Yabao Pharmaceutical Group Co., Ltd

SSE:600351.SS

6.35 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 635.591578.594551.414599.588665.684617.643583.433660.051761.097668.503584.416463.637504.847477.049467.089480.588426.047350.412354.513606.636578.569484.72642.859608.352836.02788.978610.693294.679341.907408.296462.782501.529562.714503.325960.564807.0571,045.5311,015.028469.656252.55410.919209.002272.8236.127359.746577.7430.188298.973404.799510.502600.88262.697218.31219.281484.434510.017422.566392.684468.769531.324612.149609.539616.825480.182451.308401.759330.597391.72993.84269.30764.05659.58853.26241.262161.497171.64171.669183.959230.996158.037155.781145.316158.333232.626151.044192.011151.349123.253118.781170.308206.06936.815
Short Term Investments 12.409010.3910.0360.197-45.4276.0194.4487.004-43.2753.62520.2643.55-46.8118.6160.9846.6270.14.614-51.795.066-53.8326.70616.48317.59916.69317.66318.70918.324-59.22317.070.58618.2155.76314.065-36.98918.301-37.82111.276.03210.1380.78517.77816.9616.36212.69116.53219.98129.7161.69500000000-0.878-0.7240000.9360.8510.7360.7340.87300000000.1520.6522.0432.0912.0912.0912.0912.222.222.220.240.24040000
Cash and Short Term Investments 648578.594561.804609.624665.881617.643589.451664.5768.101668.503588.041483.901508.397477.049475.705481.572432.673350.512359.127606.636583.635484.72649.565624.835853.619805.671628.356313.388360.231408.296479.852502.115580.929509.089974.63807.0571,063.8321,015.028480.925258.583421.057209.787290.578253.086376.108590.391446.72318.954434.515512.197600.88262.697218.31219.281484.434510.017422.566392.684468.769531.324612.149609.539616.825481.118452.159402.495331.331392.60293.84269.30764.05659.58853.26241.262161.497171.792172.321186.002233.087160.127157.872147.407160.553234.846153.264192.211191.549163.253158.781170.308206.06936.815
Net Receivables 526.603479.514687.951635.338535.994601.316628.516679.144765.136716.178680.419668.497662.751667.794519.952518.905561.833740.535825.045787.211644.022611.357917.12919.951876.886910.338735.171730.272877.761795.7250646.915619.349494.454334.149387.654614.643550.578590.064496.412428.894431.173417.971410.475532.401329.352339.79332.088339.019303.5380000368.9240000000000000000000215.414000228.7230000060.1084.576134.69129.369118.090121.6570
Inventory 366.655413.049354.896405.903432.199442.13406.064392.672418.751449.136444.102477.131500.985521.008457.383468.952445.151498.011513.309506.98515.574561.661516.3505.915490.984556.845509.12509.591471.492508.641488.581468.515435.781481.759294.435341.061396.98378.669343.336330.625345.092333.306292.073268.855263.293265.639278.628249.484260.668288.518276.841196.569224.929221.843570.216524.242475.257427.888422.921336.938368.511339.918306.707294.594305.298304.343258.39146.55131.065132.177133.568115.147123.988126.569112.028116.387105.781103.912109.346105.118105.332101.732106.43599.27890.77976.05170.43643.27337.26633.47535.66733.893
Other Current Assets 72.62188.15453.05758.77196.80791.954152.174132.624108.927120.517150.178150.223157.278131.233406.593322.171390.28135.972160.41141.091379.238412.184163.427154.78176.79374.432165.42898.644143.34585.43611.057159.953135.376104.652148.092219.39793.68487.843167.005131.326120.27278.128177.394158.856154.45134.827168.051242.912233.76121.941387.297388.643370.392396.774348.503278.263314.169343.884370.067313.531282.05245.473276.728247.908222.223209.223282.38262.107244.299215.838214.444221.544239.06195.487215.479175.838200.808202.331228.73197.264193.475167.464215.825194.158178.37149.131134.69129.339118.061108.412121.621100.068
