
Xinjiang Talimu Agriculture Development Co., Ltd.
SSE:600359.SS
7.05 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 33.306 | 68.911 | 63.535 | 45.387 | 43.037 | 8.311 | -221.197 | 15.267 | -178.372 | -13.901 | -4.845 | -15.744 | 34.149 | -814.145 | 15.673 | 87.782 | -146.233 | 51.411 | 26.924 | 72.187 | 55.925 | 84.308 | 30.964 | 4.411 | 89.059 | 64.879 |
Depreciation & Amortization
| 25.998 | 14.48 | 52.726 | 57.844 | 57.32 | 55.453 | 50.46 | 46.556 | 91.799 | 57.255 | 52.124 | 48.825 | 57.235 | 80.832 | 72.113 | 75.838 | 71.592 | 64.156 | 56.655 | 59.48 | 61.066 | 40.066 | 40.014 | 34.258 | 47.329 | 10.035 |
Deferred Income Tax
| 0 | 0.031 | 1.875 | 0.505 | 0.505 | 0.113 | -0.005 | 0.208 | 0.633 | -0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -17.589 | -130.633 | -54.255 | -72.37 | -52.402 | -69.751 | 67.719 | -52.195 | -38.184 | -141.781 | -181.284 | -26.583 | -2.795 | -371.79 | -43 | -77.099 | 53.213 | -284.609 | -36.013 | -31.869 | -74.206 | -160.252 | 83.256 | -150.965 | 152.632 | -35.58 |
Accounts Receivables
| 21.701 | -18.533 | 28.122 | -13.14 | -46.174 | 89.596 | 70.351 | 170.316 | -113.349 | -51.363 | 3.28 | 20.364 | -2.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 52.451 | -186.21 | -47.876 | -37.359 | -68.249 | 15.291 | -43.973 | 222.82 | -49.06 | -108.251 | -63.071 | 145.128 | 385.606 | -189.57 | -334.342 | 283.62 | -72.885 | -215.366 | -18.724 | 86.349 | 86.349 | -138.463 | 14.248 | -96.954 | 63.634 | 36.955 |
Accounts Payables
| 0 | 74.11 | -36.377 | -22.376 | 61.516 | -174.752 | 41.347 | -445.54 | 123.593 | 18.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -91.741 | -0 | 1.875 | 0.505 | 0.505 | 0.113 | 111.692 | -275.015 | 10.876 | -33.53 | -118.213 | -171.711 | -388.401 | -182.219 | 291.342 | -360.719 | 126.098 | -69.242 | -17.288 | -118.218 | -160.554 | -21.789 | 69.009 | -54.011 | 88.998 | -72.535 |
Other Non Cash Items
| 40.208 | 0.53 | 51.468 | 55.975 | 33.225 | 6.549 | 128.379 | -75.412 | 171.731 | 180.94 | 99.804 | 66.561 | -48.561 | 635.358 | 137.015 | 91.514 | 165.856 | 64.525 | 54.918 | 57.299 | 56.045 | 26.809 | 44.963 | 13.659 | -2.361 | 21.145 |
Operating Cash Flow
| 81.923 | -46.682 | 113.473 | 86.836 | 81.18 | 0.562 | 25.361 | -65.783 | 46.974 | 82.514 | -34.201 | 73.059 | 40.027 | -469.744 | 181.801 | 178.035 | 144.428 | -104.517 | 102.485 | 157.097 | 98.831 | -9.07 | 199.197 | -98.637 | 286.659 | 60.478 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -88.71 | -110.516 | -202.156 | -200.757 | -47.693 | -136.102 | -36.86 | -82.018 | -223.988 | -177.832 | -33.764 | -59.537 | -160.946 | -360.96 | -157.995 | -143.273 | -197.239 | -117.147 | -110.584 | -31.92 | -31.962 | -152.979 | -55.3 | -105.678 | -63.376 | -326.359 |
Acquisitions Net
| 0 | 265.027 | 152.892 | 104.493 | 58.005 | 393.357 | -0.676 | 304.137 | 1.701 | 2.607 | 0 | -20 | 71.165 | 69.88 | -1.947 | 11.748 | 0 | 10.14 | 0 | 5.939 | 5.939 | 0 | 57.607 | 105.94 | 63.376 | 326.359 |
