
Beijing Hualian Hypermarket Co., Ltd.
SSE:600361.SS
3.96 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 1,004.953 | 957.705 | 1,088.977 | -281.119 | 104.043 | 84.367 | 80.849 | 75.272 | -264.194 | 52.069 | 101.797 | 38.945 | 51.107 | 57.102 | 54.997 | 60.778 | 117.008 | 202.083 | 167.494 | 130.292 | 98.691 | 70.536 | 44.702 | 48.464 | 33.57 |
Depreciation & Amortization
| 653.713 | 489.291 | 430.925 | 522.717 | 129.254 | 127.873 | 126.758 | 128.742 | 145.156 | 137.801 | 137.59 | 138.708 | 126.231 | 115.985 | 103.602 | 99.352 | 81.073 | 86.049 | 142.828 | 132.344 | 124.631 | 122.929 | 32.305 | 11.914 | 7.243 |
Deferred Income Tax
| 0 | -23.542 | -52.541 | -96.579 | 84.234 | -6.981 | 0.61 | -10.602 | -100.996 | -10.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -656.586 | -1,241.939 | -2,280.975 | -300.716 | 103.902 | -78.077 | 303.562 | 257.727 | -422.103 | -154.235 | 144.985 | 325.25 | 700.788 | 224.586 | 430.85 | -54.37 | -50.218 | 197.832 | 252.084 | 38.922 | 65.127 | 210.541 | -6.85 | -26.328 | 73.71 |
Accounts Receivables
| -1,210.737 | -59.153 | 190.388 | -501.975 | 110.062 | -73.394 | 2.434 | 56.613 | 188.926 | -145.692 | -99.229 | -80.634 | -120.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.072 | -534.986 | -418.208 | 21.71 | 149.107 | -50.778 | 24.543 | 324.201 | -16.196 | -19.523 | 101.975 | -62.623 | -36.888 | -446.046 | -290.713 | -39.129 | -194.467 | -129.919 | -17.666 | -99.387 | 144.931 | 5.121 | -306.952 | -2.209 | 10.239 |
Accounts Payables
| 0 | -647.8 | -2,000.614 | -3,221.379 | -239.501 | 53.076 | 275.974 | -108.614 | -493.837 | 21.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 551.079 | -0 | -52.541 | 3,400.928 | 84.234 | -6.981 | 279.018 | -66.474 | -405.907 | -134.713 | 43.009 | 387.873 | 737.675 | 670.633 | 721.563 | -15.24 | 144.249 | 327.751 | 269.749 | 138.308 | -79.805 | 205.419 | 300.101 | -24.119 | 63.471 |
Other Non Cash Items
| 514.811 | 400.853 | 347.319 | 522.257 | 334.009 | 364.315 | 215.278 | 172.3 | 463.472 | 219.297 | 167.675 | 129.017 | 81.73 | 79.084 | 39.924 | 113.29 | 93.884 | 52.14 | 41.611 | 63.39 | 49.22 | 67.655 | 63.173 | 21.415 | 12.381 |
Operating Cash Flow
| 1,516.891 | 582.368 | -413.753 | 463.138 | 671.209 | 498.478 | 726.446 | 634.041 | -77.669 | 254.931 | 552.047 | 631.92 | 959.856 | 476.758 | 629.373 | 219.05 | 241.746 | 538.104 | 604.018 | 364.948 | 337.669 | 471.661 | 133.329 | 55.465 | 126.905 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,634.941 | -2,312.126 | -564.468 | -171.836 | -183.045 | -351.126 | -40.216 | -545.699 | -605.832 | -417.506 | -545.314 | -588.543 | -454.087 | -425.753 | -342.582 | -244.282 | -560.616 | -116.644 | -663.452 | -44.881 | -101.751 | -253.589 | -640.537 | -51.751 | -84.308 |
Acquisitions Net
| -126.677 | 0.695 | 13.225 | 11.681 | -47.473 | 13.856 | -381.043 | 234.819 | 42.595 | 218.021 | 139.696 | 0 | 0 | -2.355 | 74.863 | 0 | 207.098 | 0 | 0 | 0 | 0 | 27.932 | 0 | 0 | 0 |
