Hanma Technology Group Co.,Ltd.
SSE:600375.SS
5.99 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,320.364 | 1,140.469 | 1,184.256 | 980.34 | 917.381 | 1,222.235 | 971.46 | 1,069.676 | 613.57 | 1,082.555 | 534.235 | 891.945 | 920.164 | 899.804 | 580.555 | 2,302.542 | 1,537.045 | 1,091.834 | 1,901.276 | 2,364.667 | 1,070.473 | 1,401.554 | 1,176.481 | 1,888.151 | 1,916.636 | 2,256.401 | 1,337.125 | 2,230.008 | 1,468.805 | 1,587.599 | 1,292.522 | 1,731.265 | 1,379.655 | 1,518.603 | 853.962 | 1,008.144 | 666.64 | 716.258 | 535.666 | 1,412.783 | 877.956 | 916.403 | 1,040.83 | 1,626.963 | 1,413.166 | 1,569.411 | 1,234.978 | 2,369.036 | 1,387.079 | 1,073.184 | 1,023.468 | 1,311.985 | 1,066.862 | 1,161.178 | 1,235.5 | 1,387.893 | 1,080.933 | 721.752 | 1,177.821 | 1,265.56 | 809.332 | 754.646 | 622.32 | 860.949 | 412.29 | 266.75 | 305.683 | 830.094 | 474.042 | 511.555 | 490.972 | 732.296 | 382.04 | 438.556 | 386.401 | 557.845 | 340.377 | 327.265 | 262.338 | 332.074 | 251.503 | 338.532 | 248.025 | 413.925 | 353.67 | 375.052 | 449.486 | 527.746 | 338.945 | 285.362 | 363.005 | 367.009 | 169.082 |
| Cost of Revenue
| 1,204.778 | 1,144.469 | 1,136.142 | 943.75 | 878.447 | 1,288.087 | 890.32 | 1,038.403 | 653.763 | 1,082.204 | 548.448 | 1,008.353 | 965.293 | 904.181 | 598.875 | 2,200.402 | 1,409.984 | 1,160.648 | 1,707.609 | 2,065.71 | 947.616 | 1,188.218 | 1,018.191 | 1,617.946 | 1,644.565 | 1,957.133 | 1,199.453 | 1,904.553 | 1,258.048 | 1,336.354 | 1,128.994 | 1,474.142 | 1,182.7 | 1,273.449 | 752.686 | 872.899 | 633.636 | 701.784 | 555.18 | 1,277.018 | 798.913 | 1,061.998 | 881.425 | 1,361.314 | 1,188.696 | 1,375.714 | 1,068.167 | 2,012.514 | 1,185.734 | 891.143 | 945.863 | 1,155.25 | 894.049 | 1,021.106 | 1,107.143 | 1,204.642 | 942.293 | 651.824 | 1,044.951 | 1,079.971 | 711.439 | 693.724 | 539.22 | 771.372 | 373.424 | 241.908 | 279.768 | 742.171 | 423.022 | 479.128 | 435.932 | 662.45 | 353.372 | 416.129 | 348.872 | 503.158 | 300.013 | 307.7 | 237.318 | 307.46 | 227.61 | 349.649 | 223.179 | 381.43 | 322.731 | 364.073 | 406.536 | 479.647 | 309.495 | 232.082 | 313.18 | 318.908 | 140.481 |
| Gross Profit
