
Xinjiang Talimu Agriculture Development Co., Ltd.
SSE:600359.SS
7.05 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -11.899 | 2.214 | 51.345 | 6.784 | 2.179 | 11.881 | 48.066 | -0.651 | 5.275 | 14.626 | 46.816 | -11.202 | 14.002 | 15.231 | 22.881 | 25.631 | 3.228 | -1.13 | 10.512 | 26.679 | -30.437 | 11.002 | 1.082 | -173.821 | -21.791 | -13.861 | -8.293 | 14.202 | -23.304 | 39.49 | 3.394 | -34.886 | -53.595 | -45.962 | -16.998 | -14.805 | -39.061 | 59.36 | 7.936 | 55.549 | -40.261 | 1.569 | 3.472 | 7.784 | -2.793 | 1.35 | 8.829 | 109.023 | -6.15 | -47.287 | -27.054 | -461.168 | -74.094 | -126.832 | 19.072 | -23.458 | 1.99 | 3.221 | 8.288 | 40.091 | 10.569 | 5.016 | 3.247 | -49.174 | 11.728 | -40.53 | -5.141 | 71.343 | -18.24 | -9.511 | -2.04 | 15.057 | 0.433 | -1.406 | 12.84 | 53.162 | -6.34 | 11.557 | 13.808 | 14.769 | -12.178 | 9.794 | 43.54 | 66.251 | -4.153 | -4.21 | 26.42 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.045 | 5.045 | 14.48 | -24.726 | 12.363 | 12.363 | 11.53 | 11.53 | 14.916 | 14.916 | 15.848 | 14.25 | 13.873 | 13.873 | 57.32 | -19.003 | 19.003 | 0 | 55.453 | -20.637 | 20.637 | 0 | 50.46 | -20.213 | 20.213 | 0 | 46.556 | -196.657 | 196.657 | 0 | 91.799 | -40.526 | 40.526 | 0 | 57.255 | -25.618 | 25.618 | 0 | 52.124 | -26.028 | 26.028 | 0 | 48.825 | -24.25 | 24.25 | 0 | 73.596 | -33.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.203 | 12.976 | 26.957 | 4.519 | 38.282 | -3.806 | 22.807 | 2.196 | 35.378 | 9.525 | 7.834 | 8.329 | 21.43 | -4.709 | 13.571 | 9.774 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 129.449 | 0 | -204.743 | -60.326 | 60.326 | 0 | -19.754 | -38.486 | 38.486 | 0 | -50.499 | -157.862 | 157.862 | 0 | -114.423 | -36.952 | 36.952 | 0 | 104.888 | -0.229 | 0.229 | 0 | 26.377 | 88.981 | -88.981 | 0 | 393.137 | 369.608 | -369.608 | 0 | -162.409 | -69.238 | 69.238 | 0 | -159.614 | 104.674 | -104.674 | 0 | -59.79 | 174.29 | -174.29 | 0 | 165.492 | -119.854 | 119.854 | 0 | 415.846 | -25.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.368 | 5.16 | -146.767 | -43.774 | 22.325 | 49.931 | -42.56 | -61.566 | 90.852 | 32.399 | -121.206 | -76.251 | -0.366 | -21.914 | -82.741 | -55.23 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -18.533 | 20.261 | -20.261 | 0 | 28.122 | 49.57 | -49.57 | 0 | -13.14 | -72.636 | 72.636 | 0 | -46.174 | -17.335 | 17.335 | 0 | 89.596 | -27.466 | 27.466 | 0 | 70.351 | 126.898 | -126.898 | 0 | 170.316 | 542.663 | -542.663 | 0 | -113.349 | 18.01 | -18.01 | 0 | -51.363 | 71.73 | -71.73 | 0 | 3.28 | 126.115 | -126.115 | 0 | 20.364 | 107.565 | -107.565 | 0 | -2.537 | 129.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 129.449 | 0 | -186.21 | -80.587 | 80.587 | 0 | -47.876 | -88.056 | 88.056 | 0 | -37.359 | -85.225 | 85.225 | 0 | -68.249 | -19.617 | 19.617 | 0 | 15.291 | 27.238 | -27.238 | 0 | -43.973 | -37.917 | 37.917 | 0 | 222.82 | -173.055 | 173.055 | 0 | -49.06 | -87.248 | 87.248 | 0 | -108.251 | 32.944 | -32.944 | 0 | -63.071 | 48.175 | -48.175 | 0 | 145.128 | -227.418 | 227.418 | 0 | 418.383 | -155.