
Ningbo Yunsheng Co., Ltd.
SSE:600366.SS
7.14 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,282.876 | 1,396.517 | 366.498 | 266.275 | 628.263 | 657.209 | 825.073 | 813.996 | 389.311 | 266.708 | 1,215.804 | 1,475.501 | 1,069.146 | 474.172 | 503.844 | 182.051 | 450.44 | 128.361 | 161.995 | 96.986 | 179.517 | 157.578 | 111.078 | 344.964 | 35.238 | 28.02 | 22.661 |
Short Term Investments
| 383.008 | 199.417 | 1,036.683 | 1,510.24 | 1,171.181 | 145.81 | 147.772 | 59.805 | 38.49 | 29.106 | 15.658 | 20.082 | 16.92 | 21.27 | -80.379 | 1.032 | 1,335.733 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,665.884 | 1,595.934 | 1,403.181 | 1,776.515 | 1,799.444 | 803.019 | 972.845 | 873.801 | 427.801 | 295.814 | 1,231.462 | 1,495.583 | 1,086.065 | 495.442 | 503.844 | 183.083 | 450.44 | 129.361 | 162.995 | 96.986 | 179.517 | 157.578 | 111.078 | 344.964 | 35.238 | 28.02 | 22.661 |
Net Receivables
| 2,221.332 | 2,269.545 | 1,189.388 | 689.612 | 656.117 | 551.24 | 856.958 | 410.662 | 374.955 | 291.211 | 282.412 | 370.825 | 562.053 | 448.436 | 311.848 | 207.187 | 366.694 | 491.477 | 232.288 | 290.152 | 251.252 | 137.356 | 4.563 | 8.671 | 1.007 | 4.706 | 4.344 |
Inventory
| 1,676.35 | 2,875.314 | 2,248.762 | 1,012.524 | 736.946 | 667.037 | 762.789 | 533.668 | 456.163 | 484.552 | 369.288 | 455.538 | 838.62 | 543.75 | 231.169 | 200.499 | 439.328 | 313.189 | 150.419 | 139.93 | 89.378 | 58.427 | 40.561 | 38.843 | 14.859 | 14.392 | 19.844 |
Other Current Assets
| 103.583 | 233.651 | 129.78 | 91.202 | 120.848 | 1,154.218 | 877.667 | 666.946 | 1,373.076 | 178.629 | 710.413 | 185.211 | 94.906 | 457.575 | 230.288 | 36.62 | 846.595 | 419.516 | 222.471 | 73.539 | 202.173 | 147.633 | 184.763 | 111.77 | 84.743 | 97.586 | 104.198 |
Total Current Assets
| 5,667.149 | 6,974.445 | 4,971.111 | 3,569.854 | 3,313.826 | 2,919.572 | 3,461.802 | 2,591.72 | 2,631.996 | 2,412.805 | 2,540.179 | 2,509.574 | 2,845.322 | 1,910.616 | 1,236.861 | 636.216 | 1,736.362 | 1,179.65 | 768.173 | 573.697 | 711.499 | 500.994 | 333.61 | 498.167 | 135.847 | 140.574 | 147.751 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,781.821 | 1,594.197 | 1,341.413 | 1,377.405 | 1,163.221 | 1,184.384 | 1,030.9 | 1,038.154 | 921.919 | 829.153 | 759.421 | 845.909 | 791.913 | 762.801 | 586.096 | 646.417 | 641.5 | 645.864 | 649.58 | 696.864 | 668.606 | 512.964 | 369.555 | 278.254 | 196.957 | 158.271 | 79.024 |
Goodwill
| 1.314 | 0 | 0 | 0 | 0 | 1.939 | 28.293 | 28.293 | 28.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 163.501 | 137.498 | 139.405 | 150.519 | 118.905 | 120.47 | 95.122 | 153.071 | 186.753 | 117.58 | 122.001 | 127.293 | 131.829 | 167.97 | 173.652 | 125.104 | 128.352 | 107.44 | 117.041 | 124.677 | 129.866 | 75.563 | 68.507 | 38.924 | 26.423 | 5.198 | 0 |
Goodwill and Intangible Assets
| 164.815 | 137.498 | 139.405 | 150.519 | 118.905 | 122.409 | 123.416 | 181.364 | 215.047 | 117.58 | 122.001 | 127.293 | 131.829 | 167.97 | 173.652 | 125.104 | 128.352 | 107.44 | 117.041 | 124.677 | 129.866 | 75.563 | 68.507 | 38.924 | 26.423 | 5.198 | 0 |
Long Term Investments
