
Yabao Pharmaceutical Group Co., Ltd
SSE:600351.SS
6.35 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 635.591 | 578.594 | 551.414 | 599.588 | 665.684 | 617.643 | 583.433 | 660.051 | 761.097 | 668.503 | 584.416 | 463.637 | 504.847 | 477.049 | 467.089 | 480.588 | 426.047 | 350.412 | 354.513 | 606.636 | 578.569 | 484.72 | 642.859 | 608.352 | 836.02 | 788.978 | 610.693 | 294.679 | 341.907 | 408.296 | 462.782 | 501.529 | 562.714 | 503.325 | 960.564 | 807.057 | 1,045.531 | 1,015.028 | 469.656 | 252.55 | 410.919 | 209.002 | 272.8 | 236.127 | 359.746 | 577.7 | 430.188 | 298.973 | 404.799 | 510.502 | 600.88 | 262.697 | 218.31 | 219.281 | 484.434 | 510.017 | 422.566 | 392.684 | 468.769 | 531.324 | 612.149 | 609.539 | 616.825 | 480.182 | 451.308 | 401.759 | 330.597 | 391.729 | 93.842 | 69.307 | 64.056 | 59.588 | 53.262 | 41.262 | 161.497 | 171.64 | 171.669 | 183.959 | 230.996 | 158.037 | 155.781 | 145.316 | 158.333 | 232.626 | 151.044 | 192.011 | 151.349 | 123.253 | 118.781 | 170.308 | 206.069 | 36.815 |
Short Term Investments
| 12.409 | 0 | 10.39 | 10.036 | 0.197 | -45.427 | 6.019 | 4.448 | 7.004 | -43.275 | 3.625 | 20.264 | 3.55 | -46.811 | 8.616 | 0.984 | 6.627 | 0.1 | 4.614 | -51.79 | 5.066 | -53.832 | 6.706 | 16.483 | 17.599 | 16.693 | 17.663 | 18.709 | 18.324 | -59.223 | 17.07 | 0.586 | 18.215 | 5.763 | 14.065 | -36.989 | 18.301 | -37.821 | 11.27 | 6.032 | 10.138 | 0.785 | 17.778 | 16.96 | 16.362 | 12.691 | 16.532 | 19.981 | 29.716 | 1.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.878 | -0.724 | 0 | 0 | 0 | 0.936 | 0.851 | 0.736 | 0.734 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.652 | 2.043 | 2.091 | 2.091 | 2.091 | 2.091 | 2.22 | 2.22 | 2.22 | 0.2 | 40.2 | 40 | 40 | 0 | 0 | 0 |
Cash and Short Term Investments
| 648 | 578.594 | 561.804 | 609.624 | 665.881 | 617.643 | 589.451 | 664.5 | 768.101 | 668.503 | 588.041 | 483.901 | 508.397 | 477.049 | 475.705 | 481.572 | 432.673 | 350.512 | 359.127 | 606.636 | 583.635 | 484.72 | 649.565 | 624.835 | 853.619 | 805.671 | 628.356 | 313.388 | 360.231 | 408.296 | 479.852 | 502.115 | 580.929 | 509.089 | 974.63 | 807.057 | 1,063.832 | 1,015.028 | 480.925 | 258.583 | 421.057 | 209.787 | 290.578 | 253.086 | 376.108 | 590.391 | 446.72 | 318.954 | 434.515 | 512.197 | 600.88 | 262.697 | 218.31 | 219.281 | 484.434 | 510.017 | 422.566 | 392.684 | 468.769 | 531.324 | 612.149 | 609.539 | 616.825 | 481.118 | 452.159 | 402.495 | 331.331 | 392.602 | 93.842 | 69.307 | 64.056 | 59.588 | 53.262 | 41.262 | 161.497 | 171.792 | 172.321 | 186.002 | 233.087 | 160.127 | 157.872 | 147.407 | 160.553 | 234.846 | 153.264 | 192.211 | 191.549 | 163.253 | 158.781 | 170.308 | 206.069 | 36.815 |
Net Receivables
| 526.603 | 479.514 | 687.951 | 635.338 | 535.994 | 601.316 | 628.516 | 679.144 | 765.136 | 716.178 | 680.419 | 668.497 | 662.751 | 667.794 | 519.952 | 518.905 | 561.833 | 740.535 | 825.045 | 787.211 | 644.022 | 611.357 | 917.12 | 919.951 | 876.886 | 910.338 | 735.171 | 730.272 | 877.761 | 795.725 | 0 | 646.915 | 619.349 | 494.454 | 334.149 | 387.654 | 614.643 | 550.578 | 590.064 | 496.412 | 428.894 | 431.173 | 417.971 | 410.475 | 532.401 | 329.352 | 339.79 | 332.088 | 339.019 | 303.538 | 0 | 0 | 0 | 0 | 368.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.414 | 0 | 0 | 0 | 228.723 | 0 | 0 | 0 | 0 | 0 | 60.108 | 4.576 | 134.69 | 129.369 | 118.09 | 0 | 121.657 | 0 |
Inventory