| 115.586 | -4 | 48.113 | 36.59 | 38.934 | -65.852 | 81.141 | 31.273 | -40.193 | 0.351 | -14.213 | -116.408 | -45.129 | -4.378 | -18.32 | 102.14 | 127.061 | -68.814 | 193.667 | 298.957 | 122.856 | 213.336 | 158.29 | 270.205 | 272.072 | 299.268 | 137.672 | 325.455 | 210.757 | 251.245 | 163.529 | 257.123 | 196.954 | 245.154 | 101.276 | 135.245 | 33.004 | 14.474 | -19.514 | 135.766 | 79.043 | -145.596 | 159.405 | 265.649 | 224.471 | 193.698 | 166.811 | 356.523 | 201.345 | 182.041 | 77.605 | 156.735 | 172.813 | 140.073 | 128.357 | 183.252 | 138.64 | 69.928 | 132.87 | 185.588 | 97.893 | 60.922 | 83.1 | 89.577 | 38.865 | 24.842 | 25.915 | 87.922 | 51.021 | 32.428 | 55.04 | 69.846 | 28.668 | 22.427 | 37.529 | 54.687 | 40.364 | 19.565 | 25.021 | 24.614 | 23.894 | -11.117 | 24.845 | 32.495 | 30.94 | 10.979 | 42.95 | 48.099 | 29.45 | 53.279 | 49.826 | 48.101 | 28.601 |
| Gross Profit Ratio
| 0.088 | -0.004 | 0.041 | 0.037 | 0.042 | -0.054 | 0.084 | 0.029 | -0.066 | 0 | -0.027 | -0.131 | -0.049 | -0.005 | -0.032 | 0.044 | 0.083 | -0.063 | 0.102 | 0.126 | 0.115 | 0.152 | 0.135 | 0.143 | 0.142 | 0.133 | 0.103 | 0.146 | 0.143 | 0.158 | 0.127 | 0.149 | 0.143 | 0.161 | 0.119 | 0.134 | 0.05 | 0.02 | -0.036 | 0.096 | 0.09 | -0.159 | 0.153 | 0.163 | 0.159 | 0.123 | 0.135 | 0.15 | 0.145 | 0.17 | 0.076 | 0.119 | 0.162 | 0.121 | 0.104 | 0.132 | 0.128 | 0.097 | 0.113 | 0.147 | 0.121 | 0.081 | 0.134 | 0.104 | 0.094 | 0.093 | 0.085 | 0.106 | 0.108 | 0.063 | 0.112 | 0.095 | 0.075 | 0.051 | 0.097 | 0.098 | 0.119 | 0.06 | 0.095 | 0.074 | 0.095 | -0.033 | 0.1 | 0.079 | 0.087 | 0.029 | 0.096 | 0.091 | 0.087 | 0.187 | 0.137 | 0.131 | 0.169 |
| Reseach & Development Expenses
| 36.501 | 42.588 | 38.491 | 33.82 | 41.053 | 48.234 | 40.61 | 46.339 | 31.608 | 37.825 | 41.526 | 39.882 | 25.789 | 72.36 | 38.611 | 53.83 | 41.439 | 58.769 | 55.538 | 48.775 | 35.143 | 58.721 | 29.877 | 54.303 | 34.402 | 111.391 | 28.762 | 107.733 | 35.06 | 159.398 | 18.801 | 92.862 | 0 | 118.197 | 0 | 68.263 | 0 | 125.548 | 0 | 76.043 | 0 | 110.576 | 0 | 74.824 | 0 | 183.93 | 0 | 52.423 | 0 | 199.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 44.577 | -93.825 | 118.596 | -26.44 | 38.327 | -132.521 | 163.031 | -51.037 | 66.454 | -153.619 | 157.762 | -21.142 | 47.407 | -118.926 | 137.149 | -30.089 | 44.947 | -114.115 | 52.746 | -25.035 | 46.037 | -113.39 | 49.329 | -22.852 | 53.53 | -135.032 | 65.867 | -48.553 | 76.498 | -199.56 | 77.336 | -50.455 | 77.037 | -196.677 | 64.435 | -27.623 | 59.495 | -231.382 | 94.338 | -40.911 | 81.456 | -169.536 | 72.864 | -59.557 | 90.929 | -174.317 | 77.604 | -29.422 | 64.215 | -110.262 | 50.21 | -29.342 | 49.036 | -146.199 | 20.249 | -8.851 | 18.361 | -34.145 | 14.083 | 18.118 | 14.075 | 12.579 | 19.034 | 19.244 | 12.218 | 10.611 | 18.869 | 18.989 | 14.543 | 14.573 | 11.977 | 12.557 | 7.657 | 7.269 | 9.901 | 16.563 | 9.912 | 14.558 | 8.113 | 7.43 | 5.813 | 11.482 | 8.164 | 15.837 | 9.815 | 1.217 | 9.737 | 10.847 | 10.381 | 13.176 | 15.55 | 6.786 | 6.433 |
| Selling & Marketing Expenses
| 13.998 | -30.46 | 49.671 | 19.778 | 21.515 | 34.646 | 25.91 | 29.232 | 24.984 | 32.714 | 24.119 | 36.19 | 26.213 | 51.98 | 39.379 | 57.033 | 36.863 | 14.347 | 62.368 | 72.717 | 44.395 | 80.69 | 61.481 | 73.445 | 66.639 | 90.985 | 66.201 | 73.549 | 53.145 | 43.015 | 72.141 | 57.241 | 58.575 | 46.905 | 49.244 | 58.057 | 50.985 | 62.887 | 39.325 | 58.265 | 61.014 | 74.474 | 56.923 | 82.473 | 61.335 | 61.359 | 55.668 | 67.254 | 43.949 | 55.605 | 35.353 | 53.198 | 42.965 | 38.003 | 33.703 | 22.454 | 19.128 | 20.965 | 16.258 | 13.733 | 15.132 | 14.703 | 13.046 | 16.63 | 7.524 | 12.328 | 3.207 | 12.615 | 14.036 | -1.357 | 18.847 | 12.963 | 4.902 | 4.877 | 12.535 | 6.059 | 9.387 | 3.055 | 0.744 | 10.517 | 2.575 | 7.077 | 4.341 | 3.254 | 5.015 | 2.281 | 6.139 | 3.558 | 3.21 | 0.205 | 6.553 | 2.592 | 1.433 |
| SG&A
| 58.575 | -124.285 | 168.267 | -6.662 | 59.842 | -97.876 | 188.941 | -21.805 | 91.438 | -120.904 | 181.882 | 15.048 | 73.619 | -66.946 | 176.528 | 26.945 | 81.811 | -99.768 | 115.114 | 47.682 | 90.432 | -32.7 | 110.809 | 50.593 | 120.169 | -44.047 | 132.069 | 24.997 | 129.643 | -156.545 | 149.477 | 6.786 | 135.612 | -149.772 | 113.68 | 30.434 | 110.48 | -168.495 | 133.663 | 17.353 | 142.47 | -95.062 | 129.787 | 22.916 | 152.264 | -112.958 | 133.273 | 37.832 | 108.164 | -54.657 | 85.563 | 23.857 | 92 | -108.195 | 53.951 | 13.604 | 37.49 | -13.18 | 30.341 | 31.851 | 29.207 | 27.282 | 32.079 | 35.874 | 19.743 | 22.939 | 22.075 | 31.605 | 28.578 | 13.216 | 30.824 | 25.52 | 12.559 | 12.146 | 22.436 | 22.622 | 19.299 | 17.612 | 8.856 | 17.946 | 8.388 | 18.559 | 12.506 | 19.092 | 14.83 | 3.498 | 15.877 | 14.405 | 13.591 | 13.381 | 22.103 | 9.378 | 7.865 |
