
Guizhou RedStar Developing Co.,Ltd.
SSE:600367.SS
14.07 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 99.175 | 26.451 | 240.08 | 308.833 | 51.487 | 83.501 | 128.124 | 100.328 | 54.248 | -201.089 | 29.047 | 8.006 | 28.764 | 88.068 | 37.896 | 8.205 | 46.775 | 65.4 | 66.867 | 142.735 | 146.168 | 135.797 | 113.696 | 80.823 | 51.103 | 35.758 |
Depreciation & Amortization
| 165.439 | 158.054 | 161.184 | 124.392 | 105.151 | 104.156 | 94.222 | 77.698 | 70.91 | 75.192 | 71.791 | 74.183 | 67.841 | 58.18 | 70.127 | 71.53 | 73.055 | 75.606 | 80.74 | 82.24 | 73.255 | 46.654 | 33.99 | 19.865 | 16.308 | 17.377 |
Deferred Income Tax
| 0 | -7.097 | 0.576 | 1.529 | 9.197 | -2.946 | -0.674 | 1.392 | 1.892 | 8.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.926 | 1.798 | -2.57 | 2.632 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -75.805 | -0.476 | -158.419 | -195.429 | -75.522 | -172.44 | -161.485 | -56.467 | -31.571 | 49.45 | -147.193 | -115.743 | -114.172 | -161.185 | -77.697 | 77.343 | -59.14 | 26.579 | -111.141 | -33.491 | -95.082 | -111.583 | -52.654 | -60.271 | -23.678 | -37.04 |
Accounts Receivables
| -75.276 | 70.717 | 63.062 | -89.825 | -47.093 | 98.927 | -87.126 | -8.069 | -40.729 | -110.186 | -152.774 | -22.683 | -71.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 90.372 | 124.995 | -77.025 | -108.782 | 50.686 | -88.403 | 19.061 | 47.494 | 79.536 | 80.725 | 25.345 | -21.229 | -87.215 | -187.83 | -3.874 | -9.568 | 32.377 | -50.36 | 5.842 | -59.85 | -41.94 | -52.713 | -20.753 | -1.417 | -3.82 | -8.381 |
Accounts Payables
| 0 | -196.763 | -145.032 | 5.325 | -88.312 | -180.018 | -92.746 | -97.284 | -72.27 | 70.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -90.902 | 0.575 | 0.576 | -2.147 | 9.197 | -2.946 | -180.546 | -103.96 | -111.107 | -31.275 | -172.538 | -94.514 | -26.957 | 26.645 | -73.824 | 86.911 | -91.517 | 76.938 | -116.983 | 26.359 | -53.142 | -58.87 | -31.901 | -58.854 | -19.858 | -28.659 |
Other Non Cash Items
| 16.586 | 28.657 | 39.529 | 16.639 | -58.103 | 39.619 | 29.956 | 9.559 | 24.858 | 191.123 | 0.892 | 33.094 | 60.381 | 48.78 | 13.611 | -8.323 | 7.719 | -15.175 | 31.178 | 1.296 | 4.974 | 9.487 | 5.277 | 3.571 | 6.646 | 6.868 |
Operating Cash Flow
| 205.395 | 205.59 | 283.877 | 257.762 | 29.64 | 54.521 | 90.817 | 131.119 | 118.444 | 114.675 | -45.464 | -0.461 | 42.814 | 33.843 | 43.937 | 148.756 | 68.408 | 152.41 | 67.644 | 192.78 | 129.316 | 80.354 | 100.309 | 43.989 | 50.379 | 22.964 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -174.539 | -82.243 | -124.236 | -62.805 | -61.833 | -51.817 | -72.563 | -97.219 | -49.423 | -34.821 | -39.867 | -73.82 | -89.9 | -148.44 | -45.044 | -34.609 | -30.672 | -43.172 | -25.636 | -76.564 | -92.483 | -107.136 | -140.934 | -40.529 | -29.48 | -17.888 |
Acquisitions Net
