Guizhou RedStar Developing Co.,Ltd. (600367.SS)

Home
600367.SS
Financials

14.07 (CNY) • At close May 7, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Revenue Numbers are in millions	532.687	585.554	569.121	549.937	486.867	629.108	548.876	538.985	479.883	1,008.03	640.005	610.704	594.654	740.072	544.496	529.85	381.048	480.437	328.286	319.607	249.317	378.838	389.272	375.645	379.635	443.572	423.824	380.141	345.502	339.844	352.759	323.503	318.977	329.355	302.799	310.036	229.772	264.065	270.673	286.318	221.544	288.182	294.158	292.651	217.793	262.997	266.907	283.666	239.492	397.676	184.888	305.042	268.638	280.907	330.093	316.86	249.866	269.344	245.425	241.141	196.245	174.573	210.306	137.734	163.114	203.24	268.409	292.929	285.382	232.003	198.33	248.294	236.943	355.343	256.455	238.263	217.366	283.402	254.544	250.205	254.078	273.382	258.716	229.261	177.894	229.384	144.04	164.562	153.165	103.763	150.019	155.111	94.809
Cost of Revenue Numbers are in millions	405.907	477.051	456.755	446.891	414.331	532.273	473.771	475.341	430.801	858.599	561.842	435.951	441.94	513.335	400.838	414.703	332.537	465.186	287.538	271.106	200.293	300.12	318.082	276.308	281.535	336.352	305.411	267.879	244.202	246.767	249.437	244.694	235.298	247.404	220.992	223.341	175.392	196.869	218.605	226.248	170.444	213.55	219.819	231.191	169.67	209.664	210.941	217.233	180.96	313.968	106.028	223.122	195.522	194.483	210.115	209.192	169.974	180.496	178.817	181.58	144.982	122.916	167.454	104.616	132.951	135.413	195.36	194.883	211.518	181.305	135.973	169.2	148.851	262.368	174.142	157.908	134.267	203.138	147.968	152.663	156.852	170.502	149.778	134.69	95.899	153.118	62.95	80.811	78.296	31.797	83.909	83.272	51.121
Gross Profit Numbers are in millions	126.779	108.504	112.366	103.047	72.536	96.835	75.105	63.644	49.082	149.431	78.163	174.752	152.714	226.736	143.659	115.147	48.511	15.251	40.749	48.501	49.024	78.718	71.19	99.338	98.1	107.22	118.413	112.261	101.299	93.077	103.322	78.809	83.679	81.95	81.807	86.695	54.381	67.197	52.067	60.069	51.1	74.632	74.338	61.46	48.123	53.332	55.966	66.432	58.533	83.708	78.861	81.919	73.116	86.423	119.978	107.668	79.892	88.849	66.608	59.561	51.263	51.657	42.852	33.117	30.163	67.828	73.048	98.046	73.864	50.698	62.357	79.094	88.091	92.976	82.313	80.355	83.099	80.264	106.576	97.542	97.226	102.88	108.938	94.572	81.995	76.266	81.09	83.75	74.869	71.965	66.109	71.839	43.688
Gross Profit Ratio Numbers are in millions	0.238	0.185	0.197	0.187	0.149	0.154	0.137	0.118	0.102	0.148	0.122	0.286	0.257	0.306	0.264	0.217	0.127	0.032	0.124	0.152	0.197	0.208	0.183	0.264	0.258	0.242	0.279	0.295	0.293	0.274	0.293	0.244	0.262	0.249	0.27	0.28	0.237	0.254	0.192	0.21	0.231	0.259	0.253	0.21	0.221	0.203	0.21	0.234	0.244	0.21	0.427	0.269	0.272	0.308	0.363	0.34	0.32	0.33	0.271	0.247	0.261	0.296	0.204	0.24	0.185	0.334	0.272	0.335	0.259	0.219	0.314	0.319	0.372	0.262	0.321	0.337	0.382	0.283	0.419	0.39	0.383	0.376	0.421	0.413	0.461	0.332	0.563	0.509	0.489	0.694	0.441	0.463	0.461