| 366.655 | 413.049 | 354.896 | 405.903 | 432.199 | 442.13 | 406.064 | 392.672 | 418.751 | 449.136 | 444.102 | 477.131 | 500.985 | 521.008 | 457.383 | 468.952 | 445.151 | 498.011 | 513.309 | 506.98 | 515.574 | 561.661 | 516.3 | 505.915 | 490.984 | 556.845 | 509.12 | 509.591 | 471.492 | 508.641 | 488.581 | 468.515 | 435.781 | 481.759 | 294.435 | 341.061 | 396.98 | 378.669 | 343.336 | 330.625 | 345.092 | 333.306 | 292.073 | 268.855 | 263.293 | 265.639 | 278.628 | 249.484 | 260.668 | 288.518 | 276.841 | 196.569 | 224.929 | 221.843 | 570.216 | 524.242 | 475.257 | 427.888 | 422.921 | 336.938 | 368.511 | 339.918 | 306.707 | 294.594 | 305.298 | 304.343 | 258.39 | 146.55 | 131.065 | 132.177 | 133.568 | 115.147 | 123.988 | 126.569 | 112.028 | 116.387 | 105.781 | 103.912 | 109.346 | 105.118 | 105.332 | 101.732 | 106.435 | 99.278 | 90.779 | 76.051 | 70.436 | 43.273 | 37.266 | 33.475 | 35.667 | 33.893 |
Other Current Assets
| 72.621 | 88.154 | 53.057 | 58.771 | 96.807 | 91.954 | 152.174 | 132.624 | 108.927 | 120.517 | 150.178 | 150.223 | 157.278 | 131.233 | 406.593 | 322.171 | 390.28 | 135.972 | 160.41 | 141.091 | 379.238 | 412.184 | 163.427 | 154.78 | 176.793 | 74.432 | 165.428 | 98.644 | 143.345 | 85.436 | 11.057 | 159.953 | 135.376 | 104.652 | 148.092 | 219.397 | 93.684 | 87.843 | 167.005 | 131.326 | 120.272 | 78.128 | 177.394 | 158.856 | 154.45 | 134.827 | 168.051 | 242.912 | 233.76 | 121.941 | 387.297 | 388.643 | 370.392 | 396.774 | 348.503 | 278.263 | 314.169 | 343.884 | 370.067 | 313.531 | 282.05 | 245.473 | 276.728 | 247.908 | 222.223 | 209.223 | 282.38 | 262.107 | 244.299 | 215.838 | 214.444 | 221.544 | 239.06 | 195.487 | 215.479 | 175.838 | 200.808 | 202.331 | 228.73 | 197.264 | 193.475 | 167.464 | 215.825 | 194.158 | 178.37 | 149.131 | 134.69 | 129.339 | 118.061 | 108.412 | 121.621 | 100.068 |
Total Current Assets
| 1,613.88 | 1,559.312 | 1,657.709 | 1,709.637 | 1,730.881 | 1,753.043 | 1,776.205 | 1,868.94 | 2,060.915 | 1,954.334 | 1,862.74 | 1,779.752 | 1,829.411 | 1,797.084 | 1,859.633 | 1,791.6 | 1,829.936 | 1,725.03 | 1,857.89 | 2,041.917 | 2,122.469 | 2,069.923 | 2,246.412 | 2,205.48 | 2,398.282 | 2,347.285 | 2,038.075 | 1,651.896 | 1,852.829 | 1,798.097 | 1,876.176 | 1,777.498 | 1,771.436 | 1,589.954 | 1,751.305 | 1,683.239 | 2,169.138 | 2,032.118 | 1,581.331 | 1,216.946 | 1,315.314 | 1,052.394 | 1,178.017 | 1,091.273 | 1,326.251 | 1,320.209 | 1,233.189 | 1,051.961 | 1,163.721 | 1,190.674 | 1,265.017 | 847.908 | 813.631 | 837.898 | 1,403.154 | 1,312.522 | 1,211.993 | 1,164.456 | 1,261.757 | 1,181.793 | 1,262.71 | 1,194.93 | 1,200.26 | 1,023.62 | 979.679 | 916.061 | 872.101 | 801.258 | 469.205 | 416.822 | 412.067 | 396.278 | 416.31 | 363.318 | 489.004 | 464.016 | 478.909 | 492.244 | 571.162 | 462.51 | 456.678 | 416.603 | 482.813 | 528.281 | 422.413 | 421.969 | 396.675 | 335.865 | 314.108 | 312.195 | 363.357 | 170.776 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,171.825 | 1,203.134 | 1,214.217 | 1,260.983 | 1,278.688 | 1,307.971 | 1,327.267 | 1,316.209 | 1,343.132 | 1,376.834 | 1,364.91 | 1,391.976 | 1,420.968 | 1,454.128 | 1,471.74 | 1,504.263 | 1,534.464 | 1,564.524 | 1,597.042 | 1,624.348 | 1,643.414 | 1,664.946 | 1,704.578 | 1,719.47 | 1,761.869 | 1,741.065 | 1,786.447 | 1,797.107 | 1,811.932 | 1,833.571 | 1,848.357 | 1,872.493 | 1,896.246 | 1,925.621 | 1,796.318 | 1,813.276 | 1,857.12 | 1,876.104 | 1,876.737 | 1,890.022 | 1,847.749 | 1,861.651 | 1,735.636 | 1,658.165 | 1,625.124 | 1,644.065 | 1,532.521 | 1,503.341 | 1,477.789 | 1,393.781 | 1,317.714 | 1,248.38 | 1,192.628 | 1,134.455 | 1,103.38 | 1,066.016 | 992.067 | 972.613 | 944.779 | 913.268 | 834.743 | 795.475 | 733.08 | 682.452 | 594.129 | 561.976 | 518.01 | 510.582 | 505.374 | 511.068 | 507.815 | 510.857 | 510.932 | 620.856 | 609.752 | 612.835 | 602.824 | 614.535 | 556.658 | 539.819 | 470.746 | 441.238 | 364.752 | 303.586 | 260.358 | 204.231 | 185.216 | 162.377 | 145.482 | 114.445 | 101.852 | 99.42 |
Goodwill
