
Shaanxi Baoguang Vacuum Electric Device Co., Ltd.
SSE:600379.SS
9.72 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 472.175 | 501.513 | 443.301 | 282.341 | 164.446 | 110.612 | 81.51 | 51.618 | 47.608 | 173.919 | 38.986 | 53.184 | 63.425 | 63.973 | 82.712 | 79.657 | 55.792 | 76.318 | 44.527 | 73.04 | 92.854 | 77.829 | 126.005 | 178.967 | 20.866 | 14.925 | 14.326 |
Short Term Investments
| 0 | 0 | 30 | 0.108 | 0.082 | 0.086 | 0.079 | 0.102 | 0.108 | 0.135 | 0.129 | 0.082 | 0.121 | 0.137 | 0.177 | 0.214 | 0.165 | 0.224 | 11.734 | 0 | 0 | 19.474 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 472.175 | 501.513 | 443.301 | 282.449 | 164.527 | 110.698 | 81.589 | 51.719 | 47.716 | 174.054 | 39.115 | 53.266 | 63.546 | 64.109 | 82.889 | 79.87 | 55.957 | 76.542 | 44.527 | 73.04 | 92.854 | 97.302 | 126.005 | 178.967 | 20.866 | 14.925 | 14.326 |
Net Receivables
| 658.914 | 511.401 | 521.366 | 392.474 | 364.153 | 339.765 | 323.375 | 259.634 | 237.372 | 266.606 | 0 | 218.602 | 192.305 | 0 | 165.313 | 181.287 | 137.127 | 117.304 | 139.647 | 138.478 | 152.857 | 0 | 143.203 | 130.789 | 120.05 | 0 | 0 |
Inventory
| 222.96 | 224.743 | 168.997 | 159.381 | 118.948 | 146.244 | 140.276 | 143.56 | 128.965 | 120.953 | 108.97 | 96.776 | 124.071 | 113.837 | 111.028 | 123.971 | 125.651 | 112.805 | 105.534 | 102.859 | 93.76 | 89.072 | 82.082 | 80.427 | 73.868 | 72.443 | 72.045 |
Other Current Assets
| 49.591 | 17.91 | 124.928 | 19.143 | 18.014 | 17.954 | 16.951 | 14.913 | 40.024 | 14.387 | 6.858 | 9.771 | 195.775 | 5.023 | 1.961 | 6.586 | 27.637 | 9.093 | 7.049 | 7.372 | 4.001 | 148.368 | 143.218 | 130.902 | 120.108 | 112.974 | 91.015 |
Total Current Assets
| 1,403.641 | 1,267.111 | 1,258.593 | 853.447 | 665.642 | 614.661 | 562.191 | 469.826 | 454.077 | 576 | 361.48 | 378.414 | 383.391 | 377.96 | 361.191 | 391.667 | 347.421 | 330.545 | 296.757 | 321.749 | 343.472 | 334.742 | 351.305 | 390.296 | 214.842 | 200.343 | 177.386 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 259.857 | 226.503 | 224.893 | 247.46 | 191.654 | 202.168 | 206.181 | 229.141 | 230.52 | 234.207 | 246.57 | 257.263 | 265.519 | 210.823 | 180.78 | 167.764 | 159.362 | 141.326 | 145.227 | 151.851 | 153.535 | 148.985 | 133.579 | 121.436 | 119.993 | 125.321 | 74.722 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.622 | 5.435 | 6.659 | 6.306 | 2.914 | 3.02 | 3.569 | 2.609 | 2.25 | 2.82 | 3.493 | 0.983 | 1.417 | 1.362 | 1.718 | 1.838 | 2.219 | 1.386 | 1.589 | 1.245 | 0.722 | 0.507 | 0.525 | 0.09 | 0.127 | 0.164 | 0 |
Goodwill and Intangible Assets
| 4.622 | 5.435 | 6.659 | 6.306 | 2.914 | 3.02 | 3.569 | 2.609 | 2.25 | 2.82 | 3.493 | 0.983 | 1.417 | 1.362 | 1.718 | 1.838 | 2.219 | 1.386 | 1.589 | 1.245 | 0.722 | 0.507 | 0.525 | 0.09 | 0.127 | 0.164 | 0 |
Long Term Investments