Total Current Assets 1,613.881,559.3121,657.7091,709.6371,730.8811,753.0431,776.2051,868.942,060.9151,954.3341,862.741,779.7521,829.4111,797.0841,859.6331,791.61,829.9361,725.031,857.892,041.9172,122.4692,069.9232,246.4122,205.482,398.2822,347.2852,038.0751,651.8961,852.8291,798.0971,876.1761,777.4981,771.4361,589.9541,751.3051,683.2392,169.1382,032.1181,581.3311,216.9461,315.3141,052.3941,178.0171,091.2731,326.2511,320.2091,233.1891,051.9611,163.7211,190.6741,265.017847.908813.631837.8981,403.1541,312.5221,211.9931,164.4561,261.7571,181.7931,262.711,194.931,200.261,023.62979.679916.061872.101801.258469.205416.822412.067396.278416.31363.318489.004464.016478.909492.244571.162462.51456.678416.603482.813528.281422.413421.969396.675335.865314.108312.195363.357170.776
Non-Current Assets:
Property, Plant & Equipment, Net 1,171.8251,203.1341,214.2171,260.9831,278.6881,307.9711,327.2671,316.2091,343.1321,376.8341,364.911,391.9761,420.9681,454.1281,471.741,504.2631,534.4641,564.5241,597.0421,624.3481,643.4141,664.9461,704.5781,719.471,761.8691,741.0651,786.4471,797.1071,811.9321,833.5711,848.3571,872.4931,896.2461,925.6211,796.3181,813.2761,857.121,876.1041,876.7371,890.0221,847.7491,861.6511,735.6361,658.1651,625.1241,644.0651,532.5211,503.3411,477.7891,393.7811,317.7141,248.381,192.6281,134.4551,103.381,066.016992.067972.613944.779913.268834.743795.475733.08682.452594.129561.976518.01510.582505.374511.068507.815510.857510.932620.856609.752612.835602.824614.535556.658539.819470.746441.238364.752303.586260.358204.231185.216162.377145.482114.445101.85299.42
Goodwill 26.26826.26826.27326.27326.26826.26826.26826.26826.26826.26874.56874.56874.56874.56874.56874.56874.56874.56866.99566.99566.99566.995330.762330.762330.762330.762330.762330.762330.762330.762330.762330.762330.762330.76218.69518.69518.69518.69521.81621.816000000003.1550000000000000000000000000000000000000000000
Intangible Assets 278.016280.862302.173300.955302.954305.768356.854343.302334.668334.342318.968310.353307.828303.036308.991297.398289.662282.828285.205279.795269.164267251.272245.915226.973222.607228.613225.253224.167221.716245.236241.787231.877225.682147.005151.056168.433169.235169.02177.021170.058171.617187.059210.203202.087204.901203.631251.781277.127271.723273.271281.999283.837278.52267.367272.482270.964270.747174.367223.31197.65196.198199.351200.854200.03172.257138.283132.734129.856118.124115.952113.905109.6497.1918.6755.5187.6095.3515.9974.36255.50655.68759.8142.6892.7182.8632.7162.8512.3810.1160.0970.104
Goodwill and Intangible Assets 304.284307.13328.446327.228329.222332.036383.122369.57360.936360.61393.536384.921382.396377.604383.559371.966364.23357.396352.201346.79336.159333.995582.034576.677557.735553.369559.374556.015554.929552.477575.998572.549562.638556.443165.7169.751187.129187.93190.836198.837170.058171.617187.059210.203202.087204.901203.631251.781280.282271.723273.271281.999283.837278.52267.367272.482270.964270.747174.367223.31197.65196.198199.351200.854200.03172.257138.283132.734129.856118.124115.952113.905109.6497.1918.6755.5187.6095.3515.9974.36255.50655.68759.8142.6892.7182.8632.7162.8512.3810.1160.0970.104
Long Term Investments 360.1080430.28414.157417.324423.144380.107341.774339.326389.703336.599312.193330.608361.487286.035296.735257.728267.225143.067205.162150.587181.219130.407124.93974.80477.19676.83976.5877.129154.67783.82100.30482.67565.28756.752107.80652.749108.87159.8365.30682.25774.53451.27252.0452.6386.3092.468-0.981-10.71617.3050000000019.47819.32400017.66417.74917.86417.86617.727000000031.56720.53320.26620.35820.39520.37420.11424.03734.68527.935.668-20.58-11.28-15.38000
