Yabao Pharmaceutical Group Co., Ltd

SSE:600351.SS

6.35 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 223.916199.586104.604183.763108.98710.799284.02199.82127.041218.048165.107113.26109.867197.409139.396128.16186.76347.95214.1816.87633.62624.67719.93918.258
Depreciation & Amortization 140.5159.692163.828171.057169.884172.685171.417174.77157.901135.405125.79592.90689.53773.65751.30644.90342.41739.53833.24225.14915.03711.3766.4225.384
Deferred Income Tax 04.101-7.53-8.337-0.656-5.225-3.541-5.9898.3730.98600000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 57.35366.75791.45352.07463.257-108.066-81.699-276.154-8.484-253.869-165.391-174.461-352.147-305.729-199.237166.941-55.6560.323-61.203-46.40813.681-58.515-16.343-9.12
Accounts Receivables 93.26969.274-6.95449.918137.795-24.153-232.438-333.60925.298-279.60713.462-73.629-409.75100000000000
Inventory 11.003-2.51761.027-32.40960.232-22.444-50.402-27.342-107.754-41.345-68.71222.617-69.28205.94-87.969-35.575-172.166-5.608-22.658-2.18-24.484-38.3-1.8090.929
Accounts Payables 0-22.41444.9142.902-134.114-56.243204.68290.78665.59966.09800000000000000
Other Working Capital -46.91922.414-7.53-8.337-0.656-5.225-31.297-248.81299.271-212.524-96.679-197.077-282.866-511.669-111.267202.516116.515.931-38.545-44.22838.165-20.215-14.534-10.049
Other Non Cash Items 49.92667.417100.57730.60938.832349.75252.86363.29-20.50443.88253.11625.09756.01275.3927.128.55929.37617.87325.37230.77917.38112.84114.279.065
Operating Cash Flow 471.695497.554460.463437.503380.96425.17426.601161.726155.954143.466178.62756.802-96.73140.72718.566368.564102.899105.68611.59126.39779.726-9.6224.28823.587
Investing Activities:
Investments In Property Plant And Equipment -34.662-99.855-62.232-95.053-62.867-157.091-68.009-99.341-84.464-101.676-173.841-99.015-105.581-119.557-187.301-269.822-147.561-31.306-43.695-108.952-202.812-83.174-27.377-23.042
Acquisitions Net -0.00514.5881.2541.139-8.056175.646-0100.651-609.9220.1698.64-3.88918.207-20-47.146273.4031.55944.4322.2862.67283.84800
Purchases Of Investments -23.79-103.526-165.541-162.564-272.065-1,825.768-2,811.403-416.779-572.619-779.931-516.862-1,359.875-33.605-12-2.2-22.43-2.65-4.6-0.5-0.152-4.87-16.80-2
Sales Maturities Of Investments 23.90161.017129.789131.107129.241,800.8272,798.646393.837586.6798.402475.1511,376.69823.3568.3776.1121.05200.17.290.20.090.820.0010.004
Other Investing Activites 0.9030.404004.224-157.0911.172-99.34192.9750.0652.44829.62121.76410.4232.77-269.8220.684-31.306-43.6951.777-0.747-83.174-27.3770.104
Investing Cash Flow -33.652-127.372-96.731-125.37-209.525-163.477-79.595-120.973-587.431-82.971-204.464-56.459-75.858-132.757-227.765-287.622-149.528-35.553-36.168-104.841-205.667-98.481-27.376-24.934
Financing Activities:
Debt Repayment -112-240.8-93.073-126.22-271.176-122.922162.827-83.17356.655127.446-264.673145.827180.82730.32775146.36.7-12.936-63.648151.9690152.55-19.239.78
Common Stock Issued 000005.955000000000000000000
Common Stock Repurchased 0-150.447000-5.955-107.08800000000000000000
Dividends Paid -113.565-51.263-61.6-38.5-15.4-192.5-113.154-59.014-112.802-169.137-92.796-84.417-55.079-90.095-51.88-61.213-27.951-33.876-54.871-34.732-38.137-28.577-19.186-16.504
Other Financing Activities -199.701-154.689-3.954-0-28.208-103.3-00.6-1.04727.7631.1114.938347.083-37.062-20.778-29.752359.814-13.177-23.421-0.1582.5055.831181.11-1.525
Financing Cash Flow -425.267-446.753-178.636-186.623-314.784-472.968-57.415-141.587-57.187730.649-356.35866.347472.831-38.38322.57484.9338.563-42.088-118.119117.08779.055129.804142.72421.75
Other Information:
Effect Of Forex Changes On Cash 0.0180.0130.222-0.0510.138-0.0070.1290.018-0.122-0.324-0.0350.0130-0.1720.0010.0020.209-00-0-000-0
Net Change In Cash 12.794-76.558185.318125.459-143.21-211.283289.72-100.816-488.787790.82-382.2366.702300.243-130.585-186.625165.844292.14328.045-142.69738.642-46.88621.703139.63720.403
Cash At End Of Period 578.258565.464642.021456.703331.244474.454685.737396.017496.833985.62194.799577.03510.327210.084340.669527.294361.4569.30741.262183.959145.316192.011170.30830.671