
China United Travel Co.,Ltd
SSE:600358.SS
4.73 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.825 | 76.993 | 44.027 | 85.759 | 45.402 | 30.199 | 84.925 | 184.749 | 124.94 | 62.572 | 38.942 | 134.556 | 32.416 | 167.612 | 95.925 | 95.93 | 82.541 | 119.375 | 42.82 | 33.41 | 83.705 | 240.753 | 101.182 | 164.863 | 240.653 | 47.705 | 27.343 | 29.346 |
Short Term Investments
| 55.658 | -1.751 | -2.452 | -2.869 | -1.041 | -15.653 | -17.383 | 56 | 30 | -51.683 | -46.651 | 1.003 | -42.032 | -110.766 | -99.667 | 0 | 0 | 0 | 7.505 | 0 | 0 | 0 | 0 | 24.003 | 76.494 | 0.036 | 0 | 0 |
Cash and Short Term Investments
| 42.825 | 76.993 | 44.027 | 85.759 | 45.402 | 30.199 | 84.925 | 184.749 | 124.94 | 62.572 | 38.942 | 135.559 | 32.416 | 167.612 | 95.925 | 95.93 | 82.541 | 119.375 | 42.82 | 33.41 | 83.705 | 240.753 | 101.182 | 188.866 | 317.147 | 47.741 | 27.343 | 29.346 |
Net Receivables
| 125.126 | 236.582 | 143.298 | 223.191 | 192.927 | 200.597 | 372.649 | 237.331 | 20.908 | 9.355 | 55.36 | 210.472 | 253.23 | 118.906 | 312.862 | 238.942 | 69.598 | 138.972 | 53.841 | 105.206 | 125.399 | 501.334 | 0.717 | 286.71 | 1.244 | 0.575 | 1.044 | 2.85 |
Inventory
| 26.16 | 0.905 | 0.984 | 2.173 | 1.528 | 23.552 | 11.354 | 11.555 | 1.616 | 1.725 | 2.197 | 3.195 | 5.785 | 7.182 | 12.404 | 9.841 | 7.883 | 78.091 | 92.181 | 127.33 | 2,470.911 | 1,126.876 | 26.411 | 9.767 | 8.973 | 6.103 | 6.936 | 7.413 |
Other Current Assets
| 90.497 | 52.511 | 153.024 | 170.617 | 163.406 | 134.352 | 331.46 | 12.377 | 169.603 | 82.716 | 44.953 | 270.797 | 424.403 | 42.725 | 4.561 | 29.72 | 47.788 | 21.895 | 72.051 | 2.516 | 4.551 | 260.361 | 130.055 | 152.175 | 59.67 | 49.714 | 31.976 | 30.858 |
Total Current Assets
| 284.608 | 366.991 | 307.07 | 417.909 | 353.289 | 363.22 | 495.09 | 502.012 | 345.156 | 156.368 | 140.599 | 409.551 | 462.604 | 336.425 | 424.303 | 370.93 | 264.42 | 362.916 | 260.893 | 315.167 | 2,770.853 | 1,621.301 | 258.365 | 351.609 | 387.035 | 104.133 | 67.122 | 70.467 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39.279 | 41.926 | 46.283 | 23.576 | 14.27 | 24.566 | 27.169 | 29.588 | 387.08 | 402.358 | 409.79 | 436.227 | 441.503 | 390.99 | 391.092 | 377.592 | 430.894 | 273.873 | 321.121 | 370.753 | 629.926 | 555.764 | 209.695 | 121.23 | 179.281 | 153.784 | 152.185 | 103.769 |
Goodwill
| 18.462 | 27.19 | 28.86 | 37.805 | 55.897 | 55.897 | 81.437 | 120.773 | 3.89 | 0 | 0 | 0.322 | 0.322 | 0.622 | 0.622 | 0.622 | 0.622 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.057 | 0.015 | 0.019 | 0.024 | 0.017 | 5.628 | 3.832 | 1.362 | 9.425 | 9.833 | 10.375 | 11.268 | 11.269 | 24.752 | 25.513 | 69.752 | 73.038 | 61.416 | 7.09 | 8.141 | 24.775 | 28.178 | 14.134 | 17.452 | 45.238 | 46.077 | 46.756 | 22.544 |
Goodwill and Intangible Assets
| 18.519 | 27.205 | 28.879 | 37.829 | 55.914 | 61.525 | 85.269 | 122.135 | 13.315 | 9.833 | 10.375 | 11.59 | 11.591 | 25.373 | 26.135 | 70.374 | 73.66 | 61.738 | 7.09 | 8.141 | 24.775 | 28.178 | 14.134 | 17.452 | 45.238 | 46.077 | 46.756 | 22.544 |
Long Term Investments