Tax Assets 40.87641.89136.74436.39230.6131.19835.56638.20129.70434.60623.33527.90124.60828.45622.12723.70526.24921.21719.84821.10121.31918.4711.87312.33911.53311.99311.4099.4488.2529.8277.4376.4645.3786.4414.8323.1933.0482.8684.9434.2773.3793.175.7625.4734.984.0884.8024.7645.1254.9234.7194.4224.8684.2278.0397.5374.8554.485.1425.2375.3244.9035.9355.8346.8364.9998.7927.5357.4319.29510.37210.0078.629000002.4722.1434.5243.92702.2422.286040.29140.0850000
Other Non-Current Assets 78.162432.47625.845.54310.3856.24569.50287.41778.36214.979108.287128.928112.45957.918113.442104.179112.36278.89579.59423.28688.944.08674.29285.848103.66895.3499.67294.0693.71219.92873.14948.65271.03261.766120.86362.795121.08643.93353.01950.4653.14921.63320.04819.23926.41222.76317.5821.15135.2715.97219.94120.09215.13915.259.5083.55820.05318.907-0.523-0.45418.88418.89718.9121.2631.1931.0931.191.2619.00219.00219.22819.04819.06318.9118.920.4820.9922.393-0.02-0.02-0.020.2432.676-0.022-0.0040.20-0.00340.14120.6220.61820.621
Total Non-Current Assets 1,955.2561,984.6312,035.5262,044.3042,066.232,100.5942,195.5642,153.1712,151.462,176.7332,226.6672,245.922,271.0382,279.5932,276.9022,300.8472,295.0332,289.2572,191.7522,220.6872,240.3792,242.7152,503.1832,519.2732,509.6092,478.9632,533.7422,533.2112,545.9542,570.4812,588.762,600.4622,617.9692,615.5592,144.4652,156.8212,221.1322,219.7062,185.3652,208.9022,156.5922,132.6051,999.7771,945.121,911.2411,882.1261,761.0021,780.0551,787.751,693.7041,615.6461,554.8931,496.4721,432.4521,388.2941,349.5931,287.9391,266.7481,143.2431,160.6851,056.6011,015.474957.278908.066819.937758.188684.141669.838661.663657.489653.367653.817648.273646.957637.347650.402631.958642.544585.464566.699551.13521.209451.279343.18293.259242.962207.643194.029182.624135.181122.566120.144
Total Assets 3,569.1353,543.9433,693.2353,753.9413,797.1113,853.6373,971.7694,022.114,212.3754,131.0674,089.4074,025.6724,100.4494,076.6774,136.5354,092.4474,124.9694,014.2874,049.6424,262.6044,362.8474,312.6384,749.5954,724.7544,907.8924,826.2484,571.8174,185.1064,398.7834,368.5784,464.9364,377.964,389.4054,205.5133,895.773,840.064,390.274,251.8243,766.6963,425.8483,471.9063,184.9983,177.7943,036.3923,237.4923,202.3352,994.1922,832.0162,951.4712,884.3782,880.6632,402.8012,310.1032,270.352,791.4482,662.1152,499.9312,431.2042,4052,342.4782,319.3112,210.4042,157.5381,931.6861,799.6151,674.2491,556.2421,471.0971,130.8691,074.3111,065.4341,050.0951,064.5831,010.2751,126.351,114.4181,110.8671,134.7881,156.6271,029.2091,007.809937.811934.092871.461715.671664.931604.319529.894496.731447.376485.923290.92
Liabilities & Equity:
Current Liabilities:
Account Payables 172.179182.544196.447203.741165.084221.527199.61193.873201.72197.575160.908169.187165.371151.46174.031204.303178.392153.048159.88134.034135.769161.318137.976162.676190.803275.786319.246301.341255.318195.321233.5208.922187.534181.441166.734200.405204.327212.487335.808264.384195.461215.776157.809164.638202.572179.957137.955143.505129.01799.241135.745103.139110.744112.521140.729141.886106.73145.48157.538140.798203.543173.978169.753287.033239.678172.314144.799135.689120.43698.03293.74118.645141.5587.312224.543225.268216.295154.445183.246154.474184.284141.249109.67697.21241.13837.21835.89227.48818.80218.34917.36214.939