| 26.268 | 26.268 | 26.273 | 26.273 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 74.568 | 74.568 | 74.568 | 74.568 | 74.568 | 74.568 | 74.568 | 74.568 | 66.995 | 66.995 | 66.995 | 66.995 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 330.762 | 18.695 | 18.695 | 18.695 | 18.695 | 21.816 | 21.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 278.016 | 280.862 | 302.173 | 300.955 | 302.954 | 305.768 | 356.854 | 343.302 | 334.668 | 334.342 | 318.968 | 310.353 | 307.828 | 303.036 | 308.991 | 297.398 | 289.662 | 282.828 | 285.205 | 279.795 | 269.164 | 267 | 251.272 | 245.915 | 226.973 | 222.607 | 228.613 | 225.253 | 224.167 | 221.716 | 245.236 | 241.787 | 231.877 | 225.682 | 147.005 | 151.056 | 168.433 | 169.235 | 169.02 | 177.021 | 170.058 | 171.617 | 187.059 | 210.203 | 202.087 | 204.901 | 203.631 | 251.781 | 277.127 | 271.723 | 273.271 | 281.999 | 283.837 | 278.52 | 267.367 | 272.482 | 270.964 | 270.747 | 174.367 | 223.31 | 197.65 | 196.198 | 199.351 | 200.854 | 200.03 | 172.257 | 138.283 | 132.734 | 129.856 | 118.124 | 115.952 | 113.905 | 109.649 | 7.191 | 8.675 | 5.518 | 7.609 | 5.351 | 5.997 | 4.362 | 55.506 | 55.687 | 59.814 | 2.689 | 2.718 | 2.863 | 2.716 | 2.85 | 12.381 | 0.116 | 0.097 | 0.104 |
Goodwill and Intangible Assets
| 304.284 | 307.13 | 328.446 | 327.228 | 329.222 | 332.036 | 383.122 | 369.57 | 360.936 | 360.61 | 393.536 | 384.921 | 382.396 | 377.604 | 383.559 | 371.966 | 364.23 | 357.396 | 352.201 | 346.79 | 336.159 | 333.995 | 582.034 | 576.677 | 557.735 | 553.369 | 559.374 | 556.015 | 554.929 | 552.477 | 575.998 | 572.549 | 562.638 | 556.443 | 165.7 | 169.751 | 187.129 | 187.93 | 190.836 | 198.837 | 170.058 | 171.617 | 187.059 | 210.203 | 202.087 | 204.901 | 203.631 | 251.781 | 280.282 | 271.723 | 273.271 | 281.999 | 283.837 | 278.52 | 267.367 | 272.482 | 270.964 | 270.747 | 174.367 | 223.31 | 197.65 | 196.198 | 199.351 | 200.854 | 200.03 | 172.257 | 138.283 | 132.734 | 129.856 | 118.124 | 115.952 | 113.905 | 109.649 | 7.191 | 8.675 | 5.518 | 7.609 | 5.351 | 5.997 | 4.362 | 55.506 | 55.687 | 59.814 | 2.689 | 2.718 | 2.863 | 2.716 | 2.85 | 12.381 | 0.116 | 0.097 | 0.104 |
Long Term Investments
| 360.108 | 0 | 430.28 | 414.157 | 417.324 | 423.144 | 380.107 | 341.774 | 339.326 | 389.703 | 336.599 | 312.193 | 330.608 | 361.487 | 286.035 | 296.735 | 257.728 | 267.225 | 143.067 | 205.162 | 150.587 | 181.219 | 130.407 | 124.939 | 74.804 | 77.196 | 76.839 | 76.58 | 77.129 | 154.677 | 83.82 | 100.304 | 82.675 | 65.287 | 56.752 | 107.806 | 52.749 | 108.871 | 59.83 | 65.306 | 82.257 | 74.534 | 51.272 | 52.04 | 52.638 | 6.309 | 2.468 | -0.981 | -10.716 | 17.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.478 | 19.324 | 0 | 0 | 0 | 17.664 | 17.749 | 17.864 | 17.866 | 17.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.567 | 20.533 | 20.266 | 20.358 | 20.395 | 20.374 | 20.114 | 24.037 | 34.685 | 27.9 | 35.668 | -20.58 | -11.28 | -15.38 | 0 | 0 | 0 |
Tax Assets
| 40.876 | 41.891 | 36.744 | 36.392 | 30.61 | 31.198 | 35.566 | 38.201 | 29.704 | 34.606 | 23.335 | 27.901 | 24.608 | 28.456 | 22.127 | 23.705 | 26.249 | 21.217 | 19.848 | 21.101 | 21.319 | 18.47 | 11.873 | 12.339 | 11.533 | 11.993 | 11.409 | 9.448 | 8.252 | 9.827 | 7.437 | 6.464 | 5.378 | 6.441 | 4.832 | 3.193 | 3.048 | 2.868 | 4.943 | 4.277 | 3.379 | 3.17 | 5.762 | 5.473 | 4.98 | 4.088 | 4.802 | 4.764 | 5.125 | 4.923 | 4.719 | 4.422 | 4.868 | 4.227 | 8.039 | 7.537 | 4.855 | 4.48 | 5.142 | 5.237 | 5.324 | 4.903 | 5.935 | 5.834 | 6.836 | 4.999 | 8.792 | 7.535 | 7.431 | 9.295 | 10.372 | 10.007 | 8.629 | 0 | 0 | 0 | 0 | 0 | 2.472 | 2.143 | 4.524 | 3.927 | 0 | 2.242 | 2.286 | 0 | 40.291 | 40.085 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 78.162 | 432.476 | 25.84 | 5.543 | 10.385 | 6.245 | 69.502 | 87.417 | 78.362 | 14.979 | 108.287 | 128.928 | 112.459 | 57.918 | 113.442 | 104.179 | 112.362 | 78.895 | 79.594 | 23.286 | 88.9 | 44.086 | 74.292 | 85.848 | 103.668 | 95.34 | 99.672 | 94.06 | 93.712 | 19.928 | 73.149 | 48.652 | 71.032 | 61.766 | 120.863 | 62.795 | 121.086 | 43.933 | 53.019 | 50.46 | 53.149 | 21.633 | 20.048 | 19.239 | 26.412 | 22.763 | 17.58 | 21.151 | 35.271 | 5.972 | 19.941 | 20.092 | 15.139 | 15.25 | 9.508 | 3.558 | 20.053 | 18.907 | -0.523 | -0.454 | 18.884 | 18.897 | 18.912 | 1.263 | 1.193 | 1.093 | 1.19 | 1.26 | 19.002 | 19.002 | 19.228 | 19.048 | 19.063 | 18.91 | 18.92 | 0.482 | 0.992 | 2.393 | -0.02 | -0.02 | -0.02 | 0.243 | 2.676 | -0.022 | -0.004 | 0.2 | 0 | -0.003 | 40.141 | 20.62 | 20.618 | 20.621 |
Total Non-Current Assets
| 1,955.256 | 1,984.631 | 2,035.526 | 2,044.304 | 2,066.23 | 2,100.594 | 2,195.564 | 2,153.171 | 2,151.46 | 2,176.733 | 2,226.667 | 2,245.92 | 2,271.038 | 2,279.593 | 2,276.902 | 2,300.847 | 2,295.033 | 2,289.257 | 2,191.752 | 2,220.687 | 2,240.379 | 2,242.715 | 2,503.183 | 2,519.273 | 2,509.609 | 2,478.963 | 2,533.742 | 2,533.211 | 2,545.954 | 2,570.481 | 2,588.76 | 2,600.462 | 2,617.969 | 2,615.559 | 2,144.465 | 2,156.821 | 2,221.132 | 2,219.706 | 2,185.365 | 2,208.902 | 2,156.592 | 2,132.605 | 1,999.777 | 1,945.12 | 1,911.241 | 1,882.126 | 1,761.002 | 1,780.055 | 1,787.75 | 1,693.704 | 1,615.646 | 1,554.893 | 1,496.472 | 1,432.452 | 1,388.294 | 1,349.593 | 1,287.939 | 1,266.748 | 1,143.243 | 1,160.685 | 1,056.601 | 1,015.474 | 957.278 | 908.066 | 819.937 | 758.188 | 684.141 | 669.838 | 661.663 | 657.489 | 653.367 | 653.817 | 648.273 | 646.957 | 637.347 | 650.402 | 631.958 | 642.544 | 585.464 | 566.699 | 551.13 | 521.209 | 451.279 | 343.18 | 293.259 | 242.962 | 207.643 | 194.029 | 182.624 | 135.181 | 122.566 | 120.144 |
Total Assets
| 3,569.135 | 3,543.943 | 3,693.235 | 3,753.941 | 3,797.111 | 3,853.637 | 3,971.769 | 4,022.11 | 4,212.375 | 4,131.067 | 4,089.407 | 4,025.672 | 4,100.449 | 4,076.677 | 4,136.535 | 4,092.447 | 4,124.969 | 4,014.287 | 4,049.642 | 4,262.604 | 4,362.847 | 4,312.638 | 4,749.595 | 4,724.754 | 4,907.892 | 4,826.248 | 4,571.817 | 4,185.106 | 4,398.783 | 4,368.578 | 4,464.936 | 4,377.96 | 4,389.405 | 4,205.513 | 3,895.77 | 3,840.06 | 4,390.27 | 4,251.824 | 3,766.696 | 3,425.848 | 3,471.906 | 3,184.998 | 3,177.794 | 3,036.392 | 3,237.492 | 3,202.335 | 2,994.192 | 2,832.016 | 2,951.471 | 2,884.378 | 2,880.663 | 2,402.801 | 2,310.103 | 2,270.35 | 2,791.448 | 2,662.115 | 2,499.931 | 2,431.204 | 2,405 | 2,342.478 | 2,319.311 | 2,210.404 | 2,157.538 | 1,931.686 | 1,799.615 | 1,674.249 | 1,556.242 | 1,471.097 | 1,130.869 | 1,074.311 | 1,065.434 | 1,050.095 | 1,064.583 | 1,010.275 | 1,126.35 | 1,114.418 | 1,110.867 | 1,134.788 | 1,156.627 | 1,029.209 | 1,007.809 | 937.811 | 934.092 | 871.461 | 715.671 | 664.931 | 604.319 | 529.894 | 496.731 | 447.376 | 485.923 | 290.92 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 172.179 | 182.544 | 196.447 | 203.741 | 165.084 | 221.527 | 199.61 | 193.873 | 201.72 | 197.575 | 160.908 | 169.187 | 165.371 | 151.46 | 174.031 | 204.303 | 178.392 | 153.048 | 159.88 | 134.034 | 135.769 | 161.318 | 137.976 | 162.676 | 190.803 | 275.786 | 319.246 | 301.341 | 255.318 | 195.321 | 233.5 | 208.922 | 187.534 | 181.441 | 166.734 | 200.405 | 204.327 | 212.487 | 335.808 | 264.384 | 195.461 | 215.776 | 157.809 | 164.638 | 202.572 | 179.957 | 137.955 | 143.505 | 129.017 | 99.241 | 135.745 | 103.139 | 110.744 | 112.521 | 140.729 | 141.886 | 106.73 | 145.48 | 157.538 | 140.798 | 203.543 | 173.978 | 169.753 | 287.033 | 239.678 | 172.314 | 144.799 | 135.689 | 120.436 | 98.032 | 93.74 | 118.645 | 141.55 | 87.312 | 224.543 | 225.268 | 216.295 | 154.445 | 183.246 | 154.474 | 184.284 | 141.249 | 109.676 | 97.212 | 41.138 | 37.218 | 35.892 | 27.488 | 18.802 | 18.349 | 17.362 | 14.939 |
