Beijing Hualian Hypermarket Co., Ltd.

SSE:600361.SS

3.96 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Revenue 19,163.9921,405.91720,802.12320,914.20517,742.61119,370.71818,242.14918,735.19516,495.56963,805.1911,501.5771,741.482,271.05553,282.9491,872.671,839.4232,434.2723,461.0472,000.9811,366.542,720.1132,705.1193,190.8122,746.6073,350.1882,354.1633,108.9942,737.3733,394.8062,578.6342,821.4522,844.7983,514.2792,601.3923,037.4252,980.9753,738.4183,214.2043,350.4342,918.1313,947.0413,024.8483,507.2013,154.2413,645.4143,314.4392,994.9342,958.6543,479.5083,135.3532,983.6422,788.8793,415.4642,978.712,810.4772,608.143,052.8492,707.4662,539.4572,325.6922,766.2012,351.62,220.9272,072.4162,612.4612,157.242,140.8731,917.0292,403.3121,961.3881,824.1051,647.911,968.5451,597.1351,306.3961,490.011,518.3411,355.931,207.2341,320.9011,416.7681,317.5881,055.4521,021.0211,293.9011,132.4431,042.676916.8631,325.311,008.872694.449431.077502.019375.015270.546
Cost of Revenue 18,528.39820,830.74620,088.70720,232.82117,076.34718,776.45617,610.19618,169.67615,941.08462,977.0581,091.151,252.81,616.12253,221.7271,346.3151,255.571,696.0112,781.51,381.595774.4641,945.7232,063.9862,528.3322,132.1582,589.8231,746.1042,465.8962,119.9682,690.8611,987.172,248.6952,203.8052,775.9631,960.2392,404.0062,312.892,946.3752,509.7622,560.4062,166.0813,158.4852,199.1232,830.8142,440.8332,924.0292,583.6892,406.5232,324.6832,781.9182,448.5012,396.1252,185.7292,713.7572,374.7022,234.0082,046.9242,450.8362,239.0662,039.9741,846.032,250.7471,935.7431,805.9641,631.5212,093.5031,756.7091,720.9381,509.041,947.4481,527.81,455.8271,280.1251,619.5071,379.971,155.6321,359.2931,353.8731,173.1361,084.1581,188.6761,269.6011,171.709944.698910.0941,146.24997.811928.218806.4691,168.87833.17605.866369.125436.619310.455231.733
Gross Profit 635.592575.171713.416681.384666.265594.262631.953565.52554.485828.132410.427488.68654.93361.222526.355583.852738.261679.547619.386592.076774.39641.133662.48614.448760.365608.059643.098617.405703.945591.465572.757640.993738.316641.153633.419668.085792.043704.442790.028752.051788.556825.725676.386713.408721.386730.75588.41633.971697.59686.853587.517603.149701.707604.008576.469561.216602.013468.4499.483479.662515.453415.856414.963440.895518.958400.531419.935407.989455.864433.588368.278367.785349.038217.165150.764130.718164.467182.794123.076132.225147.167145.879110.754110.927147.66134.633114.458110.394156.441175.70288.58361.95365.464.56138.813
Gross Profit Ratio 0.0330.0270.0340.0330.0380.0310.0350.030.0340.0130.2730.2810.2880.0010.2810.3170.3030.1960.310.4330.2850.2370.2080.2240.2270.2580.2070.2260.2070.2290.2030.2250.210.2460.2090.2240.2120.2190.2360.2580.20.2730.1930.2260.1980.220.1960.2140.20.2190.1970.2160.2050.2030.2050.2150.1970.1730.1970.2060.1860.1770.1870.2130.1990.1860.1960.2130.190.2210.2020.2230.1770.1360.1150.0880.1080.1350.1020.10.1040.1110.1050.1090.1140.1190.110.120.1180.1740.1280.1440.130.1720.143