Short Term Debt 90.06590.07490.068200.19200.209345.286238.82330.199420.375410.262534.987442.237537.036575.458610.634550.564651.49643.064652.275904.019946.2981,035.2421,205.6051,170.1731,120.1731,167.77890.173570777.173857.1739601,039.1731,050.1738806705208208201,037.951837.951830680.173731.423637.673770.423840640685.173740790838.75689648660760461421396396433381321340368.2428.2358.2329.8339.1384.1312310.4263.4267.9305305305311408.5395410356.2341369.5369.5284228170.331114.15118.3589.0578.2478.25
Tax Payables 28.7948.18125.05124.8637.20212.37136.04436.87230.81939.90131.85139.67529.62817.17928.5724.28227.48117.65631.74325.5555.34879.55558.06949.48958.582124.93665.94127.61346.17772.27850.89421.33944.46529.93725.76821.12678.96946.48675.82464.71682.74560.30280.34546.82151.60336.63946.41542.6853.14225.217-10.133-0.147-22.105-5.73238.23719.934.4340.12161.76937.89925.27935.07227.67230.11228.04634.47430.43428.14427.39521.10325.00120.93319.6815.64811.2036.2817.9889.469.3373.82510.1573.0363.55-0.5373.758-1.116-0.085-3.6740.933-2.656-3.011-3.507
Deferred Revenue 00033.83343.271326.965326.044304.92445.196108.47921.90327.3310315.881276.943324.671298.195282.894296.36323.85373.762323.755315.574341.747331.874325.491197.398177.45220.958230.247222.221145.19160.585174.314160.52183.79343.486246.344274.308278.836297.624216.465234.089225.915210.749119.647146.214140.94167.883119.019116.703154.741124.288141.297154.041153.674129.671112.822141.006112.922118.939138.671108.2391.022100.328108.846110.44988.08879.35681.08288.6778.97690.82565.50656.12178.0741.90942.12542.97537.18441.47431.560.79727.27944.50318.92718.02421.82738.01528.7612.9120
Other Current Liabilities 267.856301.215325.785363.895353.49284.02414.18610.684317.875392.929249.784254.654229.752239.33518.72910.35266.687252.97273.309278.841-23.263244.201257.5054.004273.291200.555-30.032195.315236.608211.01231.13834.99837.027237.1452.147252.2216.45168.01-32.828-33.665258.638-28.255-32.9660.45929.866198.61219.835143.405186.363149.477152.562194.499169.423170.631624.225852.45579.326432.454451.557420.649410.002408.197291.4471.23982.18591.447101.94967.40360.092124.38786.72499.9589.23272.80445.61482.41548.18836.7433.64333.36931.52529.46158.5729.48741.90821.49718.22825.9837.50432.82715.9312.987
Total Current Liabilities 558.893582.015637.351792.686799.255785.464814.703876.5511,015.9861,040.668999.433933.086961.7881,005.4051,108.9061,114.1691,137.0031,100.0031,147.8551,391.3091,487.9141,4751,688.6011,728.0891,701.5631,691.7181,442.7271,094.2691,315.2771,335.7831,497.7551,449.6221,479.7851,328.5191,075.17993.7521,463.2331,393.3281,691.0631,412.2231,366.8451,144.4621,170.6991,075.5051,265.2141,266.171,044.2051,014.7631,108.5221,063.9351,116.924986.491906.062937.421,563.1911,475.2371,141.4871,014.0551,066.8641,032.3471,019.825938.247828.865756.584778.109656.435606.982570.336592.022555.522515.865502.929518.361480.765586.36618.964583.471609.145621.226601.668582.166514.747541.296495.663370.803285.511224.365163.944175.588137.571108.521102.669
Non-Current Liabilities:
Long Term Debt 1.882.0582.6881.4411.2763.3694.0716.1215.0597.1038.40418.47428.97331.51726.32315.40317.05624.346151519.67219.67219.67219.67219.84419.84419.84419.84420.01720.01720.01720.01747.1947.1949.1948.1980.1979.36396.75178.035109.035109.035115.708113.708127.208133.458154.13160.38186.63192.88198.477104.727117.22767.22766.466.4205.4300.9300.9300.9300.9300.9356.4232.472.4117.4102.491.9101.9101.9145.505145.995161.491161.995177.498138.006136.622137.144151.17251.70747.352.726626234.17860.864.864.825.830.881.881.8
