Beijing Bashi Media Co., Ltd.

SSE:600386.SS

4.26 (CNY) • At close May 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 975.124996.9171,034.642937.5261,096.673952.8211,219.8741,271.2271,112.3761,113.376930.9761,027.271970.431815.265697.042477.317443.99440.401380.006621.607493.137490.312472.291666.192114.956113.30562.75442.058
Short Term Investments 388.50-44.011-123.693-103.304-110.59-80.721-49.508450500000000000.396000001.0161.6668.8266.01
Cash and Short Term Investments 975.124996.9171,034.642937.5261,096.673952.8211,219.8741,271.2271,112.3761,113.376930.9761,027.271970.431815.265697.042477.317443.99440.401380.403621.607493.137490.312472.291666.192115.972114.97171.5848.068
Net Receivables 316.132250.22256.975249.355261.346355.482213.619249.846208.053201.907193.157218.418207.163196.598186.436139.299133.796172.03741.705026.5280005.1854.4042.3241.397
Inventory 440.289397.65395.771252.609384.015444.223481.064369.304258.955259.469266.715268.115215.902166.736132.44375.87530.76639.4743.41438.24758.41130.67718.1936.8545.7571.2791.4362.196
Other Current Assets 207.679299.216222.64643.191209.774526.581333.962346.537635.715641.388153.645121.334136.379139.344108.45398.89624.07840.08760.748459.319167.222254.25168.16119.75749.04457.092103.46714.512
Total Current Assets 1,939.2231,944.0031,910.0341,657.9761,954.0692,279.6032,248.522,236.9142,215.12,216.1391,544.4931,635.1381,545.6911,317.9431,124.373744.937632.631645.917524.3061,119.173745.298775.239658.645792.803175.957177.745177.87366.173
Non-Current Assets:
Property, Plant & Equipment, Net 1,894.6251,944.1521,815.821,679.6781,478.0531,497.3111,349.685907.969697.612481.647501.788448.081392.578324.138289.917307.931686.722,435.2932,487.1663,112.1752,499.8252,133.2351,682.4841,415.692675.052360.843324.266274.009
Goodwill 0000000000000000000000000000
Intangible Assets 261.842334.384348.119400.298441.993502.744548.72519.77486.087137.333201.391266.971332.47398.644465.448532.776599.85222.21412.82614.46513.09213.6347.0477.2067.3657.5240.3370
Goodwill and Intangible Assets 261.842334.384348.119400.298441.993502.744548.72519.77486.087137.333201.391266.971332.47398.644465.448532.776599.85222.21412.82614.46513.09213.6347.0477.2067.3657.5240.3370
Long Term Investments 0422.749473.886582.93561.927593.745562.175589.965584.795573.751358.509106.30493.8420000055.16700000-0.051-0.697-7.876-5.533
Tax Assets 33.85322.45717.29916.00321.27810.9738.9349.424.9455.1135.5415.1965.4433.2451.8834.4773.4933.280000004.2042.078-00
Other Non-Current Assets 471.656102.304136.40548.23453.33675.79389.3667.70650.86842.60335.25714.02220.701123.872129.57660.50578.6585.49311.76471.31565.37164.99844.3727.1850.1650.6049.826.195
Total Non-Current Assets 2,661.9772,826.0462,791.532,727.1442,556.5882,680.5652,558.8861,534.8331,424.3091,240.4471,102.487840.573845.034849.899886.824905.691,368.7142,546.2792,566.9243,197.9562,578.2872,211.8681,733.9031,430.083686.735370.352326.547274.672
Total Assets 4,601.24,770.0494,701.5644,385.1194,510.6574,960.1684,807.4053,771.7483,639.4093,456.5872,646.9792,475.7112,390.7252,167.8432,011.1971,650.6272,001.3453,192.1973,091.2294,317.1283,323.5852,987.1072,392.5482,222.886862.692548.097504.419340.845
Liabilities & Equity:
Current Liabilities:
Account Payables 579.093531.824351.774427.95585.929567.049296.512427.769518.16349.26307.701316.426246.554205.04136.61521.06722.195124.29835.02120.121160.117124.15994.847168.8670.0478.02794.87222.506