Reseach & Development Expenses 82.3038.777114.75478.10988.342-8.998156.93772.05849.601265.61768.89668.4264.57186.604000000000000000000000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 111.521-689.421289.242-58.469105.137-173.513224.272-41.34777.853-126.738183.738-65.02277.9-153.69479.11851.31985.568-178.07374.92768.41284.703-191.33272.98865.20794.69-172.38766.89766.33378.865-170.95158.88169.60184.304-181.76472.719-64.11592.989-192.74482.99273.36786.695-176.35675.532-47.43474.687-130.54438.558-49.85174.282-130.85136.222-45.7873.287-91.80933.169-38.66268.77-77.82443.70739.72451.97131.59435.01638.22744.21446.5641.17443.54832.22645.70645.38941.29938.97634.36636.27330.68835.737.13931.3128.48331.62427.30126.59526.55427.54420.38727.12228.76732.15129.94121.46215.80816.4779.44110.6
Selling & Marketing Expenses 26.903-34.36261.40825.17827.23427.18425.21424.09815.847-1,173.532386.802408.682459.37-1,400.606465.131490.312516.876485.228504.735484.158589.465538.269553.117537.057581.032514.089526.355513.572558.337491.388504.913548.761617.563647.973569.242580.678663.394612.686644.389612.69646.53681.373549.647587.336571.889583.568512.657507.995545.295525.137504.367499.234543.443479.245497.481460.97459.241425.09410.778372.924391.894360.025345.562346.144390.445324.556354.775301.622306.495253.418253.048263.493211.921225.711203.988174.765178.819198.548151.873173.922151.122163.128144.603139.07142.554144.145127.246115.011143.307119.62570.60934.92136.77330.51521.787
SG&A 138.424-723.782351.762113.471154.691-146.329249.486-17.24993.7-1,300.27570.54343.66537.271-1,554.3544.249541.63602.444307.155579.661552.57674.168346.938626.105602.263675.722341.702593.252579.905637.202320.437563.794618.362701.867466.209641.96516.563756.383419.942727.38686.057733.224505.017625.179539.902646.576453.023551.216458.144619.577394.286540.589453.455616.73387.436530.65422.308528.011347.266454.485412.647443.865391.619380.578384.371434.659371.115395.949345.17338.721299.124298.437304.792250.897260.077240.262205.453214.518235.686183.183202.405182.747190.43171.198165.624170.099164.533154.368143.778175.458149.56692.0750.72953.2539.95632.386
Other Expenses 162.51971.563-28.95-22.8061.671-2.2740.4910.463-6.045623.713-130.273125.4861.562162.908-40.76-13.194-0.4-21.99624.332-6.913-1.84911.678-3.6666.6062.0417.4582.922-15.289-1.382-229.1752.825-18.027-0.981-16.85719.966-12.596-7.97927.673.4214.24179.503-3.1823.007262.2680.9299.98123.4093.4292.912.4742.4396.7052.5586.3622.651.8161.8027.9883.9871.2631.9583.0781.0851.1571.422-19.47612.7751.6231.19618.751.3431.3641.403146.919143.751117.314123.711145.646102.681116.44894.126119.11697.07782.18474.75781.59177.07553.03563.6979.16526.61916.25119.3366.8939.953
Operating Expenses 383.237256.558437.566214.386243.033156.122254.039215.325137.255-676.556440.267469.146538.832-1,064.542545.289536.426605.855571.408580.171544.937678.951610.989629.224604.273685.14573.51596.114581.158647.107544.803567.499622.193712.551718.382647.394659.641787.27730.365753.229712.371768.857795.32646.679688.301676.401710.26570.193595.66648.183650.638558.461582.93646.836595.162546.979529.917552.228493.373470.488429.438467.427406.27395.262399.776458.068384.582411.863360.44355.798316.324309.717315.268265.851264.986242.985207.666219.329238.322185.066204.581186.81193.948173.504166.914174.699167.798156.584145.378179.949154.52193.98551.97254.95141.433.241