| 0 | 71.713 | 76.381 | 84.958 | 88.725 | 107.892 | 139.462 | 210.853 | 147.183 | 86.188 | 107.743 | 71.452 | 139.764 | 285.538 | 153.886 | 0 | 0 | 0 | 177.861 | 0 | 0 | 0 | 0 | 49.693 | -61.482 | 5.056 | 0 | 0 |
Tax Assets
| 9.761 | 7.542 | -76.381 | -84.958 | -88.725 | -107.892 | -139.462 | -210.853 | -147.183 | -86.188 | 19.544 | 19.881 | 57.657 | 1.005 | 4.286 | 4.704 | 3.659 | 1.572 | 7.505 | 0 | 0 | 0 | 0 | 32.904 | 66.088 | -2.672 | 0 | 0 |
Other Non-Current Assets
| 72.965 | 17.383 | 92.546 | 85.435 | 89.451 | 109.404 | 147.036 | 221.828 | 168.436 | 163.817 | 43.289 | 105.44 | 47.088 | 83.277 | 16.979 | 162.139 | 106.227 | 83.199 | 11.414 | 200.998 | 163.475 | 163.929 | 94.233 | -0.025 | 13.592 | 3.451 | 4.104 | 4.731 |
Total Non-Current Assets
| 140.523 | 165.769 | 167.709 | 146.84 | 159.635 | 195.496 | 259.474 | 373.551 | 568.831 | 576.007 | 590.742 | 644.59 | 697.605 | 786.184 | 592.378 | 614.81 | 614.44 | 420.383 | 524.991 | 579.892 | 818.176 | 747.871 | 318.061 | 221.254 | 242.717 | 205.696 | 203.045 | 131.045 |
Total Assets
| 425.131 | 532.278 | 474.779 | 564.749 | 512.924 | 558.716 | 754.564 | 875.564 | 913.987 | 732.375 | 731.341 | 1,054.141 | 1,160.209 | 1,122.609 | 1,016.681 | 985.74 | 878.86 | 783.299 | 785.883 | 895.059 | 3,589.028 | 2,369.172 | 576.426 | 572.863 | 629.752 | 309.829 | 270.167 | 201.512 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 10.018 | 38.482 | 28.519 | 28.852 | 35.824 | 81.945 | 34.481 | 49.141 | 9.745 | 6.377 | 6.511 | 13.472 | 21.879 | 35.727 | 41.769 | 56.056 | 36.776 | 12.282 | 18.906 | 37.37 | 163.637 | 43.435 | 3.039 | 9.174 | 4.67 | 15.492 | 28.972 | 10.458 |
Short Term Debt
| 253.609 | 263.332 | 186.237 | 198 | 30 | 45.2 | 71.313 | 119.351 | 160.62 | 199.6 | 125 | 420.048 | 208 | 208 | 191 | 185 | 188.078 | 50 | 55.7 | 76 | 758 | 753.9 | 22 | 74.922 | 66.65 | 38.9 | 26.8 | 18.5 |
Tax Payables
| 0.766 | 13.426 | 10.763 | 12.808 | 14.139 | 22.156 | 17.524 | 13.881 | 3.812 | 3.669 | 2.913 | 17.815 | 48.982 | 4.587 | 13.401 | 12.396 | 12.974 | 6.81 | 1.844 | 3.83 | 112.483 | 99.396 | 2.436 | 5.328 | 1.973 | 2.791 | 0.426 | 2.987 |
Deferred Revenue
| 0 | 2.678 | 5.77 | 136.996 | 11.821 | 98.468 | 17.524 | 74.523 | 32.062 | 23.493 | 44.264 | 40.53 | 62.932 | 14.897 | 27.833 | 65.127 | 38.045 | 30.15 | 71.31 | 110.958 | 1,105.445 | 655.318 | 21.175 | 35.411 | 40.788 | 60.856 | 0 | 36.134 |
Other Current Liabilities
| 29.589 | 27.872 | 49.908 | 115.177 | 273.32 | 96.888 | 87.472 | 70.442 | 90.006 | 45.59 | 80.935 | 61.08 | 50.271 | 37.01 | 87.708 | 102.069 | 34.984 | 127.338 | 79.209 | 107.598 | 1,759.91 | 814.546 | 20.331 | 32.547 | 98.611 | 65.624 | 44.779 | 40.027 |
Total Current Liabilities
| 293.982 | 345.791 | 275.429 | 366.235 | 353.284 | 246.189 | 210.79 | 252.814 | 264.182 | 255.236 | 215.36 | 512.415 | 329.132 | 285.324 | 333.877 | 355.521 | 272.812 | 196.43 | 155.658 | 224.798 | 2,794.031 | 1,711.277 | 46.7 | 121.096 | 171.904 | 122.807 | 100.978 | 71.972 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 30.006 | 0.635 | 4.221 | 2.136 | 1.276 | 0 | 0 | 0 | 113.7 | 154.5 | 220 | 80 | 380 | 288 | 96 | 66 | 62 | 40 | 79.38 | 79.991 | 82.58 | 82.085 | 29.306 | 27.35 | 0 | 36.279 | 19.365 | 21.92 |