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.736 | 69.854 | -44.095 | 37.254 | 228.705 | -296.047 | -58.894 | 212.585 | 176.17 | -80.862 | 32.824 | -41.783 | -205.786 | 49.566 | -3.468 | 21.226 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.104 | -64.694 | -102.672 | -81.028 | -206.38 | 345.978 | 16.335 | -274.15 | -85.317 | 113.261 | -154.03 | -34.468 | 205.42 | -71.48 | -79.273 | -76.456 |
Other Non Cash Items
| 0 | 40.589 | -8.68 | 52.857 | -39.457 | -18.599 | 172.193 | -48.197 | -12.363 | 8.224 | 26.955 | -53.402 | -46.816 | 63.376 | -14.002 | -15.231 | -22.881 | -25.631 | -3.228 | 1.13 | -10.512 | -26.679 | 30.437 | -11.002 | -1.082 | 173.821 | 21.791 | 13.861 | 8.293 | -14.202 | 23.304 | -39.49 | -3.394 | 34.886 | 53.595 | 45.962 | 16.998 | 14.805 | 39.061 | -59.36 | -7.936 | -55.549 | 40.261 | -1.569 | -3.472 | -7.784 | 2.793 | -1.35 | -8.829 | -109.023 | 6.15 | 47.287 | 27.054 | 461.168 | 74.094 | 126.832 | -19.072 | 23.458 | -1.99 | -3.221 | -8.288 | -40.091 | -10.569 | -5.016 | -3.247 | 49.174 | -11.728 | 40.53 | 5.141 | -71.343 | 18.24 | 9.511 | 2.04 | 28.489 | 10.425 | 10.266 | 5.738 | 37.838 | -8.617 | 20.924 | 7.155 | 38.803 | 11.457 | 5.014 | 0.771 | -36.375 | 45.68 | 10.48 | 7.023 |
Operating Cash Flow
| 0 | 40.589 | -20.578 | 50.027 | 11.888 | -202.078 | 89.321 | 36.372 | 48.066 | -0.651 | 5.275 | 14.626 | -0 | 36.326 | 3.393 | 13.356 | 33.76 | 42.69 | 10.949 | 2.637 | 24.904 | 5.967 | 28.127 | 6.404 | -39.936 | -31.326 | 122.587 | -17.476 | -48.424 | -180.114 | 53.812 | 140.008 | -79.49 | 28.625 | 3.236 | 44.501 | -29.388 | 43.616 | 0.836 | 4.771 | 33.29 | 55.371 | 17.171 | 14.815 | -121.559 | 80.854 | -35.737 | 33.599 | -5.658 | 42.166 | 160.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.117 | 28.994 | -110.949 | -20.676 | 151.607 | 31.169 | 12.728 | -38.407 | 179.802 | 41.204 | -98.564 | -23.611 | 50.941 | 14.903 | -62.901 | -12.013 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.656 | -27.685 | -13.573 | -25.499 | -21.953 | -16.753 | -9.99 | -15.719 | -68.053 | -78.488 | -44.623 | -65.417 | -13.629 | -183.16 | -14.045 | -2.772 | -0.78 | -43.373 | -1.462 | -1.812 | -1.045 | -97.541 | -1.039 | -33.833 | -3.689 | -25.146 | -2.75 | -0.422 | -8.542 | -28.862 | -8.646 | -31.553 | -12.957 | -75.072 | -42.405 | -45.058 | -61.453 | -72.991 | -26.471 | -64.297 | -14.073 | -18.465 | -9.187 | -4.971 | -1.141 | -52.26 | -3.703 | -1.874 | -1.699 | -115.739 | 0 | -4.308 | -40.899 | -186.493 | -58.635 | 0 | -115.832 | -15.628 | -22.184 | -14.377 | -105.805 | -22.977 | -45.818 | 31.357 | -105.835 | -130.304 | -30.047 | -21.463 | -15.425 | 12.287 | -43.203 | -79.24 | -6.992 | -28.919 | -13.208 | 0 | 0 | 9.782 | -22.654 | -9.541 | -9.508 | -63.745 | -11.046 | -31.305 | -14.731 | -145.953 | 7.275 | -5.994 | -8.307 |