| Other Expenses
| 5.62 | -476.386 | 78.359 | 1.201 | 0.338 | -1.794 | 12.939 | 93.391 | 2.107 | 207.554 | -81.231 | 87.53 | -1.495 | -4.115 | 0.07 | 1.763 | 0.931 | 3.916 | 0.129 | -0.707 | -0.956 | 21.703 | 0.247 | 1.611 | 1.549 | 20.57 | -0.1 | 0.283 | 0.276 | 0.304 | -1.896 | -17.203 | 17.909 | 227.66 | 19.713 | 8.816 | 96.59 | 8.6 | 15.244 | 12.876 | 4.365 | 22.66 | 4.553 | 2.919 | 6.758 | 7.48 | 0.059 | 40.428 | 14.969 | -3.429 | 57.056 | 41.925 | 13.444 | 1.992 | 29.272 | 0.051 | 0.601 | -0.276 | 0.205 | -0.587 | -0.05 | 0.032 | 0.005 | 0.419 | 0.09 | 0.194 | 0.48 | 0.701 | -0.187 | 0.102 | -0.031 | -0.15 | -0.16 | 0.621 | 1.854 | 1.371 | 0.819 | 4.72 | 0.691 | 4.783 | 3.085 | 13.526 | 0.139 | 3.54 | 0.438 | 14.96 | -1.088 | 0.172 | 1.499 | -2.59 | 0.351 | 0.509 | 0.263 |
| Operating Expenses
| 100.696 | -552.827 | 285.117 | 99.239 | 99.738 | 143.961 | 108.176 | 130.19 | 125.154 | 124.474 | 142.177 | 142.461 | 97.913 | 197.312 | 133.414 | 175.846 | 126.631 | 137.188 | 176.261 | 187.317 | 126.457 | 210.43 | 135.944 | 177.848 | 162.95 | 234.509 | 161.538 | 185.785 | 129.142 | 135.787 | 155.715 | 151.39 | 150.836 | 170.136 | 116.117 | 180.183 | 111.368 | 193.866 | 135.213 | 176.257 | 143.928 | 231.418 | 131.456 | 168.305 | 155.349 | 158.13 | 140.607 | 165.904 | 114.117 | 133.682 | 90.005 | 116.1 | 94.482 | 139.699 | 57.642 | 49.205 | 37.686 | 45.914 | 31.738 | 34.538 | 30.351 | 29.093 | 34.908 | 37.878 | 19.761 | 23.212 | 22.616 | 31.924 | 28.581 | 14.478 | 30.841 | 27.814 | 12.559 | 12.87 | 23.619 | 23.993 | 20.118 | 17.612 | 9.616 | 18.053 | 10.801 | 19.688 | 12.569 | 19.731 | 14.83 | 3.498 | 15.877 | 15.202 | 14.367 | 13.795 | 23.185 | 9.845 | 8.3 |
| Operating Income
| 14.89 | 548.827 | -237.004 | -91.8 | -74.12 | -825.207 | -61.068 | -130.301 | -48.142 | -379.678 | -281.097 | -684.241 | -167.274 | -591.806 | -182.117 | -554.841 | -9.69 | -319.486 | -72.134 | 23.007 | -110.677 | 11.794 | -15.325 | 16.232 | 5.421 | 37.124 | -29.97 | 35.856 | 9.976 | 37.782 | -2.088 | 46.886 | -4.216 | 65.576 | -22.435 | -192.351 | -113.921 | -424.514 | -166.369 | -113.09 | -117.65 | -581.169 | 11.902 | 54.219 | 46.999 | 48.559 | 45.923 | 82.027 | 59.175 | 37.621 | -20.313 | 16.312 | 59.749 | 16.442 | 77.361 | 111.109 | 86.164 | 44.58 | 93.535 | 121.498 | 51.878 | 37.688 | 23.706 | 35.486 | 6.689 | -7.302 | -3.07 | 31.97 | 13.062 | 10.716 | 15.159 | 27.035 | 11.379 | 4.992 | 10.305 | 23.202 | 9.709 | 8.955 | 8.351 | 8.694 | 8.093 | -17.577 | 13.364 | 19.84 | 13.578 | 2.158 | 26.811 | 32.718 | 15.033 | 39.339 | 25.021 | 38.506 | 19.137 |
