
Sinomach Automobile Co., Ltd.
SSE:600335.SS
6.49 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,224.628 | 13,418.563 | 9,561.194 | 9,386.94 | 9,658.022 | 10,644.354 | 11,310.159 | 11,348.712 | 10,216.615 | 11,504.85 | 11,061.276 | 8,169.028 | 8,833.958 | 12,246.814 | 8,568.327 | 11,026.795 | 12,103.317 | 14,227.607 | 11,615.881 | 11,774.148 | 6,517.175 | 14,679.377 | 10,784.579 | 17,748.728 | 8,949.457 | 11,487.796 | 13,363.746 | 9,190.818 | 10,210.398 | 12,661.69 | 11,996.317 | 12,359.728 | 13,222.405 | 11,503.76 | 12,890.537 | 12,959.497 | 13,230.997 | 13,629.716 | 14,966.348 | 18,625.74 | 16,941.911 | 20,259.882 | 22,030.271 | 23,699.732 | 22,041.146 | 22,951.108 | 18,762.598 | 17,742.057 | 15,432.081 | 17,731.147 | 15,094.781 | 14,193.687 | 15,104.084 | 14,073.399 | 9,967.696 | 257.229 | 116.969 | 120.593 | 109.717 | 195.703 | 58.871 | 78.412 | 94.471 | 153.95 | 74.797 | 143.954 | 104.639 | 224.913 | 121.776 | 103.936 | 125.6 | 146.822 | 59.227 | 113.477 | 82.997 | 129.279 | 73.277 | 90.613 | 168.851 | 107.294 | 78.162 | 67.854 | 40.921 | 95.113 | 78.209 | 45.114 | 82.151 | 96.912 | 63.575 | 39.474 | 77.253 | 99.239 | 42.855 | 22.25 |
Cost of Revenue
| 7,614.104 | 12,466.638 | 8,999.716 | 8,627.236 | 8,882.234 | 9,559.693 | 10,668.407 | 10,585.528 | 9,580.919 | 10,292.143 | 10,382.993 | 7,500.112 | 8,172.568 | 11,028.832 | 7,916.36 | 10,332.223 | 11,404.919 | 12,562.538 | 10,970.106 | 10,855.79 | 5,973.338 | 13,489.699 | 10,016.794 | 16,399.899 | 8,314.833 | 10,678.144 | 12,873.227 | 8,511.765 | 9,454.656 | 11,431.353 | 11,506.601 | 11,650.819 | 12,664.774 | 10,233.389 | 12,416.981 | 12,279.104 | 12,632.764 | 12,528.175 | 13,903.216 | 17,769.86 | 16,236.139 | 18,824.168 | 21,306.714 | 23,061.832 | 21,452.826 | 22,277.459 | 18,229.968 | 17,252.44 | 15,098.279 | 17,164.625 | 14,634.309 | 13,901.571 | 14,711.066 | 13,778.451 | 9,577.556 | 181.005 | 99.93 | 110.118 | 93.097 | 167.352 | 50.125 | 101.524 | 63.144 | 130.7 | 61.433 | 129.27 | 82.124 | 180.876 | 90.063 | 82.494 | 87.157 | 116.803 | 37.911 | 91.169 | 68.997 | 95.048 | 55.406 | 71.341 | 127.146 | 83.456 | 59.492 | 54.365 | 30.058 | 77.687 | 62.535 | 31.312 | 65.145 | 77.123 | 51.94 | 42.082 | 66.8 | 80.169 | 33.564 | 17.859 |
Gross Profit