Purchases Of Investments
| -4,537.427 | -3,405.18 | -1,005 | -100,503.193 | -0.5 | -13.856 | -7.509 | -98 | -330 | -45.409 | 0 | -66 | -1.8 | 0 | -233.807 | -29.021 | 0 | -103.925 | -34.709 | -2.115 | -43.645 | -104.96 | 0 | -40.96 | -31.437 |
Sales Maturities Of Investments
| 4,035 | 3,407.742 | 1,006.872 | 0.855 | 1.1 | 14.582 | 34.508 | 3.611 | 1.701 | 0.858 | 0 | 0 | 0 | 0 | 23.103 | 0 | 0 | 0 | 0 | 0 | 7.289 | 0.5 | 0 | 3 | 6.002 |
Other Investing Activites
| 146.705 | 2.363 | 0 | 100,460.979 | 152.331 | 13.856 | 1,696.641 | 639.8 | 165.779 | -2,213.214 | 353.738 | 14.254 | -120.028 | 71.991 | 309.926 | 79.454 | 69.432 | -2.095 | 183.121 | 25.017 | -107.7 | 54.527 | -3.203 | 5.074 | 26.428 |
Investing Cash Flow
| -2,117.339 | -2,306.506 | -549.372 | -201.515 | -77.587 | -322.687 | 1,302.381 | 234.531 | -725.757 | -2,457.25 | -51.88 | -640.289 | -575.915 | -356.118 | -168.496 | -193.849 | -284.085 | -222.664 | -515.04 | -21.979 | -245.807 | -275.59 | -643.74 | -84.637 | -83.314 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 3,644.954 | 732.675 | 1,566.821 | -4,266.746 | -1,270.798 | -114.287 | 302.266 | -481.549 | -46.255 | -50 | -500 | -215 | 80 | 555 | 698.911 | -593 | 382 | -33 | -430 | -145 | 0 | -258 | 518 | 123 | 15 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -706.169 | -240.216 | -317.853 | -313.762 | -46.607 | -46.607 | -208.59 | -147.185 | -343.372 | -305.144 | -292.313 | -226.876 | -218.02 | -208.529 | -143.719 | -95.6 | -29.271 | -83.803 | -34.85 | -94.865 | -68.494 | -72.075 | -35.114 | -10.143 | -4.358 |
Other Financing Activities
| 758.725 | 2,763.795 | 379.384 | 9,321.545 | 30.725 | -735.732 | -97 | -500 | 492.95 | 163.321 | 463.242 | 1,066.134 | -19.248 | 1,744.203 | -636.023 | 771.494 | 608.835 | -46.606 | 870.28 | -4 | 9.521 | -0 | -0 | 408.155 | -1.221 |
Financing Cash Flow
| 3,697.51 | 3,256.253 | 1,628.352 | -1,002.739 | -1,442.653 | -896.625 | -3.324 | -1,128.734 | 103.323 | -191.823 | -329.071 | 624.257 | -157.268 | 2,090.674 | -80.831 | 82.894 | 961.565 | -163.409 | 405.43 | -243.865 | -15.594 | -330.075 | 482.886 | 521.012 | 9.421 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.561 | -7.915 | -0 | -1.678 | -1.189 | 1.097 | -2.409 | 0.099 | 1.16 | -1.647 | -1.123 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| 3,097.623 | 1,524.201 | 665.227 | -742.793 | -850.22 | -719.738 | 2,023.094 | -260.064 | -698.945 | -2,395.789 | 169.973 | 615.888 | 226.673 | 2,211.314 | 380.046 | 108.095 | 919.225 | 152.031 | 494.408 | 99.104 | 76.267 | -134.005 | -27.525 | 491.84 | 53.011 |
Cash At End Of Period
| 6,379.677 | 3,282.054 | 1,757.853 | 2,218.859 | 2,961.652 | 3,811.873 | 4,531.611 | 2,505.875 | 2,765.939 | 3,464.883 | 5,860.672 | 5,690.699 | 5,074.811 | 4,848.138 | 2,636.824 | 2,250.778 | 2,142.683 | 1,223.458 | 1,071.427 | 577.018 | 477.914 | 401.647 | 535.652 | 563.177 | 71.337 |