Reseach & Development Expenses Numbers are in millions	15.595	26.018	18.639	16.57	11.238	19.055	6.095	6.187	4.769	15.702	1.673	2.54	0.767	1.013	0.401	0.644	0.012	0.173	0.115	0.116	0.122	0.122	0.258	0.302	0.017	7.66	0.219	1.033	0.037	1.313	0.233	17.413	0	36.877	0	13.864	0	35.096	0	12.793	0	0	0	17.032	0	32.694	0	19.486	0	41.295	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	49.016	-92.61	113.597	-14.016	37.118	-83.851	100.8	-23.446	37.308	-71.02	92.948	-21.397	29.913	-64.081	66.253	-7.736	27.312	-42.567	26.23	-7.033	28.006	-57.494	29.407	-2.808	27.132	-39.823	31.465	-6.518	23.48	-41.563	28.112	-8.973	23.743	-39.585	26.004	-10.314	24.603	-62.482	28.85	-7.682	31.373	-50.746	27.702	-4.201	23.778	-55.213	32.1	-5.605	30.994	-27.187	32.245	-4.441	25.652	-24.861	25.362	-3.487	21.215	-24.372	21.888	23.038	19.648	15.809	19.565	20.605	19.683	41.418	23.572	25.816	18.611	16.77	13.352	27.168	26.7	51.436	21.317	21.198	22.302	31.931	17.843	17.665	17.658	25.798	19.429	16.869	14.045	18.812	14.592	15.622	12.57	12.154	8.899	14.715	5.225
Selling & Marketing Expenses Numbers are in millions	8.172	-7.395	15.058	7.415	7.078	11.277	6.929	7.855	6.405	16.216	5.887	5.875	4.538	5.929	5.189	5.476	4.739	-34.003	17.7	16.152	17.332	19.517	18.575	24.188	22.779	29.144	26.684	26.282	22.741	20.236	23.784	22.02	22.999	23.644	21.874	22.429	18.307	22.83	20.64	23.161	19.373	26.492	26.797	24.933	22.7	25.711	23.163	24.897	22.635	27.555	28.01	26.077	27.147	36.16	30.666	32.972	26.333	31.416	28.908	27.087	25.168	29.125	24.801	16.38	19.542	23.744	28.582	36.123	31.705	35.706	30.161	28.765	27.613	28.938	29.635	29.022	30.022	27.953	33.343	29.483	30.716	38.052	29.426	27.122	25.206	24.17	18.258	22.77	22.128	18.939	18.494	20.617	12.464
SG&A Numbers are in millions	57.188	-100.005	128.655	-6.6	50.761	-72.573	107.73	-15.591	43.712	-54.805	98.835	-15.521	34.451	-58.152	71.442	-2.26	32.051	-76.57	43.93	9.119	45.338	-37.977	47.982	21.38	49.911	-10.679	58.149	19.764	46.221	-21.327	51.897	13.046	46.742	-15.94	47.878	12.116	42.91	-39.652	49.49	15.479	50.746	-24.254	54.499	20.732	46.478	-29.502	55.263	19.292	53.628	0.368	60.255	21.635	52.799	11.299	56.028	29.485	47.548	7.044	50.796	50.125	44.816	44.934	44.366	36.984	39.225	65.162	52.154	61.94	50.316	52.475	43.513	55.933	54.313	80.374	50.951	50.22	52.324	59.884	51.186	47.148	48.373	63.85	48.855	43.991	39.251	42.982	32.849	38.393	34.698	31.093	27.393	35.332	17.689
Other Expenses Numbers are in millions	7.105	139.294	-1.723	-0.612	-1.219	-2.127	0.237	-0.335	-5.119	170.959	-51.177	53.112	2.63	-4.764	-0.579	-0.845	-0.613	-3.659	1.043	0.08	-0.193	-1.548	-0.679	-1.01	1.847	-1.739	-4.501	-1.019	-0.163	-6.496	1.119	0.464	1.968	3.208	1.497	1.966	1.776	3.553	2.927	4.796	3.337	26.976	2.49	0.425	-0.133	11.975	6.715	5.815	5.019	15.319	4.808	1.6	1.605	1.902	1.833	1.947	1.135	6.433	4.683	-0.798	2.948	14.132	2.472	-0.175	0.062	-0.913	-0.255	-1.136	-0.871	-0.356	-0.207	-0.653	-0.11	-5.977	-0.122	0.028	0.278	-0.458	-0.286	0.428	0.059	-1.997	-4.158	-0.142	0.729	-0.484	0.404	0.154	-0.151	0.177	0.009	0.296	0.137