Operating Income 252.355318.613275.85466.998423.231352.898265.674281.86339.8891,459.803-29.84-64.49629.1521,132.343-98.999-26.75554.80474.60324.22845.37970.81241.36812.8871.33451.0795.61129.28224.97435.97515.1772.006287.1948.487-65.96-31.3172.595-37.686-40.6688.92812.069-8.9828.4690.5451.4159.152-7.969-8.59517.0212.0749.5920.3779.48726.0643.0359.80123.32933.953-5.6713.08735.88531.6342.3956.63225.92147.31219.608-4.84537.269102.891107.86152.08749.45978.50587.22545.3233.63458.87493.29131.23731.36344.52664.15623.5511.31139.67643.79923.7795.7127.57118.0111.44716.86422.0626.21112.175
Operating Income Ratio 0.0130.0150.0130.0220.0240.0180.0150.0150.0210.023-0.02-0.0370.0130.021-0.053-0.0150.0230.0220.0120.0330.0260.0150.00400.0150.0020.0090.0090.0110.0060.0010.1010.002-0.025-0.010.001-0.01-0.0130.0030.004-0.0020.003000.003-0.002-0.0030.0060.0030.0030.0070.0030.0080.0010.0030.0090.011-0.0020.0050.0150.0110.0010.0030.0130.0180.009-0.0020.0190.0430.0550.0290.030.040.0550.0350.0230.0390.0690.0260.0240.0310.0490.0220.0110.0310.0390.0230.0060.0210.0180.0160.0390.0440.070.045
Total Other Income Expenses Net 0.746-1.929-0.142-88.16-63.89-2.2740.4910.4632.88853.675-32.169-72.8330.35359.438-40.76-13.194-0.4-21.99624.332-6.913-1.849-18.805-3.6666.6062.0417.4582.921-15.857-1.382-34.28-2.08-222.241-4.887-142.668-47.613-20.203-10.90620.512-3.904-109.543178.964-6.3740.886115.317-2.023-2.27620.124-10.026-34.8920.7891.3046.3371.6781.8752.2850.9651.484-1.169-3.472-0.7210.8131.0430.496-1.361.2970.06712.6871.773-19.176-5.5661.231.2311.4032.0440.7071.1581.37-6.3711.3071.7021.404-1.8180.971.2030.718-6.291.1290.7480.95-0.2211.3680.9460.930.780.587
Income Before Tax 253.102316.683275.708378.838359.341350.624266.164282.323342.7771,494.933-126.016-57.40830.3621,191.781-139.759-39.94954.40352.60748.55938.46668.96322.5629.2217.93953.12113.06932.2049.68534.593-8.9173.21967.8255.38-208.628-78.93-17.608-48.592-20.1565.024-97.474169.9822.0961.432116.7317.129-10.24511.5319.85114.51510.37921.68115.82427.7434.9112.08624.29435.437-6.8389.61535.16432.4473.4387.12824.5648.6119.6767.84239.04283.715102.29553.31650.6979.90889.26846.16134.79260.24586.92132.54433.06545.9362.33824.5212.51440.39437.5124.9076.45828.52117.78912.81517.8122.9926.99112.762
Income Before Tax Ratio 0.0130.0150.0130.0180.020.0180.0150.0150.0210.023-0.084-0.0330.0130.022-0.075-0.0220.0220.0150.0240.0280.0250.0080.0030.0030.0160.0060.010.0040.01-0.0030.0010.0240.002-0.08-0.026-0.006-0.013-0.0060.001-0.0330.0430.00100.0370.002-0.0030.0040.0070.0040.0030.0070.0060.0080.0020.0040.0090.012-0.0030.0040.0150.0120.0010.0030.0120.0190.0090.0040.020.0350.0520.0290.0310.0410.0560.0350.0230.040.0640.0270.0250.0320.0470.0230.0120.0310.0330.0240.0070.0220.0180.0180.0410.0460.0720.047
Income Tax Expense 48.45597.76863.96387.10876.778111.25455.8340.11176.987237.117-23.84130.0419.577164.4730.54913.41319.36465.56814.77920.7993.4060.5822.5790.7774.539-0.925.635-1.2255.212-14.4561.4572.0613.173-93.501-0.554.4710.016-5.562-1.538-18.04130.44913.3560.66112.513-0.94-10.5911.9142.5122.8722.06211.3446.1884.9252.8092.5685.3178.93-1.0282.876.8426.7073.060.1398.65511.1056.6014.4641.30420.89718.61519.2620.47725.77418.68418.36810.06915.85129.18311.22513.74914.00917.1418.457213.4784.4065.7516.59410.1099.284.9755.4536.99410.0163.846
