Shaanxi Baoguang Vacuum Electric Device Co., Ltd.

SSE:600379.SS

9.72 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 93.08572.44259.72652.16346.16844.17138.46636.04136.25327.18820.41219.02815.8394.71417.74122.3647.328.11613.3682.55219.03717.32713.90312.4876.284
Depreciation & Amortization 36.54738.43236.14633.00526.01826.4226.15525.77626.52523.62723.44322.06319.21917.88615.34315.10312.5811.31811.89611.7311.2910.8679.0968.9770
Deferred Income Tax 00-0.2050.715-2.021-0.157-3.353.402-2.9950.824000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -105.9-45.28786.10696.61437.067-23.337-15.259-31.307-112.53369.749-28.126-13.173-24.918-26.487-8.881-1.323-19.1894.646-40.337-34.9290.449-28.893-1.033-31.4430
Accounts Receivables -180.51650.815-175.737-26.618-25.611-19.532-64.3453.6087.041-62.48415.992-24.4343.259000000000000
Inventory 1.783-55.746-8.672-40.5824.82-10.1982.396-14.877-7.98-10.624-11.29425.137-10.594-2.80913.0192.704-8.734-11.481-3.046-9.283-4.688-6.943-1.769-5.950
Accounts Payables 0-40.356270.721163.09837.2846.5550.04-23.439-108.599142.034000000000000000
Other Working Capital 72.8330-0.2050.7150.574-0.157-17.655-16.43-104.55380.374-16.832-38.311-14.325-23.678-21.901-4.027-10.45516.128-37.292-25.6465.137-21.950.736-25.4940
Other Non Cash Items 11.31812.7795.7215.515.1096.1346.1094.8549.94712.3216.3379.5128.4826.948.13110.9316.565-2.4967.517.61312.53817.00413.53815.972-6.284
Operating Cash Flow 35.0578.366187.699187.292114.36253.38755.4735.364-39.808132.88532.06637.42918.6223.05332.33447.0747.27721.584-7.573-3.03343.31316.30535.5035.9930
Investing Activities:
Investments In Property Plant And Equipment -47.872-3.89-5.525-56.623-13.51-14.841-16.997-16.874-10.262-3.108-5.605-6.62-37.351-39.081-28.206-20.016-30.988-9.511-6.214-14.436-14.033-27.412-13.649-7.234-22.87
Acquisitions Net 00027.10.1340.02900.0250.1160.3370037.60139.14954.7640011.01100028.043000
Purchases Of Investments 0000-0.134-0.02900-0.864000-0.456-0.668000-0.225000-43.499000
Sales Maturities Of Investments 000.17700.0020.0010.0010.001000.0010.0030.0030.00200.0760.15416.2059018.99.026000
Other Investing Activites 0.0220.1310-27.10.1340.02900.025-30.854-0.267-5.6050.493-37.351-39.0810.5310.002-30.988-9.51120.980.944-14.033-27.4120.2416.4770.656
Investing Cash Flow -47.851-3.76-5.348-56.623-13.374-14.811-16.996-16.848-41.98-3.375-5.604-6.125-37.554-39.6827.09-19.939-30.8347.97123.766-13.4924.867-61.255-13.409-0.757-22.214
Financing Activities:
Debt Repayment 14.264-3-3.968-20-18.59-0.50-4010-30-153035-68-10128-39-119.22-12.782-71.531.7646.69
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -35.838-18.058-20.472-13.868-25.095-15.331-8.506-13.898-4.873-5.702-10.13-10.684-6.117-5.029-4.509-5.609-7.946-5.452-5.04-6.178-20.375-5.227-10.351-13.771-22.797
Other Financing Activities -3.768-0.292-3020.5773-2.425-2.48811-0-2.3523.527-4.55-0.55560.44516.361-8.933-0.311-0.666122.11006.795134.8760.06
Financing Cash Flow -25.342-21.349-55.589-13.292-42.994-8.756-11.495-12.898-43.8734.298-42.482-22.15719.33229.416-12.0640.753-4.8792.237-44.706-3.288-33.155-3.227-75.056152.86523.954
Other Information:
Effect Of Forex Changes On Cash 1.0280.4720.504-0.877-1.1610.1650.424-0.4420.4420.869-0.178-0.47-0.426-0.477-0.145-0.023-1.09000-00000
Net Change In Cash -37.11453.729127.267116.556.83329.98627.4045.175-125.22134.677-16.1988.677-0.027-7.68747.21527.865-29.52631.792-28.514-19.81415.025-48.177-52.961158.1011.74
Cash At End Of Period 424.222461.337407.608280.341163.841107.00877.02249.61844.443169.66234.986122.835114.158114.184121.87274.65746.79276.31844.52773.0492.85477.829126.005178.9671.74