| 692.509 | 364.949 | -521.179 | -887.713 | -480.814 | 810.108 | 1,153.788 | 1,624.181 | 826.161 | 368.528 | 329.105 | 331.376 | 295.597 | 120.193 | 160.923 | 471.596 | -0 | 67.033 | 62.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 180.373 | 100.198 | 40.207 | 52.941 | 73.906 | 67.071 | 17.999 | 12.865 | 16.868 | 23.717 | 23.559 | 47.249 | 50.207 | 9.154 | 7.074 | 5.92 | 7.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 75.454 | 522.976 | 1,312.573 | 1,744.014 | 1,437.112 | 422.666 | 407.966 | 281.407 | 234.376 | 186.336 | 166.916 | 179.373 | 182.459 | 114.301 | 16 | 4.371 | 1,339.014 | 3.994 | 3.649 | 100.334 | 17.86 | 19.905 | 26.855 | 30.113 | 22.19 | 18.589 | 12.439 |
Total Non-Current Assets
| 2,894.972 | 2,719.818 | 2,312.419 | 2,437.165 | 2,312.329 | 2,606.639 | 2,734.069 | 3,137.971 | 2,214.37 | 1,525.314 | 1,401.001 | 1,531.2 | 1,452.004 | 1,174.42 | 943.746 | 1,253.408 | 2,116.865 | 824.332 | 832.641 | 921.876 | 816.332 | 608.432 | 464.917 | 347.29 | 245.571 | 182.058 | 91.462 |
Total Assets
| 8,562.121 | 9,694.263 | 7,283.53 | 6,007.019 | 5,626.156 | 5,526.21 | 6,195.871 | 5,729.692 | 4,846.366 | 3,938.119 | 3,941.18 | 4,040.774 | 4,297.327 | 3,085.036 | 2,180.607 | 1,889.624 | 3,853.227 | 2,003.982 | 1,600.813 | 1,495.573 | 1,527.831 | 1,109.426 | 798.528 | 845.458 | 381.417 | 322.632 | 239.213 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 942.327 | 1,127.22 | 740.767 | 348.883 | 321.589 | 115.633 | 222.042 | 177.678 | 174.457 | 162.008 | 117.921 | 165.135 | 176.539 | 485.44 | 104.471 | 78.55 | 715.855 | 760.071 | 451.782 | 295.648 | 266.486 | 84.984 | 50.243 | 53.853 | 23.599 | 19.431 | 28.42 |
Short Term Debt
| 528.06 | 1,447.845 | 1,336.22 | 932.394 | 771.578 | 715 | 670 | 0 | 405 | 99.547 | 580 | 86.928 | 693.984 | 234.577 | 0 | 200 | 263.275 | 80 | 230.208 | 140 | 350.6 | 265 | 40 | 90 | 106.7 | 69 | 51.45 |
Tax Payables
| 2.017 | 63.078 | 49.6 | 52.299 | 37.537 | 62.834 | 83.297 | 115.677 | 7.307 | 10.173 | -49.687 | -3.756 | 107.433 | 19.965 | 87.53 | 6.698 | -19.277 | -1.883 | 3.717 | 2.786 | 0.017 | 0.376 | -4.768 | 7.398 | 7.449 | 2.808 | 11.509 |
Deferred Revenue
| 0 | 19.849 | 136.55 | 222.491 | 89.242 | 62.834 | 204.466 | 306.796 | 252.878 | 129.949 | 78.686 | 167.813 | 287.44 | 99.525 | 0 | 58.827 | 60.903 | 104.149 | 63.946 | 40.051 | 33.72 | 82.187 | 62.251 | 38.057 | 58.235 | 54.604 | 30.751 |
Other Current Liabilities
| 416.773 | 377.844 | 211.019 | 158.92 | 115.64 | 121.058 | 389.804 | 245.19 | 38.339 | 184.781 | 207.624 | 252.343 | 452.97 | 210.398 | 143.911 | 97.305 | 343.559 | 234.157 | 108.605 | 40.496 | 57.632 | 98.596 | 73.614 | 34.565 | 80.333 | 65.138 | 29.939 |
Total Current Liabilities
| 1,889.176 | 3,035.836 | 2,351.752 | 1,506.604 | 1,293.793 | 1,014.525 | 1,350.936 | 831.504 | 877.982 | 456.509 | 855.859 | 500.651 | 1,430.926 | 950.38 | 335.912 | 382.553 | 1,364.314 | 1,032.709 | 794.312 | 518.981 | 674.735 | 499.377 | 159.089 | 185.815 | 218.081 | 156.377 | 121.319 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 699 | 495 | 50 | 50 | 0 | 0 | 0 | 190 | 290 | 280 | 0 | 419.986 | 31.987 | 71.102 | 100 | 0 | 100 | 140.177 | 20.182 | 190.291 | 150.226 | 0 | 30 | 110.14 | 3.081 | 28.426 | 13.25 |
Deferred Revenue Non-Current