Deferred Revenue Non-Current
| 8 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96 | -66 | -62 | -0 | -82.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.993 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0.62 | 0.439 | 0.035 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -1.651 | 0 | 0 | 0 | 0 | 0 | 17.87 | 7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0.14 | 0 | 0 | 16.112 | 0.527 | 0.416 | 0.964 |
Total Non-Current Liabilities
| 38.998 | 10.106 | 16.221 | 2.136 | 1.276 | 0 | 0 | 0 | 131.57 | 161.845 | 220 | 80 | 380 | 288 | 96.909 | 66.62 | 62.439 | 40.378 | 79.38 | 79.991 | 82.58 | 82.225 | 29.306 | 27.35 | 16.112 | 36.805 | 19.781 | 22.883 |
Total Liabilities
| 332.98 | 355.897 | 291.65 | 368.371 | 353.284 | 246.189 | 210.79 | 252.814 | 395.753 | 417.081 | 435.36 | 592.415 | 709.132 | 573.324 | 430.786 | 422.141 | 335.251 | 236.809 | 235.038 | 304.789 | 2,876.611 | 1,793.502 | 76.006 | 148.446 | 188.016 | 159.612 | 120.759 | 94.855 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 21.322 | 13.161 | 27.566 | 23.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 504.937 | 504.937 | 504.937 | 504.937 | 504.937 | 504.937 | 504.937 | 504.937 | 504.937 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 210 | 210 | 140 | 140 | 90 | 90 | 0 |
Retained Earnings
| -630.389 | -562.176 | -549.77 | -557.244 | -582.51 | -597.005 | -406.91 | -323.32 | -355.627 | -192.523 | -205.255 | -39.358 | -49.82 | 6.239 | 69.349 | 65.715 | 43.987 | 35.159 | 21.61 | 7.138 | 18.015 | 16.373 | 8.74 | 1.187 | 8.05 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -21.322 | -13.161 | -27.566 | -23.012 | 6.829 | 0.88 | 11.512 | 21.342 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 210.145 | 225.189 | 285.291 | 285.291 | 265.291 | 363.527 | 348.712 | 348.712 | 348.712 | 51.152 | 65.966 | 65.966 | 65.966 | 83.098 | 82.942 | 64.433 | 64.4 | 62.841 | 66.531 | 39.481 | 44.261 | 270.505 | 199.941 | 272.774 | 298.408 | 46.28 | 43.235 | 87.842 |
Total Shareholders Equity
| 84.692 | 167.949 | 184.322 | 185.008 | 145.338 | 233.633 | 453.567 | 531.209 | 509.535 | 311.972 | 292.712 | 458.608 | 448.146 | 521.337 | 584.291 | 562.148 | 540.387 | 530 | 499.18 | 478.619 | 494.276 | 427.096 | 418.279 | 411.818 | 426.971 | 136.28 | 133.235 | 87.842 |
Total Equity
| 92.151 | 176.381 | 183.129 | 196.378 | 159.641 | 312.527 | 543.774 | 622.75 | 518.234 | 315.294 | 295.981 | 461.726 | 451.077 | 549.285 | 585.895 | 563.6 | 543.61 | 546.49 | 550.846 | 590.27 | 712.417 | 575.67 | 500.42 | 424.418 | 441.736 | 150.217 | 149.409 | 106.657 |
Total Liabilities & Shareholders Equity
| 425.131 | 532.278 | 474.779 | 564.749 | 512.924 | 558.716 | 754.564 | 875.564 | 913.987 | 732.375 | 731.341 | 1,054.141 | 1,160.209 | 1,122.609 | 1,016.681 | 985.74 | 878.86 | 783.299 | 785.883 | 895.059 | 3,589.028 | 2,369.172 | 576.426 | 572.863 | 629.752 | 309.829 | 270.167 | 201.512 |