| 0 | 1.497 | 0 | 1.288 | 1.621 | 2.142 | 2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.469 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.665 | 9.141 | 8.179 | 7.974 | 8.689 | 6.668 | 6.51 | 3.16 | 6.562 | 3.567 | 4.391 | 3.238 | 2.875 | 2.715 | 2.604 | 5.507 | 4.76 | 5.083 | 4.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 86.374 | 19.409 | 3.681 | 0.914 | 1.241 | 3.246 | 9.347 | 2.982 | 3.196 | 2.773 | 3.776 | 4.675 | 4.584 | 5.146 | 2.192 | 2.929 | 2.504 | 2.66 | 9.847 | 15.686 | 17.884 | 23.042 | 2.99 | 0.681 | 1.076 | 0.87 | 0.095 |
Total Non-Current Assets
| 360.518 | 261.985 | 243.411 | 263.942 | 206.119 | 217.243 | 228.284 | 237.893 | 242.528 | 243.367 | 258.23 | 266.158 | 274.395 | 220.046 | 187.294 | 178.037 | 168.845 | 150.455 | 161.366 | 168.782 | 172.14 | 168.065 | 137.094 | 122.207 | 121.196 | 126.355 | 74.817 |
Total Assets
| 1,764.158 | 1,529.096 | 1,502.004 | 1,117.388 | 871.761 | 831.904 | 790.475 | 707.72 | 696.605 | 819.367 | 619.71 | 644.572 | 657.786 | 598.005 | 548.485 | 569.704 | 516.266 | 481 | 458.123 | 490.531 | 515.612 | 502.807 | 488.4 | 512.503 | 336.038 | 326.697 | 252.203 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 812.908 | 633.084 | 650.429 | 348.536 | 169.931 | 146.403 | 139.195 | 89.063 | 88.905 | 92.464 | 82.103 | 78.78 | 91.463 | 61.39 | 64.27 | 94.145 | 64.155 | 54.41 | 17.087 | 69.706 | 84.687 | 52.698 | 74.11 | 43.181 | 34.127 | 27.417 | 17.641 |
Short Term Debt
| 5 | 38.961 | -0.982 | 30.032 | 50 | 40 | 30 | 60 | 60 | 90 | 70 | 100 | 85 | 85 | 50 | 63 | 63 | 81 | 73 | 112 | 110.22 | 106 | 84 | 140.62 | 145.86 | 103.05 | 68.25 |
Tax Payables
| 3.48 | 5.365 | 9.667 | 7.37 | 14.44 | 8.416 | 8.867 | 7.205 | 15.301 | 14.802 | -7.172 | 5.545 | 1.732 | 6.777 | 4.501 | 8.133 | 0.945 | 5.611 | 4.522 | 1.535 | 6.814 | 6.245 | 1.645 | 1.771 | -3.065 | 6.537 | 2.103 |
Deferred Revenue
| 0 | 24.212 | 42.883 | 28.855 | 45.841 | 39.85 | 8.867 | 25.851 | 49.841 | 159.829 | 8.673 | 19.349 | 22.989 | 47.942 | 33.234 | 23.375 | 13.881 | 18.734 | 28.433 | 11.562 | 20.491 | 14.475 | 12.619 | 13.671 | 26.436 | 82.88 | 50.485 |
Other Current Liabilities
| 100.737 | 45.36 | 45.865 | 44.929 | 41.529 | 8.725 | 32.228 | 8.408 | -10.654 | -6.763 | 12.701 | 20.938 | 33.202 | 53.176 | 37.471 | 30.08 | 32.727 | 21.27 | 59.91 | 4.827 | 23.4 | 48.959 | 19.101 | 20.336 | 36.807 | 80.529 | 53.151 |
Total Current Liabilities
| 922.124 | 746.983 | 783.843 | 434.479 | 273.842 | 243.395 | 219.157 | 190.528 | 203.392 | 350.331 | 166.305 | 205.263 | 211.397 | 206.342 | 156.242 | 195.358 | 160.828 | 162.291 | 154.519 | 199.63 | 225.121 | 213.902 | 178.856 | 205.908 | 213.728 | 217.533 | 141.145 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 33.918 | 19.731 | 14.843 | 21.778 | 0 | 20 | 28.5 | 0 | 0 | 10 | 20 | 20 | 50 | 20 | 20 | 20 | 30 | 0 | 0 | 0 | 0 | 0 | 37 | 51.88 | 14.88 | 11 | 5.5 |
Deferred Revenue Non-Current