Operating Expenses Numbers are in millions	79.888	65.306	76.131	75.491	63.218	70.477	57.448	44.207	43.362	131.857	49.331	40.131	37.849	47.593	36.993	39.967	31.771	7.29	44.412	41.115	46.916	51.736	51.416	60.609	55.018	89.546	60.72	58.719	50.822	59.691	55.636	51.307	50.411	64.527	50.579	48.924	45.13	58.881	51.715	66.368	53.055	61.148	56.813	56.021	47.933	54.611	57.033	58.168	54.508	63.868	61.934	53.789	53.582	72.581	58.182	56.443	49.333	64.513	52.368	51.385	45.966	46.484	45.39	37.893	39.94	66.611	53.755	63.599	51.755	54.321	45.237	57.34	55.308	82.303	52.5	51.374	53.491	61.632	52.903	48.036	49.2	64.817	49.686	44.569	39.655	43.679	33.534	39.076	35.295	31.634	27.886	35.888	18.224
Operating Income Numbers are in millions	46.891	43.197	36.236	25.423	9.317	42.482	17.504	18.891	-3.431	-0.656	35.724	139.806	107.188	175.571	102.567	73.128	18.445	81.432	-7.598	6.534	-12.693	22.503	20.365	37.187	20.899	19.102	54.939	56.731	30.112	33.468	42.935	27.772	17.853	25.188	3.222	35.612	1.845	-171.509	-2.088	-9.833	-9.686	13.262	9.662	2.039	-8.054	0.724	3.305	-15.569	-13.496	-7.851	8.157	22.575	5.74	1.193	39.594	50.313	21.863	18.765	12.359	8.727	-1.176	10.007	-0.524	-3.378	-7.278	-8.638	16.367	41.109	20.481	12.642	23.108	12.129	31.525	8.682	30.026	27.19	28.316	31.754	51.434	48.353	46.541	37.28	57.971	48.221	41.908	31.195	46.887	43.019	38.775	39.583	36.918	34.797	25.172
Operating Income Ratio Numbers are in millions	0.088	0.074	0.064	0.046	0.019	0.068	0.032	0.035	-0.007	-0.001	0.056	0.229	0.18	0.237	0.188	0.138	0.048	0.169	-0.023	0.02	-0.051	0.059	0.052	0.099	0.055	0.043	0.13	0.149	0.087	0.098	0.122	0.086	0.056	0.076	0.011	0.115	0.008	-0.649	-0.008	-0.034	-0.044	0.046	0.033	0.007	-0.037	0.003	0.012	-0.055	-0.056	-0.02	0.044	0.074	0.021	0.004	0.12	0.159	0.087	0.07	0.05	0.036	-0.006	0.057	-0.002	-0.025	-0.045	-0.043	0.061	0.14	0.072	0.054	0.117	0.049	0.133	0.024	0.117	0.114	0.13	0.112	0.202	0.193	0.183	0.136	0.224	0.21	0.236	0.136	0.326	0.261	0.253	0.381	0.246	0.224	0.266
Total Other Income Expenses Net Numbers are in millions	-0.449	-1.972	-1.803	-0.612	7.149	-2.127	0.237	-0.335	-0.401	-0.905	-1.566	-0.603	-0.824	-4.764	-0.579	-0.845	-0.613	-2.573	1.043	0.977	-0.193	-1.951	-0.495	-1.01	1.848	-1.739	-4.501	-3.034	-0.163	-5.843	0.022	-0.43	-0.256	0.947	1.458	1.646	1.568	-0.088	2.808	3.177	3.308	24.111	2.435	0.311	-0.171	12.162	5.57	-10.765	-12.502	13.713	-4.026	1.232	1.605	-1.613	1.651	-0.9	1.135	5.805	4.683	-0.798	2.948	12.943	2.472	-0.175	0.062	-3.894	-0.255	-1.136	-0.871	-0.356	-0.207	-0.653	-0.11	-5.298	-0.441	-0.108	-0.849	-2.827	-0.882	-0.165	-0.324	0.135	-4.652	-0.334	-0.195	0.02	0.029	0.022	-0.215	-0.268	-0.232	-0.098	-0.012