Deferred Revenue Non-Current 37.26337.23540.36143.05837.34943.52544.11246.75147.6547.98942.93844.26246.29146.146.15854.92658.00250.75855.77855.49762.02463.73572.32573.29273.87174.53968.8763.08364.68769.60164.92464.52966.29668.10676.86379.57682.3181.71686.20588.80989.45492.89618.71618.7160018.71618.71618.71618.716000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.9178.9989.2959.2199.1149.2579.4619.6099.8069.94910.42510.73811.0511.35811.52711.83612.19312.45610.43210.61610.91811.1117.758.0748.3838.6529.1329.4389.4710.02710.04410.411.37812.630.6410.6550.6670.684-59.319-59.3190.043-90.3190.0240.084000.0420.0020.0130.005000000000000000000000000000000000000000000
Other Non-Current Liabilities 18.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71618.71627.36818.71618.71618.71618.71618.71618.71618.71618.71618.71618.716101.69318.71686.20518.71618.716111.61281.56483.661104.581106.49488.842109.98690.863112.14101.746104.512106.23106.937116.628116.341115.988113.69154.21354.21354.21371.70687.68386.59687.24570.09837.64437.08736.8136.8135.4133.2133.0332.9832.76232.81632.91634.13133.05231.61432.17632.1761.861.361.360.360.30.31.21.26.053.5
Total Non-Current Liabilities 66.77667.00871.0629.37666.45574.86776.35981.19681.23283.75780.48392.19105.031107.691102.725100.881105.96795.9399.92699.83111.329113.234118.462119.754120.814121.751116.563111.081112.891118.361113.701113.662143.58146.641145.41147.136181.883180.478182.956185.56217.248220.647215.988216.085231.789239.952261.689170.369196.21205.026200.223209.239223.457174.164183.028182.741321.388414.591355.113355.113355.113372.606444.083318.996159.645187.498140.044128.987138.71138.71180.915179.204194.521194.975210.26170.822169.538171.275184.22583.32279.47684.90263.8663.3635.53861.1665.165.1273287.8585.3
Total Liabilities 625.669649.023708.411822.062865.71860.331891.063957.7471,097.2171,124.4251,079.9171,025.2761,066.8191,113.0961,211.6311,215.051,242.9711,195.9321,247.7821,491.1381,599.2431,588.2341,807.0631,847.8431,822.3771,813.4691,559.291,205.351,428.1681,454.1451,611.4561,563.2841,623.3641,475.161,220.5791,140.8881,645.1151,573.8061,874.0181,597.7831,584.0921,365.1091,386.6871,291.591,497.0021,506.1221,305.8951,185.1321,304.7321,268.9611,317.1471,195.7311,129.5191,111.5841,746.2191,657.9781,462.8751,428.6471,421.9771,387.4591,374.9381,310.8521,272.9471,075.58937.754843.933747.025699.323730.732694.231696.78682.133712.882675.74796.62789.786753.009780.419805.451684.99661.642599.649605.156559.023406.341346.671289.465229.044202.588169.571196.371187.969
Equity:
Preferred Stock 0000000000000000020.01517.54217.50517.59917.490000000.037000000000000000000000000000000000000000000000000000000000000000
Common Stock 700720720720770770770770770770770770770770770770770770770770770770770770787.041787.041787.041787.041787.041787.041787.041787.041787.041787.041787.041787.041787.041787.041692692692692692692692692692692692692692632.952632.952632.952632.952632.952632.952632.952632.952632.952316.476316.476316.476316.476158.238158.238158.238158.238133.125133.125133.125133.125133.125133.125133.125133.125133.125172.5172.5172.5172.5172.5172.5172.511511511511511511511575
Retained Earnings 1,359.1841,251.9151,288.9081,233.7491,274.2391,161.9751,197.7591,151.8861,129.6791,022.2591,034.321,027.8741,060.459989.072965.958920.008923.915859.183846.177815.327809.672769.686987.983921.3411,029.077951.373912.082843.751837.357777.308746.336705.222654.439613.814660.36680.791739.975670.247676.901612.068663.273594.761582.024535.853530.508484.159485.854443.897446.787414.837374.403364.224337.226314.712223.897182.394213.515177.637170.1141.984287.533239.521230.78191.817184.808153.676138.713112.36388.4368.60562.27862.72253.32536.05731.52724.80852.25347.03842.96836.93936.7227.53223.29814.7529.0880.96816.4869.6495.5010.44112.8719.285