Short Term Debt
| 90.065 | 90.074 | 90.068 | 200.19 | 200.209 | 345.286 | 238.82 | 330.199 | 420.375 | 410.262 | 534.987 | 442.237 | 537.036 | 575.458 | 610.634 | 550.564 | 651.49 | 643.064 | 652.275 | 904.019 | 946.298 | 1,035.242 | 1,205.605 | 1,170.173 | 1,120.173 | 1,167.77 | 890.173 | 570 | 777.173 | 857.173 | 960 | 1,039.173 | 1,050.173 | 880 | 670 | 520 | 820 | 820 | 1,037.951 | 837.951 | 830 | 680.173 | 731.423 | 637.673 | 770.423 | 840 | 640 | 685.173 | 740 | 790 | 838.75 | 689 | 648 | 660 | 760 | 461 | 421 | 396 | 396 | 433 | 381 | 321 | 340 | 368.2 | 428.2 | 358.2 | 329.8 | 339.1 | 384.1 | 312 | 310.4 | 263.4 | 267.9 | 305 | 305 | 305 | 311 | 408.5 | 395 | 410 | 356.2 | 341 | 369.5 | 369.5 | 284 | 228 | 170.331 | 114.15 | 118.35 | 89.05 | 78.24 | 78.25 |
Tax Payables
| 28.794 | 8.181 | 25.051 | 24.86 | 37.202 | 12.371 | 36.044 | 36.872 | 30.819 | 39.901 | 31.851 | 39.675 | 29.628 | 17.179 | 28.57 | 24.282 | 27.481 | 17.656 | 31.743 | 25.55 | 55.348 | 79.555 | 58.069 | 49.489 | 58.582 | 124.936 | 65.941 | 27.613 | 46.177 | 72.278 | 50.894 | 21.339 | 44.465 | 29.937 | 25.768 | 21.126 | 78.969 | 46.486 | 75.824 | 64.716 | 82.745 | 60.302 | 80.345 | 46.821 | 51.603 | 36.639 | 46.415 | 42.68 | 53.142 | 25.217 | -10.133 | -0.147 | -22.105 | -5.732 | 38.237 | 19.9 | 34.43 | 40.121 | 61.769 | 37.899 | 25.279 | 35.072 | 27.672 | 30.112 | 28.046 | 34.474 | 30.434 | 28.144 | 27.395 | 21.103 | 25.001 | 20.933 | 19.68 | 15.648 | 11.203 | 6.281 | 7.988 | 9.46 | 9.337 | 3.825 | 10.157 | 3.036 | 3.55 | -0.537 | 3.758 | -1.116 | -0.085 | -3.674 | 0.933 | -2.656 | -3.011 | -3.507 |
Deferred Revenue
| 0 | 0 | 0 | 33.833 | 43.271 | 326.965 | 326.044 | 304.924 | 45.196 | 108.479 | 21.903 | 27.331 | 0 | 315.881 | 276.943 | 324.671 | 298.195 | 282.894 | 296.36 | 323.85 | 373.762 | 323.755 | 315.574 | 341.747 | 331.874 | 325.491 | 197.398 | 177.45 | 220.958 | 230.247 | 222.221 | 145.19 | 160.585 | 174.314 | 160.52 | 183.79 | 343.486 | 246.344 | 274.308 | 278.836 | 297.624 | 216.465 | 234.089 | 225.915 | 210.749 | 119.647 | 146.214 | 140.94 | 167.883 | 119.019 | 116.703 | 154.741 | 124.288 | 141.297 | 154.041 | 153.674 | 129.671 | 112.822 | 141.006 | 112.922 | 118.939 | 138.671 | 108.23 | 91.022 | 100.328 | 108.846 | 110.449 | 88.088 | 79.356 | 81.082 | 88.67 | 78.976 | 90.825 | 65.506 | 56.121 | 78.07 | 41.909 | 42.125 | 42.975 | 37.184 | 41.474 | 31.5 | 60.797 | 27.279 | 44.503 | 18.927 | 18.024 | 21.827 | 38.015 | 28.76 | 12.912 | 0 |
Other Current Liabilities
| 267.856 | 301.215 | 325.785 | 363.895 | 353.49 | 284.024 | 14.186 | 10.684 | 317.875 | 392.929 | 249.784 | 254.654 | 229.752 | 239.335 | 18.729 | 10.35 | 266.687 | 252.97 | 273.309 | 278.841 | -23.263 | 244.201 | 257.505 | 4.004 | 273.291 | 200.555 | -30.032 | 195.315 | 236.608 | 211.012 | 31.138 | 34.998 | 37.027 | 237.14 | 52.147 | 252.22 | 16.451 | 68.01 | -32.828 | -33.665 | 258.638 | -28.255 | -32.966 | 0.459 | 29.866 | 198.61 | 219.835 | 143.405 | 186.363 | 149.477 | 152.562 | 194.499 | 169.423 | 170.631 | 624.225 | 852.45 | 579.326 | 432.454 | 451.557 | 420.649 | 410.002 | 408.197 | 291.44 | 71.239 | 82.185 | 91.447 | 101.949 | 67.403 | 60.092 | 124.387 | 86.724 | 99.95 | 89.232 | 72.804 | 45.614 | 82.415 | 48.188 | 36.74 | 33.643 | 33.369 | 31.525 | 29.461 | 58.57 | 29.487 | 41.908 | 21.497 | 18.228 | 25.98 | 37.504 | 32.827 | 15.93 | 12.987 |
Total Current Liabilities