Purchases Of Investments
| 0 | 0 | -152.892 | 0 | -0.832 | -167 | -210 | -40 | -22 | -370.986 | 0 | 17.639 | -65 | -124.02 | -75.6 | -0.2 | -105.6 | -60 | 0 | -24.5 | -24.5 | -5.613 | -45.134 | -65.377 | -20 | -62.61 |
Sales Maturities Of Investments
| 0.003 | 0.004 | 0.003 | 0 | -58.005 | 167.687 | 210.315 | 0.061 | 20.15 | 0 | 0 | 8.063 | 87.608 | 44.937 | 0.65 | 2.712 | 0 | 0.133 | 5.602 | 2.875 | 2.875 | 0 | 19.579 | 21.733 | 17.909 | 62.324 |
Other Investing Activites
| 3.314 | 4.183 | 152.892 | -23.562 | 59.519 | 4.054 | 47.555 | 11.906 | 8.675 | 3.169 | 2.119 | -0.067 | 120.249 | 339.5 | -19.485 | -1.018 | 3.049 | 2.02 | 2.436 | -0.803 | 57.621 | 16.682 | -55.3 | -105.678 | -63.376 | -326.359 |
Investing Cash Flow
| -85.392 | 158.698 | -49.261 | -119.826 | 10.994 | 261.996 | 10.334 | 194.086 | -215.463 | -545.649 | -31.645 | -53.902 | 53.077 | -30.663 | -254.376 | -130.031 | -299.79 | -164.854 | -102.546 | -48.41 | 9.974 | -141.91 | -78.549 | -149.06 | -65.467 | -326.645 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 92.672 | -198.293 | -24.453 | 95.242 | -91.03 | -208.57 | -267.625 | 42.745 | -26.199 | 303.92 | 70.168 | -78.504 | -686.333 | 200.8 | 542.207 | 91.247 | 112.242 | 382.5 | 23.322 | 42.674 | 42.674 | 119.112 | -134.879 | 115.445 | -69.35 | 47.953 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.223 | -13.686 | -27.625 | -29.821 | -31.13 | -37.982 | -50.411 | -50.084 | -55.713 | -44.787 | -43.805 | -47.286 | -89.311 | -93.631 | -119.882 | -50.894 | -87.464 | -61.61 | -66.32 | -62.352 | -71.877 | -24.322 | -14.211 | -82.738 | -82.349 | -16.254 |
Other Financing Activities
| -0.417 | 189.639 | 43.805 | -5.602 | -41.88 | 43.99 | -3.375 | 1.656 | 38.674 | -51.552 | 440.426 | -190.255 | 590.131 | 135 | 38.259 | 36 | 18 | 35.495 | -3.129 | 2.341 | 60.672 | 28.85 | 0 | 303.332 | -0.03 | 339.899 |
Financing Cash Flow
| 83.032 | -22.34 | -8.272 | 83.519 | -164.04 | -202.562 | -321.411 | -5.684 | -43.238 | 207.581 | 466.788 | -316.045 | -189.794 | 242.169 | 460.585 | 76.352 | 42.778 | 356.384 | -44.255 | -17.337 | -17.337 | 123.641 | -149.09 | 336.04 | -151.729 | 371.598 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.027 | 0.298 | -0.233 | 0.171 | 0.034 | 0.045 | 0.075 | 0.033 | -0 | 1.545 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 79.564 | 89.677 | 55.94 | 50.529 | -71.866 | 59.97 | -285.419 | 122.386 | -211.555 | -255.52 | 400.987 | -296.812 | -96.657 | -258.238 | 389.555 | 124.356 | -112.583 | 87.013 | -44.316 | 91.351 | 91.468 | -27.34 | -28.441 | 88.343 | 69.464 | 105.432 |
Cash At End Of Period
| 332.548 | 252.985 | 163.308 | 107.368 | 56.839 | 128.705 | 68.735 | 354.154 | 231.769 | 443.324 | 698.844 | 297.857 | 476.851 | 573.508 | 831.746 | 442.191 | 317.835 | 430.418 | 343.405 | 387.721 | 387.721 | 298.623 | 321.648 | 350.089 | 261.746 | 192.282 |