| Operating Income Ratio
| 0.011 | 0.481 | -0.2 | -0.094 | -0.081 | -0.675 | -0.063 | -0.122 | -0.078 | -0.351 | -0.526 | -0.767 | -0.182 | -0.658 | -0.314 | -0.241 | -0.006 | -0.293 | -0.038 | 0.01 | -0.103 | 0.008 | -0.013 | 0.009 | 0.003 | 0.016 | -0.022 | 0.016 | 0.007 | 0.024 | -0.002 | 0.027 | -0.003 | 0.043 | -0.026 | -0.191 | -0.171 | -0.593 | -0.311 | -0.08 | -0.134 | -0.634 | 0.011 | 0.033 | 0.033 | 0.031 | 0.037 | 0.035 | 0.043 | 0.035 | -0.02 | 0.012 | 0.056 | 0.014 | 0.063 | 0.08 | 0.08 | 0.062 | 0.079 | 0.096 | 0.064 | 0.05 | 0.038 | 0.041 | 0.016 | -0.027 | -0.01 | 0.039 | 0.028 | 0.021 | 0.031 | 0.037 | 0.03 | 0.011 | 0.027 | 0.042 | 0.029 | 0.027 | 0.032 | 0.026 | 0.032 | -0.052 | 0.054 | 0.048 | 0.038 | 0.006 | 0.06 | 0.062 | 0.044 | 0.138 | 0.069 | 0.105 | 0.113 |
| Total Other Income Expenses Net
| 0.159 | -34.017 | 0.128 | 1.201 | 0.338 | -1.794 | 2.652 | 93.391 | -36.157 | -7.808 | -49.701 | -34.97 | -25.527 | -4.115 | 3.367 | -37.742 | 20.557 | 1.416 | -73.66 | -22.806 | -51.236 | 21.703 | -22.86 | -27.069 | -40.895 | 20.57 | -6.204 | 6.822 | -71.363 | 0.549 | -11.845 | -17.373 | 0.337 | 227.651 | 10.413 | 8.805 | 61.02 | -23.84 | 3.594 | 0.419 | -48.4 | 22.412 | -11.756 | 8.73 | -15.366 | 7.473 | 19.779 | 40.428 | -13.085 | -3.432 | 49.142 | 41.919 | 13.444 | 1.992 | 29.031 | 0.051 | -52.517 | -0.286 | 6.115 | -0.586 | -0.051 | -0.273 | 0.005 | 0.419 | 0.09 | 0.194 | 0.48 | -0.299 | -0.187 | 0.102 | -0.078 | -0.15 | -0.16 | -0.1 | 0 | -0.1 | 0 | 0 | -0.078 | -0.015 | -0.08 | -0.283 | 0 | -0.053 | 0.212 | 9.855 | -0.954 | -0.047 | 0.067 | -3.728 | -0.085 | 0 | -0.014 |
| Income Before Tax
| 15.049 | 514.81 | -236.875 | -90.599 | -73.781 | -827.001 | -48.129 | -36.91 | -48.13 | -373.547 | -281.075 | -681.238 | -166.996 | -595.921 | -182.047 | -553.078 | -8.759 | -315.57 | -72.006 | 22.3 | -111.633 | 33.498 | -15.079 | 17.843 | 6.97 | 57.694 | -30.07 | 36.139 | 10.252 | 38.33 | -4.03 | 29.513 | 13.664 | 293.227 | -4.428 | -183.546 | -17.344 | -443.081 | -151.133 | -100.325 | -113.285 | -558.758 | 16.193 | 57.037 | 53.756 | 56.032 | 45.983 | 122.455 | 74.144 | 34.188 | 36.742 | 58.231 | 73.192 | 18.434 | 106.632 | 111.16 | 86.765 | 44.294 | 93.74 | 120.912 | 51.827 | 37.414 | 23.711 | 35.906 | 6.779 | -7.108 | -2.59 | 31.671 | 12.875 | 10.818 | 15.081 | 26.885 | 11.22 | 4.892 | 10.305 | 23.102 | 9.709 | 8.955 | 8.273 | 8.679 | 8.013 | -17.86 | 13.364 | 19.787 | 13.79 | 12.014 | 25.857 | 32.671 | 15.1 | 35.611 | 24.936 | 38.506 | 19.123 |
| Income Before Tax Ratio
| 0.011 | 0.451 | -0.2 | -0.092 | -0.08 | -0.677 | -0.05 | -0.035 | -0.078 | -0.345 | -0.526 | -0.764 | -0.181 | -0.662 | -0.314 | -0.24 | -0.006 | -0.289 | -0.038 | 0.009 | -0.104 | 0.024 | -0.013 | 0.009 | 0.004 | 0.026 | -0.022 | 0.016 | 0.007 | 0.024 | -0.003 | 0.017 | 0.01 | 0.193 | -0.005 | -0.182 | -0.026 | -0.619 | -0.282 | -0.071 | -0.129 | -0.61 | 0.016 | 0.035 | 0.038 | 0.036 | 0.037 | 0.052 | 0.053 | 0.032 | 0.036 | 0.044 | 0.069 | 0.016 | 0.086 | 0.08 | 0.08 | 0.061 | 0.08 | 0.096 | 0.064 | 0.05 | 0.038 | 0.042 | 0.016 | -0.027 | -0.008 | 0.038 | 0.027 | 0.021 | 0.031 | 0.037 | 0.029 | 0.011 | 0.027 | 0.041 | 0.029 | 0.027 | 0.032 | 0.026 | 0.032 | -0.053 | 0.054 | 0.048 | 0.039 | 0.032 | 0.058 | 0.062 | 0.045 | 0.125 | 0.069 | 0.105 | 0.113 |
| Income Tax Expense
| 0 | 8.438 | 0 | -3.781 | -8.071 | 8.71 | -0.311 | -0.078 | -0.883 | -4.359 | 3.266 | 0.56 | 0.184 | -2.395 | -0.509 | 5.607 | 2.103 | 1.846 | 0.69 | 8.437 | 1.237 | 0.738 | 5.282 | -3.066 | 1.963 | 7.153 | 1.105 | 2.046 | 2.396 | 3.015 | 2.336 | 3.099 | 3.731 | -0.506 | 4.829 | 5.256 | 0.746 | 131.868 | 0.589 | 24.091 | -16.179 | -69.173 | 2.72 | 10.077 | 8.097 | 7.87 | 13.548 | 18.095 | 9.589 | 2.634 | 9.964 | 8.642 | 12.563 | -1.789 | 9.278 | 13.959 | 11.778 | 6.888 | 12.409 | 16.494 | 7.188 | 7.649 | 4.432 | 7.842 | 1.062 | 2.417 | 0.583 | 5.72 | 3.456 | 6.959 | 5.387 | 8.232 | 3.872 | 3.438 | 3.401 | 7.624 | 3.204 | 4.744 | 4.095 | 0.785 | 2.644 | -2.412 | 4.41 | 9.503 | 4.551 | 4.535 | 3.093 | 10.782 | 4.983 | 13.086 | 8.229 | 12.707 | 6.311 |
| Net Income