Income Before Tax Numbers are in millions	46.443	41.225	34.432	24.811	16.466	40.355	17.741	18.556	-3.831	-4.202	34.159	139.203	106.364	170.807	101.988	72.282	17.832	77.773	-6.555	6.614	-12.886	20.954	19.686	36.178	22.747	17.363	50.439	53.697	29.949	27.625	43.518	28.19	19.75	26.495	4.68	37.257	3.413	-171.597	0.72	-6.655	-6.378	37.372	12.098	2.35	-8.226	12.887	8.875	-9.76	-8.477	5.862	12.901	23.807	7.344	-0.42	41.245	49.413	22.998	24.57	17.042	7.929	1.773	22.951	1.948	-3.553	-7.216	-12.532	16.112	39.973	19.61	12.286	22.901	11.476	31.415	3.384	29.585	27.082	28.158	28.927	50.552	48.188	46.217	37.415	53.32	47.886	41.713	31.215	46.917	43.041	38.56	39.316	36.686	34.699	25.161
Income Before Tax Ratio Numbers are in millions	0.087	0.07	0.061	0.045	0.034	0.064	0.032	0.034	-0.008	-0.004	0.053	0.228	0.179	0.231	0.187	0.136	0.047	0.162	-0.02	0.021	-0.052	0.055	0.051	0.096	0.06	0.039	0.119	0.141	0.087	0.081	0.123	0.087	0.062	0.08	0.015	0.12	0.015	-0.65	0.003	-0.023	-0.029	0.13	0.041	0.008	-0.038	0.049	0.033	-0.034	-0.035	0.015	0.07	0.078	0.027	-0.001	0.125	0.156	0.092	0.091	0.069	0.033	0.009	0.131	0.009	-0.026	-0.044	-0.062	0.06	0.136	0.069	0.053	0.115	0.046	0.133	0.01	0.115	0.114	0.13	0.102	0.199	0.193	0.182	0.137	0.206	0.209	0.234	0.136	0.326	0.262	0.252	0.379	0.245	0.224	0.265
Income Tax Expense Numbers are in millions	7.157	6.244	-3.04	6.209	8.348	18.646	3.9	4.342	2.027	-2.128	5.542	17.574	14.455	26.493	18.353	5.355	3.874	8.841	1.232	3.801	-0.414	5.377	3.055	4.325	3.308	0.762	11.649	6.339	4.574	7.421	6.495	1.452	3.387	7.204	4.336	4.791	1.267	18.153	1.982	-1.781	-1.175	14.698	2.447	-1.024	-1.574	-11.956	2.897	3.148	1.43	7.852	4.592	5.974	2.731	-0.979	10.657	8.996	6.495	4.584	6.445	3.222	-0.833	0.602	1.393	2.12	1.809	2.324	4.305	7.634	2.125	-3.317	5.155	5.417	5.422	8.42	3.775	4.351	4.796	4.123	8.937	9.537	8.552	1.648	12.507	11.554	8.456	5.086	6.716	6.023	6.112	7.029	5.029	5.773	4.335
Net Income Numbers are in millions	29.31	31.595	33.936	17.213	6.337	7.9	14.574	10.392	-5.858	-2.074	26.44	110.573	90.8	126.509	68.684	55.104	12.775	68.89	-7.215	4.048	-10.619	16.639	15.04	26.956	16.146	16.181	33.935	44.594	21.226	20.721	35.63	25.891	13.232	17.619	-0.389	26.75	1.88	-180.082	-0.179	-3.39	-6.74	18.931	10.263	3.036	-7.066	22.929	5.186	-15.166	-9.685	1.018	9.267	15.63	4.078	1.907	29.126	34.811	12.736	14.416	9.907	2.325	2.223	19.876	0.521	-5.19	-6.909	-21.395	11.342	28.703	15.134	18.071	14.573	4.541	21.614	-0.723	25.428	19.475	21.244	28.426	33.576	31.124	32.205	32.667	32.761	28.524	27.861	21.208	30.615	30.893	26.353	27.824	23.237	24.07	20.099