| 610.524 | 951.926 | 561.477 | 759.704 | 775.787 | 1,084.662 | 641.752 | 763.184 | 635.696 | 1,212.708 | 678.283 | 668.916 | 661.39 | 1,217.982 | 651.967 | 694.571 | 698.398 | 1,665.069 | 645.774 | 918.357 | 543.837 | 1,189.677 | 767.785 | 1,348.829 | 634.624 | 809.652 | 490.52 | 679.054 | 755.742 | 1,230.336 | 489.716 | 708.909 | 557.631 | 1,270.371 | 473.555 | 680.394 | 598.233 | 1,101.541 | 1,063.132 | 855.88 | 705.772 | 1,435.714 | 723.557 | 637.9 | 588.32 | 673.649 | 532.63 | 489.617 | 333.802 | 566.521 | 460.472 | 292.117 | 393.018 | 294.948 | 390.141 | 76.225 | 17.039 | 10.475 | 16.62 | 28.351 | 8.746 | -23.112 | 31.327 | 23.25 | 13.363 | 14.684 | 22.515 | 44.037 | 31.714 | 21.442 | 38.443 | 30.019 | 21.316 | 22.308 | 14 | 34.231 | 17.871 | 19.272 | 41.705 | 23.838 | 18.67 | 13.489 | 10.864 | 17.426 | 15.674 | 13.802 | 17.006 | 19.789 | 11.635 | -2.608 | 10.453 | 19.07 | 9.291 | 4.392 |
Gross Profit Ratio
| 0.074 | 0.071 | 0.059 | 0.081 | 0.08 | 0.102 | 0.057 | 0.067 | 0.062 | 0.105 | 0.061 | 0.082 | 0.075 | 0.099 | 0.076 | 0.063 | 0.058 | 0.117 | 0.056 | 0.078 | 0.083 | 0.081 | 0.071 | 0.076 | 0.071 | 0.07 | 0.037 | 0.074 | 0.074 | 0.097 | 0.041 | 0.057 | 0.042 | 0.11 | 0.037 | 0.053 | 0.045 | 0.081 | 0.071 | 0.046 | 0.042 | 0.071 | 0.033 | 0.027 | 0.027 | 0.029 | 0.028 | 0.028 | 0.022 | 0.032 | 0.031 | 0.021 | 0.026 | 0.021 | 0.039 | 0.296 | 0.146 | 0.087 | 0.151 | 0.145 | 0.149 | -0.295 | 0.332 | 0.151 | 0.179 | 0.102 | 0.215 | 0.196 | 0.26 | 0.206 | 0.306 | 0.204 | 0.36 | 0.197 | 0.169 | 0.265 | 0.244 | 0.213 | 0.247 | 0.222 | 0.239 | 0.199 | 0.265 | 0.183 | 0.2 | 0.306 | 0.207 | 0.204 | 0.183 | -0.066 | 0.135 | 0.192 | 0.217 | 0.197 |
Reseach & Development Expenses
| 122.447 | 103.135 | 94.879 | 167.46 | 262.171 | 230.288 | 129.514 | 192.221 | 125.742 | 125.097 | 173.395 | 207.858 | 112.049 | 266.713 | 116.612 | 150.689 | 75.192 | 279.609 | 85.924 | 148.652 | 74.667 | 169.272 | 146.681 | 342.882 | 0.471 | 0.444 | 0.515 | 318.586 | 0.487 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 189.543 | 167.247 | 354.497 | 88.113 | 218.612 | -507.596 | 579.777 | -153.219 | 212.799 | -492.739 | 570.396 | -148.095 | 210.199 | -533.971 | 580.994 | -175.723 | 255.234 | -393.199 | 126.158 | -125.407 | 214.213 | -507.175 | 244.614 | -49.412 | 137.625 | -321.609 | 127.285 | -127.289 | 162.154 | -332.277 | 128.575 | -102.086 | 146.946 | -314.244 | 110.258 | -96.949 | 148.064 | -359.162 | 159.822 | -91.892 | 134.171 | -281.472 | 148.588 | -66.611 | 102.231 | -225.964 | 129.599 | -31.44 | 70.593 | -112.341 | 89.848 | -25.678 | 71.083 | -238.711 | 225.992 | -8.81 | 15.739 | -31.358 | 14.632 | 13.882 | 12.908 | 23.912 | 12.549 | 12.381 | 17.274 | 9.798 | 12.725 | 13.076 | 16.953 | 14.091 | 15.716 | 14.445 | 10.363 | 8.54 | 9.843 | 12.885 | 10.359 | 12.37 | 15.911 | 10.336 | 8.746 | 2.018 | 4.309 | 9.26 | 7.698 | 16.16 | 7.29 | 12.391 | 4.409 | 20.102 | 6.176 | 7.62 | 4.607 | 9.132 |
Selling & Marketing Expenses
| 99.161 | -276.283 | 334.962 | 132.304 | 127.461 | 166.642 | 140.488 | 125.051 | 115.533 | 147.762 | 135.245 | 114.15 | 132.669 | 168.438 | 143.658 | 141.292 | 165.653 | 156.773 | 142.238 | 139.148 | 147.809 | 211.951 | 170.191 | 209.946 | 151.379 | 200.409 | 111.894 | 191.709 | 168.024 | 191.149 | 134.652 | 150.89 | 168.863 | 171.406 | 133.995 | 143.234 | 143.9 | 146.449 | 146.634 | 136.377 | 145.844 | 131.597 | 146.812 | 117.857 | 122.047 | 148.392 | 123.808 | 149.199 | 91.093 | 155.46 | 128.173 | 64.456 | 128.163 | 73.482 | 23.288 | 45.748 | 9.548 | 4.977 | 6.366 | 6.547 | 7.531 | 10.318 | 6.235 | 4.369 | 7.568 | 5.781 | 13.478 | 12.586 | 10.08 | -0.527 | 16.439 | 10.516 | 7.465 | 7.261 | 9.564 | 12.581 | 5.538 | 9.058 | 11.904 | 6.789 | 6.715 | 8.302 | 1.717 | 5.539 | 5.171 | 4.288 | 5.887 | 4.141 | 4.191 | 5.702 | 5.352 | 5.562 | 2.981 | 2.092 |
SG&A
| 288.704 | -109.036 | 689.459 | 220.418 | 346.073 | -340.954 | 720.265 | -28.168 | 328.332 | -344.977 | 705.641 | -33.945 | 342.868 | -365.533 | 724.652 | -34.431 | 420.887 | -236.426 | 268.396 | 13.74 | 362.022 | -295.223 | 414.805 | 160.535 | 289.004 | -121.2 | 239.179 | 64.42 | 330.179 | -141.128 | 263.227 | 48.804 | 315.809 | -142.837 | 244.253 | 46.285 | 291.965 | -212.713 | 306.456 | 44.485 | 280.015 | -149.874 | 295.4 | 51.247 | 224.278 | -77.572 | 253.407 | 117.759 | 161.686 | 43.119 | 218.021 | 38.778 | 199.247 | -165.229 | 249.28 | 36.938 | 25.287 | -26.38 | 20.999 | 20.43 | 20.439 | 34.23 | 18.784 | 16.75 | 24.842 | 15.579 | 26.204 | 25.662 | 27.033 | 13.564 | 32.154 | 24.961 | 17.828 | 15.801 | 19.407 | 25.466 | 15.897 | 21.429 | 27.815 | 17.125 | 15.461 | 10.321 | 6.026 | 14.799 | 12.869 | 20.448 | 13.177 | 16.533 | 8.599 | 25.804 | 11.529 | 13.183 | 7.588 | 11.225 |