| 558.893 | 582.015 | 637.351 | 792.686 | 799.255 | 785.464 | 814.703 | 876.551 | 1,015.986 | 1,040.668 | 999.433 | 933.086 | 961.788 | 1,005.405 | 1,108.906 | 1,114.169 | 1,137.003 | 1,100.003 | 1,147.855 | 1,391.309 | 1,487.914 | 1,475 | 1,688.601 | 1,728.089 | 1,701.563 | 1,691.718 | 1,442.727 | 1,094.269 | 1,315.277 | 1,335.783 | 1,497.755 | 1,449.622 | 1,479.785 | 1,328.519 | 1,075.17 | 993.752 | 1,463.233 | 1,393.328 | 1,691.063 | 1,412.223 | 1,366.845 | 1,144.462 | 1,170.699 | 1,075.505 | 1,265.214 | 1,266.17 | 1,044.205 | 1,014.763 | 1,108.522 | 1,063.935 | 1,116.924 | 986.491 | 906.062 | 937.42 | 1,563.191 | 1,475.237 | 1,141.487 | 1,014.055 | 1,066.864 | 1,032.347 | 1,019.825 | 938.247 | 828.865 | 756.584 | 778.109 | 656.435 | 606.982 | 570.336 | 592.022 | 555.522 | 515.865 | 502.929 | 518.361 | 480.765 | 586.36 | 618.964 | 583.471 | 609.145 | 621.226 | 601.668 | 582.166 | 514.747 | 541.296 | 495.663 | 370.803 | 285.511 | 224.365 | 163.944 | 175.588 | 137.571 | 108.521 | 102.669 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.88 | 2.058 | 2.688 | 1.441 | 1.276 | 3.369 | 4.071 | 6.121 | 5.059 | 7.103 | 8.404 | 18.474 | 28.973 | 31.517 | 26.323 | 15.403 | 17.056 | 24.346 | 15 | 15 | 19.672 | 19.672 | 19.672 | 19.672 | 19.844 | 19.844 | 19.844 | 19.844 | 20.017 | 20.017 | 20.017 | 20.017 | 47.19 | 47.19 | 49.19 | 48.19 | 80.19 | 79.363 | 96.751 | 78.035 | 109.035 | 109.035 | 115.708 | 113.708 | 127.208 | 133.458 | 154.131 | 60.381 | 86.631 | 92.881 | 98.477 | 104.727 | 117.227 | 67.227 | 66.4 | 66.4 | 205.4 | 300.9 | 300.9 | 300.9 | 300.9 | 300.9 | 356.4 | 232.4 | 72.4 | 117.4 | 102.4 | 91.9 | 101.9 | 101.9 | 145.505 | 145.995 | 161.491 | 161.995 | 177.498 | 138.006 | 136.622 | 137.144 | 151.172 | 51.707 | 47.3 | 52.726 | 62 | 62 | 34.178 | 60.8 | 64.8 | 64.8 | 25.8 | 30.8 | 81.8 | 81.8 |
Deferred Revenue Non-Current
| 37.263 | 37.235 | 40.361 | 43.058 | 37.349 | 43.525 | 44.112 | 46.751 | 47.65 | 47.989 | 42.938 | 44.262 | 46.291 | 46.1 | 46.158 | 54.926 | 58.002 | 50.758 | 55.778 | 55.497 | 62.024 | 63.735 | 72.325 | 73.292 | 73.871 | 74.539 | 68.87 | 63.083 | 64.687 | 69.601 | 64.924 | 64.529 | 66.296 | 68.106 | 76.863 | 79.576 | 82.31 | 81.716 | 86.205 | 88.809 | 89.454 | 92.896 | 18.716 | 18.716 | 0 | 0 | 18.716 | 18.716 | 18.716 | 18.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.917 | 8.998 | 9.295 | 9.219 | 9.114 | 9.257 | 9.461 | 9.609 | 9.806 | 9.949 | 10.425 | 10.738 | 11.05 | 11.358 | 11.527 | 11.836 | 12.193 | 12.456 | 10.432 | 10.616 | 10.918 | 11.111 | 7.75 | 8.074 | 8.383 | 8.652 | 9.132 | 9.438 | 9.47 | 10.027 | 10.044 | 10.4 | 11.378 | 12.63 | 0.641 | 0.655 | 0.667 | 0.684 | -59.319 | -59.319 | 0.043 | -90.319 | 0.024 | 0.084 | 0 | 0 | 0.042 | 0.002 | 0.013 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 27.368 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 18.716 | 101.693 | 18.716 | 86.205 | 18.716 | 18.716 | 111.612 | 81.564 | 83.661 | 104.581 | 106.494 | 88.842 | 109.986 | 90.863 | 112.14 | 101.746 | 104.512 | 106.23 | 106.937 | 116.628 | 116.341 | 115.988 | 113.691 | 54.213 | 54.213 | 54.213 | 71.706 | 87.683 | 86.596 | 87.245 | 70.098 | 37.644 | 37.087 | 36.81 | 36.81 | 35.41 | 33.21 | 33.03 | 32.98 | 32.762 | 32.816 | 32.916 | 34.131 | 33.052 | 31.614 | 32.176 | 32.176 | 1.86 | 1.36 | 1.36 | 0.36 | 0.3 | 0.3 | 1.2 | 1.2 | 6.05 | 3.5 |
Total Non-Current Liabilities
| 66.776 | 67.008 | 71.06 | 29.376 | 66.455 | 74.867 | 76.359 | 81.196 | 81.232 | 83.757 | 80.483 | 92.19 | 105.031 | 107.691 | 102.725 | 100.881 | 105.967 | 95.93 | 99.926 | 99.83 | 111.329 | 113.234 | 118.462 | 119.754 | 120.814 | 121.751 | 116.563 | 111.081 | 112.891 | 118.361 | 113.701 | 113.662 | 143.58 | 146.641 | 145.41 | 147.136 | 181.883 | 180.478 | 182.956 | 185.56 | 217.248 | 220.647 | 215.988 | 216.085 | 231.789 | 239.952 | 261.689 | 170.369 | 196.21 | 205.026 | 200.223 | 209.239 | 223.457 | 174.164 | 183.028 | 182.741 | 321.388 | 414.591 | 355.113 | 355.113 | 355.113 | 372.606 | 444.083 | 318.996 | 159.645 | 187.498 | 140.044 | 128.987 | 138.71 | 138.71 | 180.915 | 179.204 | 194.521 | 194.975 | 210.26 | 170.822 | 169.538 | 171.275 | 184.225 | 83.322 | 79.476 | 84.902 | 63.86 | 63.36 | 35.538 | 61.16 | 65.1 | 65.1 | 27 | 32 | 87.85 | 85.3 |