Net Income Ratio Numbers are in millions	0.055	0.054	0.06	0.031	0.013	0.013	0.027	0.019	-0.012	-0.002	0.041	0.181	0.153	0.171	0.126	0.104	0.034	0.143	-0.022	0.013	-0.043	0.044	0.039	0.072	0.043	0.036	0.08	0.117	0.061	0.061	0.101	0.08	0.041	0.053	-0.001	0.086	0.008	-0.682	-0.001	-0.012	-0.03	0.066	0.035	0.01	-0.032	0.087	0.019	-0.053	-0.04	0.003	0.05	0.051	0.015	0.007	0.088	0.11	0.051	0.054	0.04	0.01	0.011	0.114	0.002	-0.038	-0.042	-0.105	0.042	0.098	0.053	0.078	0.073	0.018	0.091	-0.002	0.099	0.082	0.098	0.1	0.132	0.124	0.127	0.119	0.127	0.124	0.157	0.092	0.213	0.188	0.172	0.268	0.155	0.155	0.212
EPS Numbers are in millions	0.09	0.095	0.1	0.051	0.019	0.032	0.05	0.035	-0.02	-0.007	0.091	0.39	0.31	0.5	0.24	0.19	0.044	0.29	-0.03	0.014	-0.036	0.055	0.05	0.092	0.055	0.052	0.11	0.15	0.073	0.076	0.13	0.088	0.045	0.045	-0.001	0.085	0.006	-1	-0.001	-0.01	-0.02	0.055	0.03	0.009	-0.02	0.088	0.02	-0.047	-0.03	0.003	0.03	0.038	0.01	0.007	-0.12	0.11	0.04	0.044	0.03	0.011	0.01	0.076	0.002	-0.015	-0.02	-0.076	0.039	0.095	0.05	0.062	0.05	0.015	0.07	-0.002	0.09	0.063	0.07	0.092	0.083	0.1	0.08	0.11	0.081	0.092	0.069	0.069	0.076	0.1	0.076	0.09	0.075	0.078	0.058
EPS Diluted Numbers are in millions	0.09	0.095	0.1	0.051	0.019	0.032	0.05	0.035	-0.02	-0.007	0.091	0.38	0.31	0.5	0.24	0.19	0.044	0.29	-0.03	0.014	-0.036	0.055	0.05	0.092	0.055	0.052	0.11	0.15	0.073	0.076	0.13	0.088	0.045	0.045	-0.001	0.085	0.006	-1	-0.001	-0.01	-0.02	0.055	0.03	0.009	-0.02	0.088	0.02	-0.047	-0.03	0.003	0.03	0.038	0.01	0.007	-0.12	0.11	0.04	0.044	0.03	0.011	0.01	0.076	0.002	-0.015	-0.02	-0.076	0.039	0.095	0.05	0.062	0.05	0.015	0.07	-0.002	0.09	0.063	0.07	0.092	0.083	0.1	0.08	0.11	0.081	0.092	0.069	0.069	0.076	0.1	0.076	0.09	0.075	0.078	0.058
EBITDA Numbers are in millions	46.787	41.666	35.356	31.659	55.185	81.616	60.338	62.497	5.297	15.751	85.167	173.062	140.17	204.94	136.589	103.656	49.236	105.73	23.263	34.755	4.316	48.946	48.436	68.16	41.205	18.275	57.423	35.674	59.632	16.494	48.777	17.652	35.383	-2.697	31.228	36.661	13.736	-117.155	2.456	-3.937	4.406	27.947	23.196	-2.436	5.024	-4.544	-1.067	-18.131	20.985	-6.305	16.927	13.02	27.531	-30.343	79	42.958	35.547	29.178	14.857	8.177	10.729	34.546	-4.532	-5.729	-12.561	9.492	19.931	30.308	22.109	-8.757	14.157	21.754	32.783	30.917	46.904	45.187	49.369	59.485	68.192	67.463	66.566	57.287	73.52	68.859	57.716	46.107	59.6	54.133	50.465	40.769	37.306	36.869	25.464
EBITDA Ratio Numbers are in millions	0.088	0.071	0.062	0.058	0.113	0.13	0.11	0.116	0.011	0.016	0.133	0.283	0.236	0.277	0.251	0.196	0.129	0.22	0.071	0.109	0.017	0.129	0.124	0.181	0.109	0.041	0.135	0.094	0.173	0.049	0.138	0.055	0.111	-0.008	0.103	0.118	0.06	-0.444	0.009	-0.014	0.02	0.097	0.079	-0.008	0.023	-0.017	-0.004	-0.064	0.088	-0.016	0.092	0.043	0.102	-0.108	0.239	0.136	0.142	0.108	0.061	0.034	0.055	0.198	-0.022	-0.042	-0.077	0.047	0.074	0.103	0.077	-0.038	0.071	0.088	0.138	0.087	0.183	0.19	0.227	0.21	0.268	0.27	0.262	0.21	0.284	0.3	0.324	0.201	0.414	0.329	0.329	0.393	0.249	0.238	0.269

Guizhou RedStar Developing Co.,Ltd.

SSE:600367.SS Add to watchlist

SSE:600367.SS