 | -88.142 | -55.923 | 152.838 | 52.596 | -3.563 | -34.421 | -7.596 | -68.756 | 240.697 | 36.081 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 7.536 | 3.565 | 5.194 | -1.997 | -7.813 | 1.614 | 0.482 | -4.598 | 5.993 | 9.681 | -0.468 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -313.78 | 289.173 | 72.435 | -237.357 | 264.693 | 3.847 | -16.064 | 38.353 | -67.919 | 3.227 | -127.419 | -1.99 | -290.331 | 517.024 | 79.816 | -30.768 | 41.815 | 9.612 | -54.437 | -16.879 | -74.019 | 23.127 | -146.081 | 257.245 | 50.234 |
Cash At End Of Period
| 295.981 | 609.762 | 320.589 | 248.154 | 485.511 | 220.818 | 216.971 | 233.036 | 194.683 | 262.602 | 259.375 | 386.794 | 388.784 | 679.115 | 152.072 | 72.255 | 103.023 | 61.208 | 51.596 | 106.033 | 122.912 | 196.931 | 173.804 | 319.885 | 62.64 |