Accumulated Other Comprehensive Income/Loss 000243.291,194.661243.291,177.506226.2181,177.579226.2221,168.058216.3741,167.899216.2971,149.217197.6161,149.227-20.015-17.542-17.505-17.599-17.494.1584.0670.0790.1190.110.052-0.0370.0010.0060.011-00-00-00000000-000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 883.201920.723943.328946.947-322.1241,068.6241,077.473880.90301,197.8260951.5960951.5960951.59601,169.2441,149.231,166.772-17.5991,166.7721,146.52951.7691,151.9651,157.8981,204.2831,244.4721,244.3841,244.4211,223.4551,223.4641,223.4531,223.4531,223.2021,223.2021,078.0651,223.202525.328402.234402.234525.328402.234507.327402.234507.327493.054493.054493.054493.054480.892193.157193.157193.157175.448175.448175.448175.448155.414154.166316.748317.385310.147318.826486.401486.401478.722478.722158.527165.872154.24154.24154.371161.99150.927150.765148.765109.39107.986107.925106.103106.513102.621102.621160.076180.957160.371159.118157.223172.611156.09213.216
Total Shareholders Equity 2,942.3862,892.6392,952.2362,876.2862,916.7762,976.1893,045.2313,029.0083,077.2582,970.0772,972.3782,965.8452,998.3582,926.9652,885.1752,839.222,843.1422,778.4112,765.4072,734.5942,728.8442,688.9682,904.5032,837.772,968.0842,896.4312,903.4062,875.2652,868.7822,808.772,756.8322,715.7272,664.9332,624.3082,670.6042,691.0342,750.2192,680.4911,894.2291,829.3951,880.61,812.0881,781.3511,735.181,729.8351,683.4861,670.9081,628.9511,631.8411,599.8911,547.2951,190.3331,163.3351,140.821,032.297990.7941,021.915986.037958.466929.102920.757873.284857.403827.118829.447798.315775.673749.323380.082360.257349.643350.087340.822322.707315.578308.698334.143328.929323.454317.364315.323306.544298.419289.873284.165296.925291.857283.767277.725271.771283.96497.501
Total Equity 2,943.4662,894.922,984.8242,888.8212,931.4012,993.3063,080.7063,064.3633,115.1573,006.6423,009.4913,000.3963,033.632,963.5812,924.9042,877.3972,881.9982,818.3542,801.862,771.4662,763.6052,724.4042,942.5322,876.9113,085.5143,012.7793,012.5282,979.7562,970.6162,914.4342,853.482,814.6762,766.042,730.3532,675.1912,699.1722,745.1552,678.0181,892.6781,828.0651,887.8141,819.891,791.1071,744.8021,740.491,696.2131,688.2971,646.8831,646.7391,615.4171,563.5161,207.071,180.5851,158.7671,045.2291,004.1371,037.0571,002.557983.023955.019944.374899.551884.591856.106861.861830.316809.217771.774400.137380.08368.654367.962351.7334.535329.73324.632357.858354.369351.176344.219346.167338.163328.936312.439309.33318.26314.853300.851294.143277.805289.552102.951
Total Liabilities & Shareholders Equity 3,569.1353,543.9433,693.2353,753.9413,797.1113,853.6373,971.7694,022.114,212.3754,131.0674,089.4074,025.6724,100.4494,076.6774,136.5354,092.4474,124.9694,014.2874,049.6424,262.6044,362.8474,312.6384,749.5954,724.7544,907.8924,826.2484,571.8174,185.1064,398.7834,368.5784,464.9364,377.964,389.4054,205.5133,895.773,840.064,390.274,251.8243,766.6963,425.8483,471.9063,184.9983,177.7943,036.3923,237.4923,202.3352,994.1922,832.0162,951.4712,884.3782,880.6632,402.8012,310.1032,270.352,791.4482,662.1152,499.9312,431.2042,4052,342.4782,319.3112,210.4042,157.5381,931.6861,799.6151,674.2491,556.2421,471.0971,130.8691,074.3111,065.4341,050.0951,064.5831,010.2751,126.351,114.4181,110.8671,134.7881,156.6271,029.2091,007.809937.811934.092871.461715.671664.931604.319529.895496.731447.376485.923290.92