| 11.759 | 529.438 | -219.678 | -86.818 | -65.71 | -834.595 | -46.96 | -35.828 | -47.247 | -369.187 | -284.341 | -681.798 | -167.179 | -589.076 | -178.168 | -557.118 | -11.825 | -319.05 | -75.277 | 13.42 | -109.683 | 32.977 | -18.276 | 22.61 | 5.955 | 44.652 | -25.909 | 31.014 | 9.731 | 33.917 | -8.225 | 21.474 | 8.688 | 286.715 | -7.706 | -188.002 | -15.459 | -572.892 | -150.101 | -124.321 | -95.813 | -481.614 | 14.688 | 43.067 | 47.494 | 46.754 | 32.955 | 103.916 | 64.311 | 29.352 | 27.611 | 49.995 | 60.903 | 19.699 | 97.354 | 97.201 | 74.987 | 37.406 | 81.331 | 104.418 | 44.639 | 29.766 | 19.279 | 28.064 | 5.718 | -9.525 | -3.173 | 25.951 | 9.419 | 3.79 | 9.763 | 18.653 | 7.347 | 1.454 | 6.904 | 15.478 | 6.505 | 4.211 | 4.178 | 7.894 | 5.368 | -15.448 | 8.954 | 10.285 | 9.239 | 7.478 | 22.764 | 21.89 | 10.117 | 22.525 | 16.707 | 25.799 | 12.812 |
| Net Income Ratio
| 0.009 | 0.464 | -0.185 | -0.089 | -0.072 | -0.683 | -0.048 | -0.033 | -0.077 | -0.341 | -0.532 | -0.764 | -0.182 | -0.655 | -0.307 | -0.242 | -0.008 | -0.292 | -0.04 | 0.006 | -0.102 | 0.024 | -0.016 | 0.012 | 0.003 | 0.02 | -0.019 | 0.014 | 0.007 | 0.021 | -0.006 | 0.012 | 0.006 | 0.189 | -0.009 | -0.186 | -0.023 | -0.8 | -0.28 | -0.088 | -0.109 | -0.526 | 0.014 | 0.026 | 0.034 | 0.03 | 0.027 | 0.044 | 0.046 | 0.027 | 0.027 | 0.038 | 0.057 | 0.017 | 0.079 | 0.07 | 0.069 | 0.052 | 0.069 | 0.083 | 0.055 | 0.039 | 0.031 | 0.033 | 0.014 | -0.036 | -0.01 | 0.031 | 0.02 | 0.007 | 0.02 | 0.025 | 0.019 | 0.003 | 0.018 | 0.028 | 0.019 | 0.013 | 0.016 | 0.024 | 0.021 | -0.046 | 0.036 | 0.025 | 0.026 | 0.02 | 0.051 | 0.041 | 0.03 | 0.079 | 0.046 | 0.07 | 0.076 |
| EPS
| 0.01 | 0.81 | -0.34 | -0.13 | -0.1 | -1.28 | -0.072 | -0.055 | -0.072 | -0.56 | -0.44 | -1.05 | -0.26 | -0.91 | -0.3 | -0.96 | -0.02 | -0.59 | -0.14 | 0.025 | -0.2 | 0.054 | -0.03 | 0.038 | 0.01 | 0.086 | -0.05 | 0.064 | 0.02 | 0.041 | -0.01 | 0.049 | 0.02 | 0.37 | -0.01 | -0.36 | -0.03 | -1.03 | -0.27 | -0.23 | -0.17 | -0.98 | 0.03 | 0.082 | 0.09 | 0.089 | 0.06 | 0.26 | 0.16 | 0.074 | 0.068 | 0.12 | 0.15 | 0.049 | 0.24 | 0.52 | 0.29 | 0.2 | 0.54 | 0.56 | 0.24 | 0.15 | 0.1 | 0.15 | 0.03 | -0.051 | -0.017 | 0.14 | 0.05 | 0.02 | 0.052 | 0.099 | 0.04 | 0.008 | 0.025 | 0.082 | 0.052 | 0.022 | 0.022 | 0.042 | 0.029 | -0.082 | 0.048 | 0.055 | 0.049 | 0.04 | 0.12 | 0.12 | 0.054 | 0.12 | 0.089 | 0.14 | 0.068 |
| EPS Diluted
