
Hanma Technology Group Co.,Ltd.
SSE:600375.SS
5.99 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 105.115 | -962.689 | -1,502.506 | -1,344.61 | -489.119 | 38.315 | 61.315 | 65.296 | 77.585 | -948.193 | -383.493 | 249.512 | 168.552 | 505.387 | 267.794 | 82.826 | 22.672 | 39.553 | 30.341 | 21.652 | 13.03 | 62.249 | 77.843 |
Depreciation & Amortization
| 301.652 | 364.305 | 397.947 | 424.975 | 408.961 | 369.127 | 353.863 | 342.039 | 334.486 | 331.534 | 308.549 | 220.516 | 147.472 | 113.477 | 26.054 | 24.277 | 23.551 | 17.908 | 14.019 | 13.989 | 13.881 | 10.324 | 7.655 |
Deferred Income Tax
| 0 | 0 | -1.32 | 2.267 | 1.096 | -18.76 | -3.529 | -4.101 | -1.134 | 133.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -807.972 | -84.757 | 140.997 | 681.647 | -241.799 | 434.112 | -961.713 | -546.514 | 83.408 | 728.919 | -446.312 | -105.421 | 388.821 | -401.372 | -3.226 | 463.332 | -74.484 | -191.577 | 67.052 | 120.429 | -191.489 | -207.651 | 36.2 |
Accounts Receivables
| -72.148 | -80.913 | 279.36 | -54.669 | -937.546 | 163.659 | -533.151 | -510.969 | -1,266.248 | -450.289 | -419.969 | -565.19 | -272.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -36.481 | 111.379 | 715.596 | 461.003 | -2.585 | -231.592 | -197.194 | -304.068 | 100.939 | 142.22 | -427.643 | 274.498 | 292.961 | 502.93 | -256.329 | 29.687 | -75.294 | -138.594 | 4.004 | 52.382 | -137.704 | -32.831 | -113.327 |
Accounts Payables
| 0 | 36.267 | -852.639 | 273.046 | 697.236 | 520.804 | -227.838 | 272.625 | 1,249.851 | 903.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -699.343 | -151.49 | -1.32 | 2.267 | 1.096 | -18.76 | -764.518 | -242.445 | -17.531 | 586.699 | -18.67 | -379.92 | 95.859 | -904.302 | 253.102 | 433.644 | 0.81 | -52.984 | 63.048 | 68.047 | -53.785 | -174.821 | 149.526 |
Other Non Cash Items
| -649.244 | 553.128 | 348.962 | 601.173 | 245.964 | 172.177 | 152.159 | 185.2 | 193.713 | 405.422 | 280.403 | 101.253 | 60.911 | 55.467 | 22.244 | 46.294 | 43.77 | 28.456 | 31.269 | 23.515 | 12.961 | 7.179 | 7.555 |
Operating Cash Flow
| -1,050.449 | -130.014 | -614.599 | 363.184 | -75.992 | 1,013.73 | -394.375 | 46.022 | 689.192 | 517.681 | -240.853 | 465.859 | 765.755 | 272.959 | 312.865 | 616.729 | 15.509 | -105.66 | 142.681 | 179.585 | -151.616 | -127.898 | 129.253 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22.81 | -270.549 | -18.132 | -221.887 | -444.55 | -628.1 | -494.06 | -366.8 | -372.334 | -394.744 | -491.094 | -826.534 | -907.804 | -992.546 | -24.417 | -24.565 | -51.075 | -89.855 | -13.62 | -14.815 | -24.808 | -96.673 | -111.508 |
Acquisitions Net
| 0 | 32 | 31.764 | 52.095 | 10.11 | 166.581 | 5.788 | 0.339 | 2.468 | 0.854 | 16.826 | -22.478 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -52.095 | -10.11 | -37.45 | 0 | 0 | -12.54 | 0 | 4.13 | -3 | 0 | -25.278 | 0 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 3.009 | 0.392 | -166.581 | 0 | 0 | 0 | 0 | 6 | 1.244 | 2 | 0 | 1.142 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 53.067 | 74.677 | 17.766 | 73.37 | 55.235 | 229.176 | 34.271 | 47.362 | 28.437 | 18.702 | 32.991 | 72.286 | 35.2 | 80.95 | 8.954 | 2.658 | 9.999 | 7.266 | 4.556 | 1.865 | 8.289 | -96.673 | -111.508 |
Investing Cash Flow
| 30.256 | -163.872 | 31.399 | -145.508 | -388.923 | -436.374 | -459.79 | -319.439 | -356.437 | -376.042 | -431.147 | -778.483 | -870.604 | -936.873 | -14.321 | -21.998 | -42.076 | -83.589 | -9.064 | -12.95 | -16.519 | -96.673 | -111.508 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -829.829 | 49.26 | 605.847 | -597.642 | 48.778 | -570.335 | 1,874.847 | 530 | 129 | 71 | 154 | -429.97 | 478.362 | 115.678 | -387.627 | -376.25 | 0 | 0 | 67 | -124.435 | 256.405 | 89.63 | 15.28 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.974 | -110.767 | -102.913 | -141.261 | -150.752 | -138.868 | -169.803 | -108.65 | -121.39 | -107.299 | -255.829 | -210.485 | -200.695 | -40.802 | -12.253 | -48.633 | -70.233 | -49.585 | -35.551 | -47.757 | -41.224 | -11.918 | -4.1 |
Other Financing Activities
| 2,723.155 | 241.463 | -309.58 | 587.475 | 707.165 | 100.832 | -700.529 | -279.502 | -266.678 | -154.709 | -253.142 | 1,382.855 | 13.662 | 49.114 | 122.994 | -29.885 | 140.35 | 213.955 | -141.197 | -29.009 | -15.226 | 283.313 | 1.7 |
Financing Cash Flow
| 1,867.351 | 179.957 | 193.355 | -151.428 | 605.192 | -608.371 | 1,174.318 | 141.848 | -259.068 | -191.008 | -354.971 | 742.4 | 291.329 | 123.99 | -276.886 | -424.883 | 70.117 | 164.37 | 30.479 | -172.192 | 216.182 | 361.025 | 12.88 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.236 | 0.883 | 1.341 | -0.243 | -0.856 | 0.228 | -0.057 | -1.143 | 0.798 | -5.067 | 0.396 | -4.926 | -1.606 | -1.37 | -1.386 | -0.59 | -0.087 | -1.468 | -0.002 | 0.449 | 3.307 | -0.2 | -0.001 |
Net Change In Cash
| 847.395 | -113.046 | -388.504 | 66.006 | 139.42 | -30.787 | 320.096 | -132.711 | 74.485 | -54.436 | -1,026.575 | 424.85 | 184.874 | -541.295 | 20.273 | 169.258 | 43.463 | -26.347 | 164.093 | -5.107 | 51.352 | 136.254 | 30.625 |
Cash At End Of Period
| 1,033.771 | 186.376 | 299.422 | 687.926 | 621.92 | 482.5 | 513.287 | 193.192 | 325.903 | 251.418 | 305.855 | 1,332.43 | 907.579 | 722.706 | 511.854 | 491.581 | 322.323 | 51.976 | 392.562 | 228.469 | 233.576 | 182.223 | 45.969 |