Other Expenses
| 34.596 | 842.79 | -324.047 | 12.81 | 6.092 | -2.86 | 10.109 | -9.151 | 14.256 | 821.087 | -341.892 | 381.777 | 14.021 | 1.393 | -14.873 | 4.035 | 5.394 | -68.612 | 6.085 | 6.736 | 0 | 15.503 | 0 | 5.28 | 3.282 | 7.065 | 5.427 | 0.395 | 0.878 | -58.026 | 22.473 | 28.586 | 10.591 | 21.156 | 11.44 | 9.709 | 21.435 | 30.732 | 50.295 | 12.345 | 6.162 | 18.863 | 7.262 | -13.953 | 7.894 | 21.972 | 5.453 | 15.111 | 10.272 | 21.222 | 2.018 | 4.014 | 2.391 | 6.689 | 2.061 | 0.359 | 0.139 | 0.715 | 0 | 0.253 | 0.024 | 0.328 | 0 | 1.424 | 0.036 | 0 | 0.117 | -0.388 | 18.306 | 117.526 | -0.427 | 0.15 | 0 | 6.356 | 0.723 | 3.816 | 0 | 1.201 | 0.292 | -0.6 | 0.291 | 0.248 | 0 | 0 | 0.989 | 0 | -1.039 | 7.174 | 0 | -0.085 | 0 | 7.617 | 0 | 0.074 |
Operating Expenses
| 445.746 | 836.889 | 460.291 | 513.976 | 627.826 | 704.904 | 508.915 | 569.801 | 468.33 | 601.207 | 537.143 | 555.69 | 468.938 | 789.193 | 471.797 | 524.83 | 515.376 | 699.655 | 369.096 | 498.135 | 436.96 | 750.52 | 561.541 | 880.333 | 304.692 | 397.997 | 253.619 | 323.545 | 343.733 | 386.445 | 285.252 | 319.69 | 330.991 | 387.959 | 257.015 | 296.172 | 298.911 | 347.612 | 314.112 | 297.445 | 288.334 | 367.08 | 306.763 | 231.733 | 232.135 | 268.264 | 262.759 | 270.412 | 170.116 | 298.437 | 226.98 | 132.567 | 207.738 | 81.765 | 260.029 | 61.835 | 25.4 | 11.724 | 21.091 | 20.54 | 20.469 | 35.041 | 18.743 | 17.241 | 24.844 | 15.631 | 26.524 | 25.982 | 27.324 | 14.016 | 32.674 | 32.147 | 17.937 | 17.381 | 19.636 | 26.034 | 16.035 | 21.808 | 28.87 | 17.311 | 15.677 | 10.713 | 6.026 | 14.911 | 13.203 | 20.448 | 13.321 | 16.706 | 8.599 | 25.804 | 11.64 | 13.542 | 7.588 | 11.309 |
Operating Income
| 164.778 | 115.037 | 95.298 | 154.173 | 144.645 | -240.343 | 97.943 | 146.144 | 141.263 | 121.088 | 208.053 | 214.395 | 202.759 | 135.34 | 112.573 | 128.35 | 56.14 | 296.488 | -37.853 | 275.794 | 9.165 | 33.92 | 70.085 | 309.457 | 246.094 | 133.391 | 120.378 | 290.874 | 232.784 | 137.081 | 192.833 | 373.177 | 205.932 | 91.089 | 133.087 | 336.707 | 221.702 | -85.068 | 76.408 | 339.92 | 198.831 | 281.877 | 268.462 | 365.098 | 175.537 | 187.617 | 215.524 | 272.145 | 196.438 | 222.71 | 153.266 | 143.22 | 110.693 | 298.172 | 159.514 | 3.556 | -11.726 | -8.562 | -9.883 | -0.059 | -14.914 | -69.542 | 9.107 | 2.405 | -15.401 | -16.721 | -7.722 | 9.141 | 0.972 | 1.693 | 1.27 | 1.258 | -0.008 | 6.747 | -8.684 | 2.63 | 0.16 | 1.295 | 3.937 | 2.815 | 0.444 | 4.619 | 0.248 | 0.504 | 0.123 | -5.047 | 0.104 | 0.155 | 0.095 | -32.928 | -4.345 | 0.071 | 0.096 | -1.269 |
Operating Income Ratio
| 0.02 | 0.009 | 0.01 | 0.016 | 0.015 | -0.023 | 0.009 | 0.013 | 0.014 | 0.011 | 0.019 | 0.026 | 0.023 | 0.011 | 0.013 | 0.012 | 0.005 | 0.021 | -0.003 | 0.023 | 0.001 | 0.002 | 0.006 | 0.017 | 0.027 | 0.012 | 0.009 | 0.032 | 0.023 | 0.011 | 0.016 | 0.03 | 0.016 | 0.008 | 0.01 | 0.026 | 0.017 | -0.006 | 0.005 | 0.018 | 0.012 | 0.014 | 0.012 | 0.015 | 0.008 | 0.008 | 0.011 | 0.015 | 0.013 | 0.013 | 0.01 | 0.01 | 0.007 | 0.021 | 0.016 | 0.014 | -0.1 | -0.071 | -0.09 | -0 | -0.253 | -0.887 | 0.096 | 0.016 | -0.206 | -0.116 | -0.074 | 0.041 | 0.008 | 0.016 | 0.01 | 0.009 | -0 | 0.059 | -0.105 | 0.02 | 0.002 | 0.014 | 0.023 | 0.026 | 0.006 | 0.068 | 0.006 | 0.005 | 0.002 | -0.112 | 0.001 | 0.002 | 0.001 | -0.834 | -0.056 | 0.001 | 0.002 | -0.057 |
Total Other Income Expenses Net
| 5.12 | 3.84 | 4.649 | 5.399 | 6.092 | 4.551 | 2.405 | -1.447 | 2.028 | -19.569 | 1.184 | 6.023 | 3.013 | 1.393 | -14.873 | 4.035 | 5.394 | -68.612 | 6.085 | 6.736 | 10.981 | 15.503 | 18.851 | 5.28 | -79.684 | 7.065 | -103.812 | 9.376 | 0.878 | -2.934 | 4.546 | 28.128 | 0.149 | 29.264 | 6.043 | -30.355 | 20.032 | 23.106 | 47.351 | 11.404 | 5.591 | 15.331 | 6.07 | -14.523 | 7.74 | -66.604 | 8.565 | 14.873 | 40.756 | 14.984 | 1.615 | 3.919 | 2.229 | 5.777 | 2.061 | 0.359 | 1.571 | -0.019 | 2.732 | 0.253 | 0.024 | 0.214 | 1.16 | 1.424 | 0.036 | 0.666 | 0.117 | -0.388 | 18.306 | 116.739 | -0.427 | 0.15 | 0.517 | 2.073 | 0.233 | 0.136 | 0.173 | 0.903 | 0.018 | -0.073 | 0.032 | -0.046 | 0.033 | -0.307 | 0.003 | 0.045 | 0.197 | 0.004 | 0.016 | -0.207 | 0.005 | 0.017 | 0.023 | -0.09 |
Income Before Tax