Acquisitions Net
| 0 | 0 | 0 | 0.124 | 0 | -11.76 | 0.085 | 277.809 | 3.075 | 109.65 | 16.791 | 6.452 | 20 | 69.056 | 0 | 5.548 | 29.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.689 | 65.874 | 0 | 1.735 | 8.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.425 | -1.021 | -231.425 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.936 | 0 | 0 | 0 | -21.881 | 0 | 0 | 0 | 0 | -5.49 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.075 | -109.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -147 | 1.515 | 0 | -210 | -1.515 | 0 | 0 | -20 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | -7.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 75 | -108.04 | 106 | -196.98 | -16.02 | -31.58 | -21.25 | -6.75 | 0 | 0 | 0 | -0.603 | -22.6 | -53 | 0 | 0 | -26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 15.5 | 18 | 0 | 0 | 41.387 | -40.61 | 1.61 | -8 |
Sales Maturities Of Investments
| 0 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 20.063 | 0 | 147.634 | -0.009 | 0 | 210 | 0.324 | -24.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.306 | 0 | 71.165 | 33.75 | 0 | 0 | 0 | 0 | -2.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.095 | 0 | 0 | 0 | 3.972 | 0.13 | 0 | 1.5 | 1.519 | 0.871 | 0 | 0 | -1.125 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 |
Other Investing Activites
| 0 | 3.19 | 0 | 0.124 | 0.002 | 0.001 | 0.085 | -0 | 3.075 | 112.276 | -1.827 | -0.733 | 19.934 | 36.494 | 9 | 5.548 | 29.89 | 28.404 | 10.439 | 19.168 | 0.676 | 67.453 | 47.008 | 182.95 | -3.689 | -22.422 | 2.115 | -0.422 | -8.542 | 313.08 | -37.549 | 63.569 | 1.312 | 29.77 | 0.144 | -1.669 | 0.281 | -138.013 | 1.621 | -185 | -37.984 | 0.843 | 0.333 | 0.315 | 0.628 | 23.988 | 0.011 | 0.273 | 1.364 | 126.414 | 0 | -4.308 | -0 | 452.432 | -58.635 | 0 | 1.884 | -36.128 | 1.023 | 1.856 | 0.876 | 4.651 | 8.957 | -5.286 | 5.523 | 3.743 | -0.943 | -30.007 | 0.256 | 12.265 | -33.073 | 9.785 | 4.616 | 1.184 | -0.833 | -66.371 | 0 | -0.776 | -4.007 | 0.427 | 0.041 | 171.607 | 0.015 | -51.315 | 0.001 | 14.161 | -7.47 | 12.648 | 3.05 |
Investing Cash Flow
| -5.656 | -24.494 | -13.573 | -25.375 | -21.951 | -28.512 | -9.905 | 262.09 | -64.975 | 33.789 | -29.659 | -59.698 | 6.308 | -146.666 | -5.045 | 2.776 | 29.11 | -14.97 | 8.977 | 17.356 | -0.37 | -30.098 | 66.032 | 129.117 | 96.945 | 19.811 | -0.635 | 0.89 | -9.733 | 259.91 | -46.196 | 12.016 | -31.644 | -65.302 | -42.262 | -46.728 | -61.172 | -211.004 | -25.871 | -249.297 | -59.477 | -17.622 | -8.854 | -4.656 | -0.512 | -28.272 | -3.693 | -1.601 | -20.336 | -6.631 | 0 | 66.857 | -7.149 | 340.939 | -166.675 | 106 | -310.927 | -56.183 | -52.742 | -33.772 | -111.679 | -18.326 | -36.861 | 26.071 | -100.916 | -149.161 | -83.99 | -51.47 | -15.169 | -16.748 | -76.276 | -69.455 | -2.375 | -23.764 | -13.911 | -66.371 | 1.5 | -4.039 | -25.79 | -9.114 | -9.467 | 100.356 | 6.969 | -82.62 | -14.731 | -90.405 | -46.512 | 8.263 | -13.257 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 47.958 | -60.815 | 41.17 | 55.5 | 56.816 | 127.695 | -160 | -206.188 | 40.2 | -98.565 | 124.434 | 45.957 | -96.279 | 27.027 | 32.015 | 48.81 | -12.61 | -68.351 | 9.626 | -46.622 | 14.318 | 7.86 | -64.721 | -283 | 101.291 | 6.518 | 20.175 | -38.6 | -151.652 | -10.749 | -39.52 | -59.95 | 59.95 | -18.55 | -31.318 | -202.18 | 225.26 | 144.948 | 71.475 | 67.35 | -0.453 | 81.171 | -9.924 | 79.35 | -80.429 | -36.454 | 3.031 | -16.45 | -199.35 | -322.668 | -82 | -204.665 | -77 | -49.98 | -22.9 | 164.374 | 109.307 | 175.674 | 354.437 | -179.078 | 191.174 | -75.6 | -56.55 | 93.397 | 130 | -29.174 | 57.416 | 76 | 8 | 258.281 | -58.781 | 102.622 | 80.378 | 31.172 | -30 | 1 | -20 | 80.052 | 3.45 | -95.417 | 54.589 | 49.227 | -34.153 | 117.646 | -90.046 | 99.453 | -2.452 | 27.612 | -5.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.944 | -1.786 | -2.55 | -3.199 | -1.687 | -0.832 | -1.955 | -3.943 | -6.956 | -6.452 | -7.489 | -6.521 | -7.162 | -6.041 | -7.666 | -6.552 | -9.563 | -5.459 | -10.374 | -7.09 | -8.207 | -8.169 | -8.446 | -10.656 | -10.71 | -20.758 | -8.944 | -8.894 | -11.815 | -11.825 | -12.563 | -36.742 | -12.604 | -16.479 | -11.398 | -17.999 | -9.836 | -14.246 | -10.971 | -12.123 | -7.447 | -15.248 | -11.921 | -8.964 | -7.672 | -17.095 | -8.231 | -15.58 | -37.54 | -27.299 | -13.941 | -30.518 | -17.554 | -34.749 | -5.203 | -33.322 | -20.357 | -26.684 | -30.696 | -28.695 | -33.807 | -26.816 | -52.498 | -8.294 | -16.919 | -23.718 | -4.927 | -34.326 | -24.493 | -16.799 | -14.192 | -26.05 | -4.569 | -51.369 | -13.69 | -8.64 | -20 | -12.837 | -24.597 | -21.658 | -3.259 | -58.265 | -6.811 | -4.773 | -2.028 | -21.195 | 0 | 0 | -0.82 |
Other Financing Activities
| -0 | -3.012 | 2.595 | 0 | -0 | -0.417 | 0 | 188.854 | 1.202 | -2.686 | 12.466 | 2.314 | 31.712 | 13.51 | 40.64 | -24.552 | -11.5 | -38.48 | 33 | 15 | -51.4 | 3.99 | 40 | 0 | 30 | -21.106 | -86.85 | 33 | -32.485 | 53.051 | -40 | 105.27 | 0 | 37.264 | 23.6 | -19.6 | -2 | 32.839 | 84.538 | -114.516 | -33.813 | 523.115 | -43.027 | -24.245 | -15.418 | 81.176 | -67.357 | -37.291 | 2.827 | 581.569 | -0 | -0 | 0 | 135 | 0 | -0 | -0 | 38.611 | -99.879 | 99.525 | 0.002 | 0.031 | 39.919 | 37.468 | -41.418 | -0.01 | 19.168 | 3.103 | -4.261 | -14.872 | 50.367 | 0.495 | -0.495 | -6.585 | 39.848 | -0.99 | 35 | 0.341 | 2.172 | 0.123 | -0.295 | 8.842 | -18.142 | 23.132 | -1.966 | 28.722 | -2.999 | 0.82 | 0 |
Financing Cash Flow