Total Liabilities
| 625.669 | 649.023 | 708.411 | 822.062 | 865.71 | 860.331 | 891.063 | 957.747 | 1,097.217 | 1,124.425 | 1,079.917 | 1,025.276 | 1,066.819 | 1,113.096 | 1,211.631 | 1,215.05 | 1,242.971 | 1,195.932 | 1,247.782 | 1,491.138 | 1,599.243 | 1,588.234 | 1,807.063 | 1,847.843 | 1,822.377 | 1,813.469 | 1,559.29 | 1,205.35 | 1,428.168 | 1,454.145 | 1,611.456 | 1,563.284 | 1,623.364 | 1,475.16 | 1,220.579 | 1,140.888 | 1,645.115 | 1,573.806 | 1,874.018 | 1,597.783 | 1,584.092 | 1,365.109 | 1,386.687 | 1,291.59 | 1,497.002 | 1,506.122 | 1,305.895 | 1,185.132 | 1,304.732 | 1,268.961 | 1,317.147 | 1,195.731 | 1,129.519 | 1,111.584 | 1,746.219 | 1,657.978 | 1,462.875 | 1,428.647 | 1,421.977 | 1,387.459 | 1,374.938 | 1,310.852 | 1,272.947 | 1,075.58 | 937.754 | 843.933 | 747.025 | 699.323 | 730.732 | 694.231 | 696.78 | 682.133 | 712.882 | 675.74 | 796.62 | 789.786 | 753.009 | 780.419 | 805.451 | 684.99 | 661.642 | 599.649 | 605.156 | 559.023 | 406.341 | 346.671 | 289.465 | 229.044 | 202.588 | 169.571 | 196.371 | 187.969 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.015 | 17.542 | 17.505 | 17.599 | 17.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 700 | 720 | 720 | 720 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 770 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 787.041 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 632.952 | 632.952 | 632.952 | 632.952 | 632.952 | 632.952 | 632.952 | 632.952 | 632.952 | 316.476 | 316.476 | 316.476 | 316.476 | 158.238 | 158.238 | 158.238 | 158.238 | 133.125 | 133.125 | 133.125 | 133.125 | 133.125 | 133.125 | 133.125 | 133.125 | 133.125 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 75 |
Retained Earnings
| 1,359.184 | 1,251.915 | 1,288.908 | 1,233.749 | 1,274.239 | 1,161.975 | 1,197.759 | 1,151.886 | 1,129.679 | 1,022.259 | 1,034.32 | 1,027.874 | 1,060.459 | 989.072 | 965.958 | 920.008 | 923.915 | 859.183 | 846.177 | 815.327 | 809.672 | 769.686 | 987.983 | 921.341 | 1,029.077 | 951.373 | 912.082 | 843.751 | 837.357 | 777.308 | 746.336 | 705.222 | 654.439 | 613.814 | 660.36 | 680.791 | 739.975 | 670.247 | 676.901 | 612.068 | 663.273 | 594.761 | 582.024 | 535.853 | 530.508 | 484.159 | 485.854 | 443.897 | 446.787 | 414.837 | 374.403 | 364.224 | 337.226 | 314.712 | 223.897 | 182.394 | 213.515 | 177.637 | 170.1 | 141.984 | 287.533 | 239.521 | 230.78 | 191.817 | 184.808 | 153.676 | 138.713 | 112.363 | 88.43 | 68.605 | 62.278 | 62.722 | 53.325 | 36.057 | 31.527 | 24.808 | 52.253 | 47.038 | 42.968 | 36.939 | 36.72 | 27.532 | 23.298 | 14.752 | 9.088 | 0.968 | 16.486 | 9.649 | 5.501 | 0.441 | 12.871 | 9.285 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 243.29 | 1,194.661 | 243.29 | 1,177.506 | 226.218 | 1,177.579 | 226.222 | 1,168.058 | 216.374 | 1,167.899 | 216.297 | 1,149.217 | 197.616 | 1,149.227 | -20.015 | -17.542 | -17.505 | -17.599 | -17.49 | 4.158 | 4.067 | 0.079 | 0.119 | 0.11 | 0.052 | -0.037 | 0.001 | 0.006 | 0.011 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 883.201 | 920.723 | 943.328 | 946.947 | -322.124 | 1,068.624 | 1,077.473 | 880.903 | 0 | 1,197.826 | 0 | 951.596 | 0 | 951.596 | 0 | 951.596 | 0 | 1,169.244 | 1,149.23 | 1,166.772 | -17.599 | 1,166.772 | 1,146.52 | 951.769 | 1,151.965 | 1,157.898 | 1,204.283 | 1,244.472 | 1,244.384 | 1,244.421 | 1,223.455 | 1,223.464 | 1,223.453 | 1,223.453 | 1,223.202 | 1,223.202 | 1,078.065 | 1,223.202 | 525.328 | 402.234 | 402.234 | 525.328 | 402.234 | 507.327 | 402.234 | 507.327 | 493.054 | 493.054 | 493.054 | 493.054 | 480.892 | 193.157 | 193.157 | 193.157 | 175.448 | 175.448 | 175.448 | 175.448 | 155.414 | 154.166 | 316.748 | 317.385 | 310.147 | 318.826 | 486.401 | 486.401 | 478.722 | 478.722 | 158.527 | 165.872 | 154.24 | 154.24 | 154.371 | 161.99 | 150.927 | 150.765 | 148.765 | 109.39 | 107.986 | 107.925 | 106.103 | 106.513 | 102.621 | 102.621 | 160.076 | 180.957 | 160.371 | 159.118 | 157.223 | 172.611 | 156.092 | 13.216 |