| 169.897 | 118.878 | 99.947 | 159.572 | 150.737 | -235.792 | 100.349 | 144.697 | 143.292 | 101.519 | 107.31 | 220.418 | 56.292 | 136.733 | 97.7 | 132.385 | 61.534 | 227.876 | -31.767 | 282.53 | 20.146 | 49.423 | 88.935 | 314.738 | 249.375 | 140.456 | 125.805 | 291.269 | 233.662 | 80.356 | 214.581 | 401.305 | 216.403 | 111.051 | 144.128 | 304.947 | 241.73 | -61.962 | 123.759 | 351.323 | 204.421 | 297.208 | 274.532 | 350.574 | 183.041 | 207.229 | 220.103 | 287.018 | 205.854 | 243.566 | 154.882 | 147.139 | 112.923 | 303.949 | 161.575 | 3.915 | -11.588 | -8.581 | -9.3 | 0.195 | -14.89 | -69.328 | 10.267 | 3.829 | -15.365 | -16.055 | -7.605 | 8.753 | 19.278 | 118.432 | 0.844 | 1.408 | 0.509 | 8.819 | -8.451 | 2.766 | 0.333 | 2.197 | 3.955 | 2.742 | 0.476 | 4.573 | 0.28 | 0.197 | 0.126 | -5.003 | 0.301 | 0.159 | 0.111 | -33.135 | -4.34 | 0.088 | 0.119 | -1.359 |
Income Before Tax Ratio
| 0.021 | 0.009 | 0.01 | 0.017 | 0.016 | -0.022 | 0.009 | 0.013 | 0.014 | 0.009 | 0.01 | 0.027 | 0.006 | 0.011 | 0.011 | 0.012 | 0.005 | 0.016 | -0.003 | 0.024 | 0.003 | 0.003 | 0.008 | 0.018 | 0.028 | 0.012 | 0.009 | 0.032 | 0.023 | 0.006 | 0.018 | 0.032 | 0.016 | 0.01 | 0.011 | 0.024 | 0.018 | -0.005 | 0.008 | 0.019 | 0.012 | 0.015 | 0.012 | 0.015 | 0.008 | 0.009 | 0.012 | 0.016 | 0.013 | 0.014 | 0.01 | 0.01 | 0.007 | 0.022 | 0.016 | 0.015 | -0.099 | -0.071 | -0.085 | 0.001 | -0.253 | -0.884 | 0.109 | 0.025 | -0.205 | -0.112 | -0.073 | 0.039 | 0.158 | 1.139 | 0.007 | 0.01 | 0.009 | 0.078 | -0.102 | 0.021 | 0.005 | 0.024 | 0.023 | 0.026 | 0.006 | 0.067 | 0.007 | 0.002 | 0.002 | -0.111 | 0.004 | 0.002 | 0.002 | -0.839 | -0.056 | 0.001 | 0.003 | -0.061 |
Income Tax Expense
| 32.4 | 39.582 | 36.284 | 27.923 | 25.478 | -7.969 | 49.239 | 47.241 | 44.55 | 41.037 | 48.978 | 44.101 | 43.598 | 51.712 | 22.664 | 35.283 | 41.126 | 122.66 | 44.476 | 65.766 | 15.583 | -32.257 | 30.659 | 97.18 | 62.209 | 60.999 | 26.08 | 119.053 | 34.675 | 88.567 | 55.265 | 57.607 | 55.918 | 42.395 | 41.228 | 98.183 | 67.378 | 46.173 | 50.185 | 80.595 | 60.632 | 108.495 | 49.975 | 125.69 | 51.767 | 66.721 | 72.722 | 73.117 | 50.227 | 35.365 | 30.569 | 50.356 | 32.313 | 98.089 | 33.542 | 0.59 | 0.188 | -0.951 | 0.769 | -0.45 | 0.469 | -0.977 | 1.355 | -2.872 | 0 | -0.341 | 0.24 | -5.454 | 4.819 | 11.915 | 1.106 | 0.619 | 0.182 | -0.978 | 0.31 | 1.139 | 0.093 | 1.128 | 0.925 | 0.351 | 0.137 | 0.3 | 0.042 | 0.03 | 0.019 | 2.117 | 0.045 | 0.024 | 0.017 | -4.438 | 0.002 | 0.004 | 0.018 | -3.835 |
Net Income