| 15.482 | 20.38 | 16.378 | 16.512 | 18.486 | 21.168 | 22.34 | 36.463 | 49.87 | 1.52 | 0 | 35.255 | 43.091 | 43.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.497 | 8.525 | 50 | 3.457 | 4.685 | 0.54 | 8.025 | 44.279 | 4.885 | 0 | 0 | 15.369 | 16.558 | 13.841 | 0 | 51.319 | 318.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 1.062 | 1.324 | 55.441 | 44.228 | 3.194 | 0.66 | 0.45 | 8.373 | 9.144 | 5.74 | 2.7 | 0.9 | 0 | 0 | 11.268 | 1.54 | 0.674 | 0.16 |
Total Non-Current Liabilities
| 727.979 | 523.905 | 66.378 | 69.969 | 18.486 | 21.708 | 30.365 | 271.042 | 345.055 | 282.582 | 1.324 | 526.05 | 135.864 | 174.752 | 100.66 | 51.769 | 426.718 | 149.321 | 25.922 | 192.991 | 151.126 | 0 | 30 | 121.408 | 4.621 | 29.1 | 13.41 |
Total Liabilities
| 2,617.155 | 3,559.741 | 2,418.13 | 1,576.574 | 1,312.279 | 1,036.232 | 1,381.301 | 1,102.547 | 1,223.037 | 739.091 | 857.183 | 1,026.701 | 1,566.79 | 1,125.132 | 436.572 | 434.322 | 1,791.033 | 1,182.029 | 820.234 | 711.973 | 825.862 | 499.377 | 189.089 | 307.223 | 222.701 | 185.477 | 134.729 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.455 | 1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,111.758 | 1,112.368 | 989.114 | 989.114 | 989.114 | 1,002.525 | 557.072 | 557.487 | 556.422 | 514.498 | 514.498 | 514.498 | 514.498 | 395.768 | 395.768 | 395.768 | 395.768 | 371.768 | 285.975 | 285.975 | 285.975 | 285.975 | 190.65 | 127.1 | 92.1 | 92.1 | 30.7 |
Retained Earnings
| 3,269.042 | 3,606.378 | 3,363.581 | 2,985.39 | 2,917.422 | 3,143.357 | 3,240.649 | 2,947.875 | 2,243.744 | 2,006.023 | 1,885.16 | 1,740.877 | 1,429.45 | 938.763 | 825.199 | 303.024 | 266.819 | 117.247 | 80.643 | 107.922 | 67.061 | 23.676 | 32.558 | 12.641 | 4.655 | -2.367 | 54.638 |
Accumulated Other Comprehensive Income/Loss
| 4.716 | 494.514 | 451.161 | 394.126 | 359.377 | 337.708 | 296.383 | 419.726 | 176.902 | -1.455 | -1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,522.231 | 910.727 | 52.49 | 15.573 | 105.595 | 271.667 | 593.925 | 536.574 | 769.402 | 571.204 | 571.163 | 522.33 | 470.613 | 475.28 | 239.886 | 639.724 | 1,284.252 | 246.787 | 312.67 | 285.661 | 270.778 | 258.681 | 339.241 | 380.133 | 55.844 | 42.239 | 12.803 |
Total Shareholders Equity
| 5,907.747 | 6,123.988 | 4,856.346 | 4,384.202 | 4,260.966 | 4,417.549 | 4,717.137 | 4,538.415 | 3,569.567 | 3,091.724 | 2,970.821 | 2,777.706 | 2,414.561 | 1,809.81 | 1,626.835 | 1,338.515 | 1,946.838 | 735.802 | 679.288 | 679.523 | 623.814 | 568.332 | 562.45 | 518.038 | 152.599 | 131.972 | 98.14 |
Total Equity
| 5,944.966 | 6,134.522 | 4,865.4 | 4,430.446 | 4,313.877 | 4,489.978 | 4,814.57 | 4,627.145 | 3,623.329 | 3,199.028 | 3,083.997 | 3,014.073 | 2,730.537 | 1,959.904 | 1,744.035 | 1,455.301 | 2,062.195 | 821.952 | 780.579 | 783.6 | 701.969 | 610.049 | 609.439 | 538.235 | 158.716 | 137.155 | 104.484 |
Total Liabilities & Shareholders Equity
| 8,562.121 | 9,694.263 | 7,283.53 | 6,007.019 | 5,626.156 | 5,526.21 | 6,195.871 | 5,729.692 | 4,846.366 | 3,938.119 | 3,941.18 | 4,040.774 | 4,297.327 | 3,085.036 | 2,180.607 | 1,889.624 | 3,853.227 | 2,003.982 | 1,600.813 | 1,495.573 | 1,527.831 | 1,109.426 | 798.528 | 845.458 | 381.417 | 322.632 | 239.213 |