Ningbo Yunsheng Co., Ltd.

SSE:600366.SS

7.14 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income -227.428357.17510.231171.08944.83991.151435.565835.086368.174219.608372.102538.433852.052230.041673.255137.05138.449111.68178.02370.38359.43858.60268.81237.205
Depreciation & Amortization 154.63393.8299.041106.83392.36181.70676.50478.24667.68766.11782.73184.51880.29578.8265.46163.01858.71354.86254.0846.51539.31228.15520.69611.431
Deferred Income Tax 0-54.7673.37324.282-3.716-11.1541.345-6.3437.678000000000000000
Stock Based Compensation 028.5838.6168.3573.7160000000000000000000
Change In Working Capital 1,085-1,844.376-1,530.665-198.67386.84-1.838-488.231-3.219-26.122-54.367-170.045379.197-577.933-80.5844.254-64.988-116.29-44.53346.43684.084-73.784-23.068-63.868-38.895
Accounts Receivables 16.972-1,584.835-576.329-26.492-74.54254.209-281.391-82.621-131.797-44.64-34.38195.038000000000000
Inventory 1,179.738-655.064-1,306.208-304.894-76.00588.745-217.571-71.328106.493-105.345-12.687364.743-421.426-248.351-34.47193.74-130.036-169.646-10.676-45.392-33.207-14.7130.314-23.984
Accounts Payables -34.187450.291348.498108.432285.915-133.637-9.494157.072-8.496000000000000000
Other Working Capital -77.522-54.7673.37324.282-48.527-90.583-270.6668.109-132.61550.978-157.35814.454-156.507167.77178.724-258.72813.746125.11457.112129.475-40.577-8.355-64.182-14.91
Other Non Cash Items 103.737264.422-86.649-133.015-16.28329.116-142.276-879.949-197.168-64.365-44.825-25.483107.95-45.585-668.48220.55726.486.78619.06124.47729.34210.5628.2467.598
Operating Cash Flow 1,115.943-1,155.148-996.053-21.128207.757200.136-118.43930.164212.57166.994239.964976.664462.364182.695114.488155.637107.352128.796197.6225.45954.30974.25233.88617.339
Investing Activities:
Investments In Property Plant And Equipment -117.104-151.299-209.46-209.061-111.001-138.228-152.077-241.125-281.463-197.105-152.42-175.744-150.511-179.948-124.153-77.708-81.757-86.583-51.58-129.13-229.233-184.598-147.883-132.117
Acquisitions Net 4.178264.3492.7818.91-066.325281.053.315-0.642179.05321.23422.789-41.8070.13.71717.761135.658101.3140.754236.212190.486157.352139.345
Purchases Of Investments -1,932.492-1,292.25-3,795.063-4,455.592-4,910.101-7,286.587-7,178.293-7,382.212-3,647.546-2,402.941-4,430.362-11,784.531-6,427.561-2,023.875-535.118-98.98985.779-35.158-19.3-360.708-46.16-16.955-5.494-4.5
Sales Maturities Of Investments 1,767.8632,043.9744,647.5774,314.1744,984.4337,642.9927,167.9048,286.3363,382.9021,756.0883,994.12612,041.4156,311.9661,871.1021,047.29762.9848.1689.64318.061347.50847.6763.5492.6181.169
Other Investing Activites -28.96318.27952.491135.591-58.173-96.9768.844-241.12585.14645.4799.8666.5534.53523.59417.067-200.326-81.757-86.583-51.58-129.13-229.233-184.598-147.883-132.117
Investing Cash Flow -306.517644.704699.892-212.107-75.932121.2-87.297702.924-457.646-799.121-399.737108.928-238.782-350.934405.192-310.322-51.806-63.024-3.099-130.707-220.738-192.116-141.291-128.22
Financing Activities:
Debt Repayment -735577.257534.27310035-145380-215300.453-199.97182.676-315.818397.98242.546-100-30.888143.2750-79.901-170.6235.6195-13366.3
Common Stock Issued 097.2710000000000000000000000
Common Stock Repurchased -4.178-97.2710-21.65-111.597-210.405000000000000000000
Dividends Paid -109.908-97.77-97.181-38.725-97.19-198.074-137.45-129.548-115.718-91.244-171.962-103.397-69.428-89.037-94.628-81.771-69.072-66.036-84.043-29.603-65.312-35.062-23.235-18.963
Other Financing Activities -21.4941,123.271-31.2-72.393-45.006-20-010.06150.691173.19-285.378-181.685-30.072-52.064-25.88919.083142.905-55.8894.6422.44517.3882.84823.508373.221
Financing Cash Flow -870.5811,528.256366.563-32.768-218.762-573.48242.55-334.489335.426-118.024-274.664-600.9328.332101.445-191.977-93.576249.002-84.487-159.304-177.759187.677162.786-132.727420.558
Other Information:
Effect Of Forex Changes On Cash 15.67437.2966.354-5.8910.923-3.961-33.82732.81722.861-0.135-18.352-7.241-3.863.299-0-00-0000.6910.169-0.1360.048
Net Change In Cash -45.4811,055.10876.756-271.894-86.014-256.1052.987431.416113.211-750.286-452.79477.452548.054-63.495327.702-248.261304.549-18.71435.197-83.00621.93845.09-240.268309.726
Cash At End Of Period 1,282.4051,327.886272.778196.022467.911553.924810.015807.028375.612262.4011,012.6871,465.477988.026439.972503.467175.765424.026113.469132.18396.986179.517157.578111.078344.964