| 133.78 | 85.745 | 58.42 | 125.647 | 122.648 | -227.787 | 51.773 | 98.347 | 98.459 | 71.326 | 46.664 | 193.531 | 12.693 | 67.254 | 76.898 | 91.848 | 20.118 | 182.667 | 20.213 | 215.487 | 9.093 | 12.156 | 116.89 | 215.117 | 193.438 | 106.048 | 107.44 | 179.424 | 201.905 | 13.584 | 153.572 | 339.968 | 163.339 | 78.653 | 106.762 | 239.557 | 188.887 | -72.063 | 98.919 | 290.914 | 162.867 | 230.075 | 236.992 | 230.539 | 140.562 | 142.417 | 153.905 | 223.104 | 161.685 | 226.333 | 137.998 | 107.421 | 83.97 | 212.013 | 108.941 | 3.561 | -11.683 | -8.051 | -10.23 | 0.518 | -15.02 | -68.089 | 8.18 | 3.098 | -14.884 | -15.595 | -7.993 | 13.934 | 14.419 | 106.461 | -0.794 | 0.52 | 0.328 | 9.142 | -8.17 | 1.131 | 0.19 | 0.225 | 1.918 | 1.949 | 0.171 | 3.265 | 0.238 | 0.167 | 0.107 | -4.917 | 0.256 | 0.135 | 0.094 | -33.11 | -4.342 | 0.084 | 0.101 | 2.475 |
Net Income Ratio
| 0.016 | 0.006 | 0.006 | 0.013 | 0.013 | -0.021 | 0.005 | 0.009 | 0.01 | 0.006 | 0.004 | 0.024 | 0.001 | 0.005 | 0.009 | 0.008 | 0.002 | 0.013 | 0.002 | 0.018 | 0.001 | 0.001 | 0.011 | 0.012 | 0.022 | 0.009 | 0.008 | 0.02 | 0.02 | 0.001 | 0.013 | 0.028 | 0.012 | 0.007 | 0.008 | 0.018 | 0.014 | -0.005 | 0.007 | 0.016 | 0.01 | 0.011 | 0.011 | 0.01 | 0.006 | 0.006 | 0.008 | 0.013 | 0.01 | 0.013 | 0.009 | 0.008 | 0.006 | 0.015 | 0.011 | 0.014 | -0.1 | -0.067 | -0.093 | 0.003 | -0.255 | -0.868 | 0.087 | 0.02 | -0.199 | -0.108 | -0.076 | 0.062 | 0.118 | 1.024 | -0.006 | 0.004 | 0.006 | 0.081 | -0.098 | 0.009 | 0.003 | 0.002 | 0.011 | 0.018 | 0.002 | 0.048 | 0.006 | 0.002 | 0.001 | -0.109 | 0.003 | 0.001 | 0.001 | -0.839 | -0.056 | 0.001 | 0.002 | 0.111 |
EPS
| 0.089 | 0.057 | 0.039 | 0.084 | 0.082 | -0.15 | 0.035 | 0.066 | 0.066 | 0.048 | 0.032 | 0.13 | 0.009 | 0.058 | 0.053 | 0.063 | 0.014 | 0.13 | 0.014 | 0.15 | 0.006 | 0.008 | 0.08 | 0.15 | 0.18 | 0.1 | 0.18 | 0.17 | 0.2 | 0.013 | 0.15 | 0.33 | 0.16 | 0.081 | 0.11 | 0.25 | 0.2 | -0.077 | 0.11 | 0.31 | 0.17 | 0.25 | 0.26 | 0.27 | 0.16 | 0.17 | 0.16 | 0.27 | 0.19 | 0.27 | 0.16 | 0.13 | 0.1 | 0.28 | 0.14 | 0.009 | -0.015 | -0.019 | -0.013 | 0.001 | -0.036 | -0.16 | 0.02 | 0.008 | -0.036 | -0.038 | -0.019 | 0.067 | 0.07 | 0.26 | -0.004 | 0.001 | 0.001 | 0.022 | -0.023 | 0.004 | 0.001 | 0.001 | 0.003 | 0.007 | 0 | 0.012 | 0 | 0.001 | 0 | -0.018 | 0.001 | 0.001 | 0 | -0.12 | -0.016 | 0 | 0 | 0.009 |
EPS Diluted