| 21.436 | 18.78 | 14.813 | 14.395 | 16.19 | 17.67 | 19.88 | 21.124 | 22.267 | 23.074 | 24.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.001 | 0 | 0 | -29.389 | -15.39 | -25.71 | 0 | 0 | -9.533 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.33 | 8.801 | 10.995 | 9.52 | 59.069 | 4.61 | 22.67 | 0 | 0 | 23.54 | 24.458 | 0 | 17.267 | 7.34 | 11.41 | 10.7 | 3.6 | 4 | 0 | 0 | 3.534 | 4.432 | 5.397 | 6.421 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 60.684 | 47.314 | 40.651 | 45.693 | 29.68 | 42.28 | 51.17 | 21.124 | 22.267 | 33.54 | 44.458 | 44.772 | 67.267 | 27.34 | 31.41 | 30.7 | 33.6 | 4.018 | 0 | 0 | 3.534 | 4.432 | 42.397 | 58.301 | 14.88 | 11 | 5.5 |
Total Liabilities
| 982.808 | 794.297 | 824.494 | 480.172 | 303.522 | 285.675 | 270.327 | 211.652 | 225.659 | 383.871 | 210.763 | 250.035 | 278.664 | 233.682 | 187.652 | 226.058 | 194.428 | 166.308 | 154.519 | 199.63 | 228.655 | 218.334 | 221.253 | 264.209 | 228.608 | 228.533 | 146.645 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 330.202 | 330.202 | 330.202 | 330.202 | 330.202 | 330.202 | 235.858 | 235.858 | 235.858 | 235.858 | 235.858 | 235.858 | 235.858 | 214.417 | 214.417 | 214.417 | 178.681 | 178.681 | 158 | 158 | 158 | 158 | 158 | 158 | 108 | 108 | 108 |
Retained Earnings
| 337.257 | 297.188 | 250.209 | 218.001 | 185.592 | 168.962 | 238.362 | 217.75 | 195.693 | 162.913 | 138.484 | 126.428 | 112.823 | 98.961 | 95.225 | 79.717 | 60.267 | 54.126 | 42.854 | 31.646 | 29.883 | 14.948 | 16.021 | 4.294 | -3.682 | -12.005 | -4.101 |
Accumulated Other Comprehensive Income/Loss
| 0 | 68.117 | 59.655 | 53.778 | 45.689 | 40.31 | 37.125 | 35.703 | 32.638 | 29.179 | 0.134 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 84.864 | 9.325 | 65.792 | 9.325 | -0.882 | 6.757 | 6.341 | -0.882 | 71.388 | 6.757 | 32.624 | 30.038 | 28.109 | 47.831 | 47.688 | 46.015 | 79.723 | 79.688 | 105.615 | 99.668 | 99.074 | 111.524 | 93.125 | 86.09 | 3.112 | 2.17 | 1.659 |
Total Shareholders Equity
| 752.323 | 704.831 | 649.39 | 611.306 | 568.239 | 546.23 | 520.148 | 496.068 | 470.945 | 434.706 | 407.1 | 392.361 | 376.79 | 361.208 | 357.33 | 340.148 | 318.67 | 312.494 | 301.768 | 289.314 | 286.957 | 284.473 | 267.146 | 248.294 | 107.43 | 98.164 | 105.558 |
Total Equity
| 781.35 | 734.799 | 677.51 | 637.216 | 568.239 | 546.23 | 520.148 | 496.068 | 470.945 | 435.496 | 408.946 | 394.537 | 379.123 | 364.324 | 360.833 | 343.647 | 321.838 | 314.691 | 303.603 | 290.902 | 286.957 | 284.473 | 267.146 | 248.294 | 107.43 | 98.164 | 105.558 |
Total Liabilities & Shareholders Equity
| 1,764.158 | 1,529.096 | 1,502.004 | 1,117.388 | 871.761 | 831.904 | 790.475 | 707.72 | 696.605 | 819.367 | 619.71 | 644.572 | 657.786 | 598.005 | 548.485 | 569.704 | 516.266 | 481 | 458.123 | 490.531 | 515.612 | 502.807 | 488.4 | 512.503 | 336.038 | 326.697 | 252.203 |