Short Term Debt 490.91504.257541.211203.407208.923579.55736.88134.63322.57119.2123.67429.27666.19417.711103.60286.6894305406821,1151,250.6875.44423.33676747.53246.1
Tax Payables 17.00718.70420.89221.36222.78535.35746.79341.32926.25824.58526.25630.83926.50611.0520.926-0.094.91510.1398.7188.929-6.8419.56241.27240.8896.1573.6752.3921.387
Deferred Revenue 0064.802302.318399.055404.14446.793307.215256.666214.052188.137192.978212.292163.448133.492129.454229.395267.164253.468230.493182.382249.612281.102209.524128.089145.44243.167.787
Other Current Liabilities 549.708712.225693.518459.622588.799365.531706.948358.2384.187376.813362.166309.25306.153305.41269.638209.394306.265552.177416.709392.313410.62341.848324.763232.369185.996196.55796.07270.437
Total Current Liabilities 1,636.7171,767.011,607.3941,163.7741,406.4341,605.1981,833.927861.931951.176769.868719.797685.792645.406539.213510.78317.06763.3751,226.6141,140.1791,536.3631,814.4961,351.009884.182809.118329.2255.759225.336140.43
Non-Current Liabilities:
Long Term Debt 863.272519.725179.897137.002112.1381005.98696.267694.902695.79753.21390.451106.426133.032159.6391.44.3751,163.91,201.91,53510022025020020712.219.713
Deferred Revenue Non-Current 6.1249.3679.9085.930.9470.5536.09817.58922.94133.63642.2700000000000000000
Deferred Tax Liabilities Non-Current 2.9353.4753.7434.4869.0611.9157.24719.39624.34737.03225.23711.7137.99211.18615.7250000000000000
Other Non-Current Liabilities 143.105525.069902.3751,082.2141,084.191,371.5011,056.986214.161028.807051.17551.17561.14372.57270.244319.8030.50000.4910.9271.3070.1351.7842.2773.368
Total Non-Current Liabilities 1,015.4361,048.2691,095.9221,223.7031,206.3361,483.9691,076.312947.413742.191790.871120.72132.075165.592205.361247.934271.644324.1781,164.41,201.91,535100220.491250.927201.307207.13513.98421.97716.368
Total Liabilities 2,652.1542,815.2792,703.3162,387.4772,612.773,089.1682,910.2381,809.3441,693.3671,560.739840.517817.867810.999744.574758.715588.7041,087.5532,391.0142,342.0793,071.3631,914.4961,571.51,135.1091,010.424536.335269.742247.313156.798
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 806.4806.4806.4806.4806.4806.4806.4806.4403.2403.2403.2403.2403.2403.2403.2403.2403.2403.2403.2403.225225225225217217200
Retained Earnings 528.899529.245588.442588.002524.59503.294531.902521.285489.313458.7433.935366.787309.469156.331-18.502-153.673-271.454-366.263-473.451-123.44628.98248.1966.4951.70617.4430.00500
Accumulated Other Comprehensive Income/Loss 00227.623229.177238.081232.017218.519239.779870.395259.67275.7135.1380000000000000000
Other Total Stockholders Equity 432.684447.185449.208430.352425.534410.905440.276416.839797.355638.304638.304801.948778.701777.855790.124744.557744.557749.645805.258788.835941.507929.361983.776867.823143.277105.318256.51184.046
Total Shareholders Equity 1,767.9831,782.8291,834.2051,838.2131,783.7051,756.3461,774.9291,802.7111,762.9081,759.8761,691.2571,571.9351,491.371,337.3861,174.822994.084876.303786.582735.0081,068.591,222.4891,229.5571,161.631,121.529324.044277.323256.51184.046
Total Equity 1,949.0461,954.771,998.2481,997.6431,897.8871,8711,897.1671,962.4041,946.0421,895.8481,806.4621,657.8451,579.7261,423.2681,252.4821,061.923913.792801.182749.1511,245.7661,409.0891,415.6071,257.441,212.461326.358278.355257.107184.046
Total Liabilities & Shareholders Equity 4,601.24,770.0494,701.5644,385.1194,510.6574,960.1684,807.4053,771.7483,639.4093,456.5872,646.9792,475.7112,390.7252,167.8432,011.1971,650.6272,001.3453,192.1973,091.2294,317.1283,323.5852,987.1072,392.5482,222.886862.692548.097504.419340.845