Beijing Bashi Media Co., Ltd. (600386.SS)

Home
600386.SS
Financials

4.26 (CNY) • At close May 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	4,517.988	4,832.713	3,552.525	4,308.699	4,525.169	5,228.325	4,794.062	4,089.176	3,495.646	3,010.599	3,000.419	3,105.917	2,952.33	2,424.241	1,960.12	1,439.36	860.402	1,947.542	2,507.928	2,380.773	2,191.389	1,641.331	1,418.525	952.128	532.46	330.856	196.937	173.2
Cost of Revenue Numbers are in millions	3,795.217	4,105.947	2,824.247	3,435.016	3,788.342	4,327.365	3,954.22	3,350.113	2,779.27	2,235.583	2,248.969	2,347.333	2,205.898	1,732.34	1,468.536	1,064.362	533.569	1,869.618	2,675.258	2,318.214	1,799.265	1,392.677	1,013.368	657.975	345.455	199.525	100.484	106.318
Gross Profit Numbers are in millions	722.771	726.766	728.279	873.683	736.827	900.96	839.842	739.064	716.376	775.016	751.45	758.583	746.432	691.901	491.585	374.998	326.834	77.924	-167.331	62.559	392.124	248.654	405.158	294.153	187.005	131.33	96.452	66.881
Gross Profit Ratio Numbers are in millions	0.16	0.15	0.205	0.203	0.163	0.172	0.175	0.181	0.205	0.257	0.25	0.244	0.253	0.285	0.251	0.261	0.38	0.04	-0.067	0.026	0.179	0.151	0.286	0.309	0.351	0.397	0.49	0.386
Reseach & Development Expenses Numbers are in millions	27.539	25.541	21.034	20.71	14.058	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	44.807	44.348	36.869	36.836	38.123	44.242	48.415	45.365	45.178	47.145	40.024	53.05	66.62	54.196	48.599	123.352	101.081	223.125	362.939	312.442	266.267	253.7	182.246	112.497	66.439	43.206	33.883	24.245
Selling & Marketing Expenses Numbers are in millions	81.968	249.294	226.47	230.281	238.71	263.709	235.733	249.792	223.076	215.422	201.842	219.948	209.858	213.731	112.803	49.931	29.096	14.179	12.237	8.652	18.589	15.882	11.926	8.601	8.803	4.249	3.182	4.839
SG&A Numbers are in millions	126.775	297.437	263.339	267.117	276.833	307.951	284.148	295.156	268.254	262.567	241.866	272.998	276.478	267.927	161.402	173.283	130.177	237.305	375.176	321.094	284.856	269.583	194.172	121.099	75.242	47.455	37.066	29.084
Other Expenses Numbers are in millions	485.781	322.061	216.341	226.216	203.967	261.992	8.264	27.485	4.912	8.035	2.863	3.093	6.615	6.035	3.645	17.914	2.637	298.609	299.38	203.331	24.143	134.107	12.026	17.544	2.436	8.193	5.006	2.573
Operating Expenses Numbers are in millions	640.095	645.039	500.715	514.043	494.858	569.944	540.361	539.331	513.629	502.173	468.504	495.007	493.453	460.509	300.247	210.865	163.691	306.05	459.576	402.077	363.264	312.277	246.978	193.815	111.573	64.275	52.23	42.403
Operating Income Numbers are in millions	82.676	81.727	157.494	271.936	175.493	268.041	195.638	150.059	172.823	228.304	269.51	249.521	236.136	218.009	167.513	126.355	121.004	-343.814	-623.898	-269.123	52.462	-36.657	175.899	119.017	81.025	69.816	46.574	25.344
Operating Income Ratio Numbers are in millions	0.018	0.017	0.044	0.063	0.039	0.051	0.041	0.037	0.049	0.076	0.09	0.08	0.08	0.09	0.085	0.088	0.141	-0.177	-0.249	-0.113	0.024	-0.022	0.124	0.125	0.152	0.211	0.236	0.146
Total Other Income Expenses Net Numbers are in millions	-1.8	-4.776	5.103	-11.136	-52.085	2.444	8.264	27.478	2.328	7.154	1.991	1.699	-8.571	5.495	3.252	-20.484	-39.979	410.786	308.566	130.41	0.526	106.948	-6.03	1.224	-8.211	2.311	2.517	1.794
Income Before Tax Numbers are in millions	80.876	76.951	162.597	260.801	123.408	181.1	203.902	177.544	177.093	235.459	271.502	251.22	242.116	223.503	170.765	143.649	123.163	67.352	-327.343	-138.713	52.987	70.291	169.869	120.241	81.719	72.127	49.091	27.138
Income Before Tax Ratio Numbers are in millions	0.018	0.016	0.046	0.061	0.027	0.035	0.043	0.043	0.051	0.078	0.09	0.081	0.082	0.092	0.087	0.1	0.143	0.035	-0.131	-0.058	0.024	0.043	0.12	0.126	0.153	0.218	0.249	0.157
Income Tax Expense Numbers are in millions	41.282	38.856	44.175	71.474	51.216	77.449	73.145	59.41	51.631	70.535	71.505	69.692	64.883	30.155	23.73	17.818	26.468	18.175	11.101	7.635	16.265	0.148	40.862	45.543	8.3	2.655	0.354	0.087
Net Income Numbers are in millions	20.711	16.975	118.422	189.327	68.181	87.157	102.796	102.857	117.734	146.129	188.58	174.235	163.566	176.237	135.17	117.781	89.786	47.644	-348.586	-136.717	34.435	66.633	119.941	70.762	73.03	69.261	48.741	27.138
Net Income Ratio Numbers are in millions	0.005	0.004	0.033	0.044	0.015	0.017	0.021	0.025	0.034	0.049	0.063	0.056	0.055	0.073	0.069	0.082	0.104	0.024	-0.139	-0.057	0.016	0.041	0.085	0.074	0.137	0.209	0.247	0.157
EPS Numbers are in millions	0.026	0.02	0.15	0.23	0.085	0.11	0.13	0.13	0.15	0.18	0.24	0.22	0.21	0.22	0.17	0.14	0.11	0.055	-0.43	-0.17	0.031	0.059	0.11	0.063	0.083	0.087	0.061	0.034
EPS Diluted Numbers are in millions	0.026	0.021	0.15	0.23	0.085	0.11	0.13	0.13	0.15	0.18	0.24	0.22	0.21	0.22	0.17	0.14	0.11	0.055	-0.43	-0.17	0.031	0.059	0.11	0.063	0.083	0.087	0.061	0.034
EBITDA Numbers are in millions	461.631	424.088	444.52	562.335	373.176	472.907	478.201	355.071	345.768	386.493	408.962	382.768	397.223	376.574	324.654	359.881	364.198	93.271	-232.934	18.353	340.673	180.904	334.687	215.546	136.105	90.194	44.223	24.479
EBITDA Ratio Numbers are in millions	0.102	0.088	0.125	0.131	0.082	0.09	0.1	0.087	0.099	0.128	0.136	0.123	0.135	0.155	0.166	0.25	0.423	0.048	-0.093	0.008	0.155	0.11	0.236	0.226	0.256	0.273	0.225	0.141

Beijing Bashi Media Co., Ltd.

SSE:600386.SS Add to watchlist

SSE:600386.SS