| 0.089 | 0.057 | 0.039 | 0.084 | 0.082 | -0.15 | 0.035 | 0.066 | 0.066 | 0.048 | 0.032 | 0.13 | 0.009 | 0.058 | 0.053 | 0.063 | 0.014 | 0.13 | 0.014 | 0.15 | 0.006 | 0.008 | 0.08 | 0.21 | 0.18 | 0.1 | 0.18 | 0.17 | 0.2 | 0.013 | 0.15 | 0.33 | 0.16 | 0.081 | 0.11 | 0.25 | 0.2 | -0.077 | 0.11 | 0.31 | 0.17 | 0.25 | 0.26 | 0.27 | 0.16 | 0.17 | 0.16 | 0.27 | 0.19 | 0.27 | 0.16 | 0.13 | 0.1 | 0.28 | 0.14 | 0.009 | -0.015 | -0.019 | -0.013 | 0.001 | -0.036 | -0.16 | 0.02 | 0.008 | -0.036 | -0.038 | -0.019 | 0.067 | 0.07 | 0.26 | -0.002 | 0.001 | 0.001 | 0.022 | -0.023 | 0.004 | 0.001 | 0.001 | 0.003 | 0.007 | 0 | 0.012 | 0 | 0.001 | 0 | -0.018 | 0.001 | 0.001 | 0 | -0.12 | -0.016 | 0 | 0 | 0.009 |
EBITDA
| 195.126 | 180.919 | 134.99 | 247.626 | 277.389 | -68.063 | 292.679 | 320.219 | 285.957 | 285.553 | 271.082 | 381.837 | 215.623 | 310.517 | 290.531 | 306.73 | 188.306 | 296.749 | 14.162 | 418.913 | 148.566 | 302.93 | 137.207 | 403.261 | 410.623 | 245.72 | 306.914 | 345.196 | 464.33 | 324.434 | 209.588 | 503.418 | 227.186 | 153.035 | 219.184 | 428.387 | 297.628 | 524.955 | 749.02 | 588.274 | 417.437 | 566.661 | 416.794 | 378.339 | 391.646 | 567.614 | 280.543 | 447.233 | 165.325 | 483.52 | 233.492 | 273.668 | 185.28 | 577.441 | 130.112 | 17.365 | 102.227 | -4.421 | 39.986 | 7.811 | -11.722 | -63.628 | 12.584 | 6.009 | -11.481 | 15.62 | -4.008 | 18.055 | 4.39 | 123.314 | 5.769 | -2.128 | 3.379 | 18.661 | 0.558 | 13.499 | 2.164 | 6.533 | 19.392 | 11.669 | 9.341 | 4.428 | 10.106 | 10.014 | 7.831 | 0.65 | 9.149 | 9.85 | 8.38 | -25.75 | -1.701 | 6.042 | 1.703 | 2.245 |
EBITDA Ratio
| 0.024 | 0.013 | 0.014 | 0.026 | 0.029 | -0.006 | 0.026 | 0.028 | 0.028 | 0.025 | 0.025 | 0.047 | 0.024 | 0.025 | 0.034 | 0.028 | 0.016 | 0.021 | 0.001 | 0.036 | 0.023 | 0.021 | 0.013 | 0.023 | 0.046 | 0.021 | 0.023 | 0.038 | 0.045 | 0.026 | 0.017 | 0.041 | 0.017 | 0.013 | 0.017 | 0.033 | 0.022 | 0.039 | 0.05 | 0.032 | 0.025 | 0.028 | 0.019 | 0.016 | 0.018 | 0.025 | 0.015 | 0.025 | 0.011 | 0.027 | 0.015 | 0.019 | 0.012 | 0.041 | 0.013 | 0.068 | 0.874 | -0.037 | 0.364 | 0.04 | -0.199 | -0.811 | 0.133 | 0.039 | -0.153 | 0.109 | -0.038 | 0.08 | 0.036 | 1.186 | 0.046 | -0.014 | 0.057 | 0.164 | 0.007 | 0.104 | 0.03 | 0.072 | 0.115 | 0.109 | 0.12 | 0.065 | 0.247 | 0.105 | 0.1 | 0.014 | 0.111 | 0.102 | 0.132 | -0.652 | -0.022 | 0.061 | 0.04 | 0.101 |