Total Shareholders Equity
| 2,942.386 | 2,892.639 | 2,952.236 | 2,876.286 | 2,916.776 | 2,976.189 | 3,045.231 | 3,029.008 | 3,077.258 | 2,970.077 | 2,972.378 | 2,965.845 | 2,998.358 | 2,926.965 | 2,885.175 | 2,839.22 | 2,843.142 | 2,778.411 | 2,765.407 | 2,734.594 | 2,728.844 | 2,688.968 | 2,904.503 | 2,837.77 | 2,968.084 | 2,896.431 | 2,903.406 | 2,875.265 | 2,868.782 | 2,808.77 | 2,756.832 | 2,715.727 | 2,664.933 | 2,624.308 | 2,670.604 | 2,691.034 | 2,750.219 | 2,680.491 | 1,894.229 | 1,829.395 | 1,880.6 | 1,812.088 | 1,781.351 | 1,735.18 | 1,729.835 | 1,683.486 | 1,670.908 | 1,628.951 | 1,631.841 | 1,599.891 | 1,547.295 | 1,190.333 | 1,163.335 | 1,140.82 | 1,032.297 | 990.794 | 1,021.915 | 986.037 | 958.466 | 929.102 | 920.757 | 873.284 | 857.403 | 827.118 | 829.447 | 798.315 | 775.673 | 749.323 | 380.082 | 360.257 | 349.643 | 350.087 | 340.822 | 322.707 | 315.578 | 308.698 | 334.143 | 328.929 | 323.454 | 317.364 | 315.323 | 306.544 | 298.419 | 289.873 | 284.165 | 296.925 | 291.857 | 283.767 | 277.725 | 271.771 | 283.964 | 97.501 |
Total Equity
| 2,943.466 | 2,894.92 | 2,984.824 | 2,888.821 | 2,931.401 | 2,993.306 | 3,080.706 | 3,064.363 | 3,115.157 | 3,006.642 | 3,009.491 | 3,000.396 | 3,033.63 | 2,963.581 | 2,924.904 | 2,877.397 | 2,881.998 | 2,818.354 | 2,801.86 | 2,771.466 | 2,763.605 | 2,724.404 | 2,942.532 | 2,876.911 | 3,085.514 | 3,012.779 | 3,012.528 | 2,979.756 | 2,970.616 | 2,914.434 | 2,853.48 | 2,814.676 | 2,766.04 | 2,730.353 | 2,675.191 | 2,699.172 | 2,745.155 | 2,678.018 | 1,892.678 | 1,828.065 | 1,887.814 | 1,819.89 | 1,791.107 | 1,744.802 | 1,740.49 | 1,696.213 | 1,688.297 | 1,646.883 | 1,646.739 | 1,615.417 | 1,563.516 | 1,207.07 | 1,180.585 | 1,158.767 | 1,045.229 | 1,004.137 | 1,037.057 | 1,002.557 | 983.023 | 955.019 | 944.374 | 899.551 | 884.591 | 856.106 | 861.861 | 830.316 | 809.217 | 771.774 | 400.137 | 380.08 | 368.654 | 367.962 | 351.7 | 334.535 | 329.73 | 324.632 | 357.858 | 354.369 | 351.176 | 344.219 | 346.167 | 338.163 | 328.936 | 312.439 | 309.33 | 318.26 | 314.853 | 300.851 | 294.143 | 277.805 | 289.552 | 102.951 |
Total Liabilities & Shareholders Equity
| 3,569.135 | 3,543.943 | 3,693.235 | 3,753.941 | 3,797.111 | 3,853.637 | 3,971.769 | 4,022.11 | 4,212.375 | 4,131.067 | 4,089.407 | 4,025.672 | 4,100.449 | 4,076.677 | 4,136.535 | 4,092.447 | 4,124.969 | 4,014.287 | 4,049.642 | 4,262.604 | 4,362.847 | 4,312.638 | 4,749.595 | 4,724.754 | 4,907.892 | 4,826.248 | 4,571.817 | 4,185.106 | 4,398.783 | 4,368.578 | 4,464.936 | 4,377.96 | 4,389.405 | 4,205.513 | 3,895.77 | 3,840.06 | 4,390.27 | 4,251.824 | 3,766.696 | 3,425.848 | 3,471.906 | 3,184.998 | 3,177.794 | 3,036.392 | 3,237.492 | 3,202.335 | 2,994.192 | 2,832.016 | 2,951.471 | 2,884.378 | 2,880.663 | 2,402.801 | 2,310.103 | 2,270.35 | 2,791.448 | 2,662.115 | 2,499.931 | 2,431.204 | 2,405 | 2,342.478 | 2,319.311 | 2,210.404 | 2,157.538 | 1,931.686 | 1,799.615 | 1,674.249 | 1,556.242 | 1,471.097 | 1,130.869 | 1,074.311 | 1,065.434 | 1,050.095 | 1,064.583 | 1,010.275 | 1,126.35 | 1,114.418 | 1,110.867 | 1,134.788 | 1,156.627 | 1,029.209 | 1,007.809 | 937.811 | 934.092 | 871.461 | 715.671 | 664.931 | 604.319 | 529.895 | 496.731 | 447.376 | 485.923 | 290.92 |