| 0.01 | 0.81 | -0.34 | -0.13 | -0.1 | -1.28 | -0.072 | -0.055 | -0.072 | -0.56 | -0.44 | -1.05 | -0.26 | -0.91 | -0.3 | -0.94 | -0.02 | -0.59 | -0.14 | 0.025 | -0.2 | 0.054 | -0.03 | 0.038 | 0.01 | 0.086 | -0.05 | 0.064 | 0.02 | 0.041 | -0.01 | 0.049 | 0.02 | 0.37 | -0.01 | -0.36 | -0.03 | -1.03 | -0.27 | -0.22 | -0.17 | -0.98 | 0.03 | 0.082 | 0.09 | 0.089 | 0.06 | 0.26 | 0.16 | 0.074 | 0.068 | 0.12 | 0.15 | 0.049 | 0.24 | 0.52 | 0.29 | 0.2 | 0.54 | 0.56 | 0.24 | 0.15 | 0.1 | 0.15 | 0.03 | -0.051 | -0.017 | 0.14 | 0.05 | 0.02 | 0.052 | 0.099 | 0.04 | 0.008 | 0.025 | 0.082 | 0.052 | 0.022 | 0.022 | 0.042 | 0.029 | -0.082 | 0.048 | 0.055 | 0.049 | 0.04 | 0.12 | 0.12 | 0.054 | 0.12 | 0.089 | 0.14 | 0.068 |
| EBITDA
| 31.087 | 550.102 | -212.947 | -60.275 | 31.945 | -642.713 | -16.187 | 91.044 | 81.497 | -225.582 | -140.28 | -543.797 | -33.931 | -450.885 | -140.872 | -420.111 | 124.782 | -175.834 | 62.528 | 163.78 | 31.74 | 160.435 | 111.585 | 136.395 | 142.69 | 212.758 | 7.923 | 95.49 | 167.125 | 93.789 | 17.894 | 79.492 | 115.679 | 389.084 | -19.853 | -61.556 | -73.494 | -177.207 | -154.727 | -34.45 | 12.252 | -540.65 | 27.949 | 119.963 | 84.123 | 46.122 | 26.204 | 150.224 | 87.229 | 151.405 | -12.4 | 92.083 | 88.331 | -4.858 | 71.845 | 126.932 | 164.01 | -19.106 | 265.813 | 138.659 | 80.043 | 10.196 | 60.151 | 53.469 | 19.105 | 4.597 | 3.299 | 44.178 | 22.44 | 19.402 | 24.199 | 38.941 | 16.109 | 15.637 | 15.764 | 67.917 | 20.245 | 29.535 | 18.591 | 20.854 | 16.159 | 4.34 | 15.651 | 28.406 | 18.666 | 18.073 | 29.138 | 36.748 | 17.353 | 37.097 | 26.64 | 38.256 | 20.301 |
| EBITDA Ratio
| 0.024 | 0.482 | -0.18 | -0.061 | 0.035 | -0.526 | -0.017 | 0.085 | 0.133 | -0.208 | -0.263 | -0.61 | -0.037 | -0.501 | -0.243 | -0.182 | 0.081 | -0.161 | 0.033 | 0.069 | 0.03 | 0.114 | 0.095 | 0.072 | 0.074 | 0.094 | 0.006 | 0.043 | 0.114 | 0.059 | 0.014 | 0.046 | 0.084 | 0.256 | -0.023 | -0.061 | -0.11 | -0.247 | -0.289 | -0.024 | 0.014 | -0.59 | 0.027 | 0.074 | 0.06 | 0.029 | 0.021 | 0.063 | 0.063 | 0.141 | -0.012 | 0.07 | 0.083 | -0.004 | 0.058 | 0.091 | 0.152 | -0.026 | 0.226 | 0.11 | 0.099 | 0.014 | 0.097 | 0.062 | 0.046 | 0.017 | 0.011 | 0.053 | 0.047 | 0.038 | 0.049 | 0.053 | 0.042 | 0.036 | 0.041 | 0.122 | 0.059 | 0.09 | 0.071 | 0.063 | 0.064 | 0.013 | 0.063 | 0.069 | 0.053 | 0.048 | 0.065 | 0.07 | 0.051 | 0.13 | 0.073 | 0.104 | 0.12 |