| 46.014 | -65.613 | 41.215 | 52.301 | 55.129 | 126.446 | -161.955 | -21.277 | 34.446 | -107.703 | 129.411 | 41.749 | -71.729 | 34.496 | 64.989 | 17.707 | -33.673 | -112.29 | 32.252 | -38.712 | -45.289 | 3.68 | -33.166 | -293.656 | 120.581 | -35.346 | -75.619 | -14.494 | -195.952 | 30.476 | -92.084 | 8.578 | 47.346 | 2.234 | -19.117 | -239.779 | 213.424 | 163.54 | 145.043 | -59.29 | -41.712 | 589.038 | -64.872 | 46.141 | -103.518 | -243.804 | 26.219 | 0.834 | -99.294 | 235.883 | -95.941 | -235.182 | -94.554 | 50.271 | -28.103 | 131.052 | 88.95 | 187.601 | 223.862 | -108.248 | 157.37 | -48.753 | -69.129 | 122.571 | 71.663 | -52.902 | 71.657 | 44.777 | -20.754 | 226.61 | -22.607 | 77.067 | 75.314 | -26.782 | -3.842 | -8.63 | -5 | 67.556 | -18.975 | -116.951 | 51.034 | -0.195 | -59.106 | 136.005 | -94.041 | 106.98 | -5.452 | 28.432 | -6.32 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -18.366 | -70.572 | 9.067 | 32.641 | 123.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | -0.056 | 0.05 | 0.164 | 0.083 | 0 | -0.233 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -2.37 | -12.258 | 0 | 0 | 4.315 | -9.624 | -2.194 | -0 |
Net Change In Cash
| 98.452 | -49.52 | 7.064 | 76.954 | 45.066 | -104.14 | -82.539 | 277.186 | -0.829 | -145.138 | 114.093 | 29.318 | 57.667 | -75.844 | 63.337 | 33.838 | 29.197 | -95.82 | 63.428 | -18.719 | -20.755 | -20.422 | 60.993 | -158.135 | 177.534 | -46.811 | 46.497 | -30.996 | -254.109 | 107.039 | -84.467 | 160.602 | -63.789 | -34.271 | -58.143 | -282.405 | 122.864 | -3.814 | 120.008 | -303.815 | -67.899 | 796.122 | -225.845 | 56.299 | -225.589 | 84.219 | -67.306 | -61.31 | -250.203 | 224.123 | 65.035 | -48.035 | -337.78 | 322.978 | -99.068 | -171.877 | -310.271 | 464.285 | -6.215 | -83.008 | 14.493 | 99.274 | 117.337 | -29.922 | -62.334 | 151.762 | -49.839 | -90.994 | -123.512 | 207.894 | -5.789 | 1.801 | -116.892 | 154.57 | 11.241 | -185.951 | -24.176 | 215.124 | -13.597 | -113.337 | 3.16 | 277.592 | -23.191 | -45.179 | -132.382 | 71.831 | -46.684 | -28.399 | -31.59 |
Cash At End Of Period
| 431 | 332.548 | 382.068 | 375.004 | 298.05 | 252.985 | 357.125 | 439.665 | 162.479 | 163.308 | 308.445 | 194.352 | 165.035 | 107.368 | 183.211 | 119.874 | 86.035 | 56.839 | 152.659 | 89.231 | 107.95 | 128.705 | 149.127 | 88.134 | 246.269 | 68.735 | 115.546 | 69.049 | 100.045 | 354.154 | 247.115 | 331.582 | 170.98 | 231.769 | 266.04 | 324.182 | 606.588 | 443.324 | 447.137 | 327.13 | 630.945 | 698.844 | -97.278 | 128.567 | 72.268 | 297.857 | 213.638 | 280.944 | 342.254 | 476.851 | 252.728 | 187.693 | 235.728 | 573.508 | 250.53 | 349.599 | 521.475 | 831.746 | 367.461 | 373.676 | 456.684 | 442.191 | 342.917 | 225.579 | 255.501 | 317.835 | 166.073 | 215.912 | 306.906 | 430.418 | 222.525 | 228.314 | 226.513 | 343.405 | 188.835 | 177.594 | 363.545 | 387.721 | 172.597 | 186.193 | 299.53 | 387.721 | 110.129 | 133.32 | 178.499 | 298.623 | 226.792 | 273.476 | 301.875 |