Net Income 206.956219.748212.149296.688281.777239.536210.334242.212265.791,257.816-102.175-87.44920.7851,027.965-140.308-54.02835.049-13.87833.85717.48465.65421.8726.5997.4648.32914.58726.4411.32130.4196.2962.79265.9323.227-112.091-77.922-21.905-48.52-14.1186.524-79.174139.897-11.0980.934104.1078.520.6459.99617.88412.0348.99210.4149.6722.2731.46910.61119.0526.449-5.7566.74628.32225.740.3786.98915.90537.50513.0753.37837.73862.81883.6834.05630.21354.13470.58527.59124.71644.34557.68221.30319.25231.87445.14616.04610.14525.91232.33518.128-2.46616.5768.0365.75210.32412.44315.7078.171
Net Income Ratio 0.0110.010.010.0140.0160.0120.0120.0130.0160.02-0.068-0.050.0090.019-0.075-0.0290.014-0.0040.0170.0130.0240.0080.0020.0030.0140.0060.0090.0040.0090.0020.0010.0230.001-0.043-0.026-0.007-0.013-0.0040.002-0.0270.035-0.00400.0330.00200.0030.0060.0030.0030.0030.0030.00700.0040.0070.009-0.0020.0030.0120.00900.0030.0080.0140.0060.0020.020.0260.0430.0190.0180.0270.0440.0210.0170.0290.0430.0180.0150.0220.0340.0150.010.020.0290.017-0.0030.0130.0080.0080.0240.0250.0420.03
EPS 0.050.0530.0520.0680.0650.0550.0490.0610.0660.57-0.95-0.810.19-1.16-0.2-0.0770.05-0.0210.050.0270.10.0330.010.0110.070.0220.040.0180.050.010.0050.0980.005-0.16-0.12-0.032-0.073-0.0220.01-0.120.21-0.0170.0010.120.010.0010.020.030.020.0170.0160.0130.030.0030.020.0360.05-0.0090.010.0550.050.0010.010.0340.080.0390.0070.0790.170.170.090.0640.120.150.0540.0770.140.180.050.060.0610.140.0310.0320.050.10.035-0.0080.0320.0250.0180.0320.0240.0490.026
EPS Diluted 0.050.0530.0520.0680.0650.0550.0490.0610.0660.57-0.95-0.810.19-1.14-0.2-0.0770.05-0.0210.050.0270.10.0330.010.0110.070.0220.040.0180.050.010.0050.0980.005-0.16-0.11-0.032-0.07-0.0220.01-0.120.21-0.0170.0010.120.010.0010.020.030.020.0170.0160.0130.030.0030.020.0360.05-0.0090.010.0550.050.0010.010.0340.080.0390.0070.0790.170.170.090.0640.120.150.0540.0770.140.180.050.060.0610.140.0310.0320.050.10.035-0.0080.0320.0250.0180.0320.0240.0490.026
EBITDA 393.902439.409377.334610.467475.361544.858356.362472.71417.23840.645-39.272204.344293.4051,278.272117.091194.593298.754109.84681.26477.513102.43160.1658.44254.665101.23959.12576.68752.64569.15172.29439.239127.87327.546-184.44954.14610.54122.821179.36336.799170.58919.699249.21529.707194.05844.985139.48118.21774.55949.408147.929.05773.75663.25881.26534.80559.69352.8835.79334.22365.00751.62831.29122.20750.72560.88962.1338.07250.582121.241138.7273.25852.51783.187535.28150.689199.04567.479454.905-29.421174.217-8.344350.36-20.978108.1528.293313.508-42.126125.389-5.69592.058-40.82945.40810.4551.109-5.98
EBITDA Ratio 0.0210.0210.0180.0290.0270.0280.020.0250.0250.013-0.0260.1170.1290.0240.0630.1060.1230.0320.0410.0570.0380.0220.0180.020.030.0250.0250.0190.020.0280.0140.0450.008-0.0710.0180.0040.0060.0560.0110.0580.0050.0820.0080.0620.0120.0420.0060.0250.0140.0470.010.0260.0190.0270.0120.0230.0170.0130.0130.0280.0190.0130.010.0240.0230.0290.0040.0260.050.0710.040.0320.0420.3350.0390.1340.0440.335-0.0240.132-0.0060.266-0.020.1060.0220.277-0.040.137-0.0040.091-0.0590.1050.0210.136-0.022