China United Travel Co.,Ltd

SSE:600358.SS

4.73 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -63.703-18.3-1.6220.75320.106-187.256-65.22653.519-163.13312.889-165.74510.65-56.077-60.99522.29522.5220.49418.5914.7545.43522.47333.03119.04512.83320.19120.726
Depreciation & Amortization 10.8656.0085.0714.5182.5312.9853.69219.60825.53522.40924.8126.27818.95920.94820.27119.17116.73114.36214.57332.96631.32818.38210.62410.19716.43914.57
Deferred Income Tax 00-0.15100000019.5440000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 35.739-31.49442.077-68.675-57.595-45.082-39.31-26.71510.2716.56769.19356.715-53.69277.114-68.769-28.675-18.57716.488-27.956-114.126-97.402-301.445-57.128-5.149-16.472-12.397
Accounts Receivables 142.381-27.03443.557-52.633-27.227-80.437-45.52585.97332.319-66.56475.31648.355-61.6310000000000000
Inventory -3.3420.010.533-0.736-0.013-12.1980.201-1.6440.110.4720.9982.591.3971.013-2.562-1.958-2.42114.08-0.254-433.52-843.4881.254-16.6441.038-2.870.694
Accounts Payables 01.441-2.013-15.307-30.35547.5526.014-111.044-22.15963.1150000000000000000
Other Working Capital -103.301-5.915.729-0-00-39.511-25.07110.16116.09568.19554.125-55.08976.101-66.206-26.717-16.1552.408-27.702319.394746.085-302.699-40.484-6.186-13.601-13.091
Other Non Cash Items 28.3437.19129.653-14.562-16.704187.23269.942-63.319107.312-64.648121.544-87.70356.44152.73-34.1154.691-4.004-28.779-24.71810.9963.94120.037-5.414-0.294-9.8244.486
Operating Cash Flow 11.24-6.59475.182-57.966-51.662-42.121-30.902-16.908-20.016-12.78349.8025.941-34.3789.797-60.31817.70714.64420.661-23.347-64.729-39.659-229.995-32.87317.58710.33427.385
Investing Activities:
Investments In Property Plant And Equipment -2.971-5.865-11.811-7.813-0.133-1.766-1.663-1.423-17.608-14.579-9.892-43.171-88.009-77.214-53.506-78.648-149.2-87.88-30.835-47.459-62.303-70.451-89.523-24.782-30.55-25.462
Acquisitions Net 0.05-0.130.3726.6491.8020.7890194.698-2.0142.00810.6160.03127.35321.97239.2078.021.4410.028.720.16716.050.8620.0120.93600
Purchases Of Investments 000-30.0970.033-0.789-148.1-76-184.442-12.4-10.37-13.6-36.75-42-4.8-4.489-1.6-7.786-7.81-5.155-4.347-58.027-4.1-69.219-93.623-0.036
Sales Maturities Of Investments 0.0910.0820.1650.5220.2470.412154.13738.7030.318110.15147.202167.7110.1880.239.9454.32237.075138.589107.9320.6525.917.93193.56523.29322.8330
Other Investing Activites 000.1370.009-1.8590.509-1.266-27.93-29.071-34.6161110-59.656-104.87215.410.2-25.6-19.557-15.356-80.310.213383.03420.0422.2880.4735.323
Investing Cash Flow -2.831-5.912-11.138-10.730.09-0.8453.108128.048-232.81750.56438.556220.971-156.875-201.91436.241-10.595-137.88523.38662.651-132.106-44.488273.34919.997-67.484-100.867-20.176
Financing Activities:
Debt Repayment 3.862-89.046123.954-10-25.592-50-37.006-41.2859.1-155.048-87.9539218056.1734.579.5832.8-22211.7-34.726117.25-49.872-12.935.79724.537
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -13.628-11.79-14.049-16.474-2.314-2.548-6.672-14.321-16.595-21.252-29.175-36.819-35.951-21.196-16.698-18.023-18.873-7.142-7.344-65.489-74.002-21.677-3.126-10.099-31.345-5.206
Other Financing Activities -53.603-4.738-2.2331.37279.09116.38330.09224.692324.071-140.05-0.05-025-0-00.16.85-0.550.3335.8270.6442.1942291.289-6.181
Financing Cash Flow -63.43145.472-105.328108.85366.777-11.757-26.579-36.327266.191-26.152-184.172-124.82156.049183.80439.47216.47760.80732.508-29.894146.541-72.90196.217-50.804-20.999295.74113.15
Other Information:
Effect Of Forex Changes On Cash 0.19300.002-0.001-0.002-0.0030.55-0.0040.0110000-000-00000000-0.0040.002
Net Change In Cash -54.82932.966-41.28240.15715.203-54.726-53.82474.80913.36911.63-95.814102.09-135.19671.68715.39523.589-62.43476.5559.41-50.295-157.048139.571-63.681-70.896205.20520.362
Cash At End Of Period 42.57576.99344.02785.30945.15229.94984.675138.49963.6950.32238.692134.50632.416167.61295.92580.5356.941119.37542.8233.4183.705240.753101.182164.863252.9147.705