| 0 | 0 | -291.998 | 0.202 | 0.199 | 1.495 | 0.992 | 0 | 1.507 | 6.256 | 0 | 5.912 | 0 | 0.449 | 0.093 | 0.019 | 0 | 0.01 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -40.907 | -175 | -90 | -0.199 | 0 | 0 | 0 | 0 | -36.067 | 0 | -35.413 | 0 | -47.026 | -15.763 | -40.518 | 0 | -27.5 | -10 | -20 | -6.5 | -29.1 | -67.802 | -18.062 | 0 | 0 |
Sales Maturities Of Investments
| 7.133 | 45.583 | 176.18 | 100 | 57.667 | 0 | 0 | 1.471 | 0 | 7.58 | 0.557 | 0.051 | 0.055 | 2.236 | 29.04 | 6.067 | 2.819 | 7.194 | 0 | 5.989 | 0 | 27.602 | 6.612 | 0 | 0 | 0 |
Other Investing Activites
| 10.979 | 4.491 | 293.8 | -19.329 | 1.431 | 3.078 | 2.123 | 2.65 | 2.763 | 1.128 | 23.98 | 2.611 | 4.234 | 5.998 | 5.003 | 7.17 | 7.597 | 0.653 | 2.914 | 3.942 | 1.383 | 1.523 | 7.819 | -40.529 | 0.094 | -17.888 |
Investing Cash Flow
| -156.427 | -73.075 | -121.254 | -71.932 | -2.735 | -47.244 | -70.44 | -94.57 | -46.661 | -55.924 | -15.33 | -100.659 | -85.611 | -186.784 | -26.671 | -61.871 | -20.256 | -62.816 | -32.723 | -86.601 | -97.601 | -107.111 | -194.306 | -58.591 | -29.385 | -17.888 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -69.6 | -131.2 | 150 | -81 | -44.7 | 35 | 23.7 | 1 | 0 | -30 | 0 | 96 | 0 | -16 | 14 | -17 | -19.04 | -10.69 | -58 | 5 | 0 | 8.58 | -3.26 | 4.803 | -13.85 | -8.71 |
Common Stock Issued
| 0 | 0 | 0 | 11.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -11.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.862 | -30.999 | -29.324 | -5.717 | -7.58 | -11.922 | -14.077 | -10.455 | -5.623 | -15.249 | -9.166 | -14.413 | -0.126 | -0.79 | -21.429 | -7.843 | -39.899 | -2.521 | -4.389 | -39.679 | -22 | -31.478 | -11.126 | -7.383 | -4.174 | -4.89 |
Other Financing Activities
| -2.387 | 475.266 | -323.042 | -38.015 | -5.146 | -14.812 | 24.594 | -2.819 | 12.561 | -0 | 31.08 | -11.5 | 0 | -9.558 | -21.103 | 0 | 0 | 0.235 | -0 | 0 | 9.5 | -4.995 | -2.04 | 396.796 | -0.171 | 11.511 |
Financing Cash Flow
| -81.849 | 313.067 | -202.366 | -78.482 | -66.893 | 8.266 | 34.217 | -12.274 | 6.938 | -45.249 | 21.914 | 70.087 | -0.126 | -26.347 | -7.429 | -24.843 | -58.939 | -12.976 | -62.389 | -34.679 | -12.5 | -27.893 | -16.426 | 394.216 | -18.195 | -2.089 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.755 | 0.656 | 6.682 | -0.87 | -2.179 | 0.631 | 4.674 | -5.82 | 2.633 | 2.023 | -0.065 | -1.141 | -0.249 | -0.255 | -0.147 | -0.087 | -0.032 | -0 | 0 | 0 | 0.01 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -30.126 | 444.511 | -33.061 | 106.478 | -42.167 | 16.174 | 59.269 | 18.456 | 81.355 | 15.526 | -38.946 | -32.174 | -43.172 | -179.543 | 9.69 | 61.955 | -10.819 | 76.618 | -27.468 | 71.499 | 19.225 | -54.65 | -110.423 | 379.615 | 2.799 | 2.986 |
Cash At End Of Period
| 852.854 | 882.98 | 438.469 | 404.671 | 298.193 | 340.36 | 324.186 | 264.917 | 246.461 | 165.106 | 149.58 | 188.526 | 220.7 | 263.871 | 443.415 | 433.725 | 371.77 | 373.81 | 296.518 | 323.986 | 252.486 | 233.261 | 287.911 | 398.333 | 18.719 | 15.92 |