Sinomach Automobile Co., Ltd.

SSE:600335.SS

6.49 (CNY) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 400.07920.792307.824277.567250.3544.681550.385655.288552.671379.955781.794657.418509.907540.98-32.413-71.245.108107.3722.9046.8290-4.432-37.2672.23716.701
Depreciation & Amortization 664.412591.772502.935510.003467.327515.93330.519314.171305.088316.447273.087173.213115.801107.27227.83627.59328.4732.12324.76824.644021.72421.17521.37220.408
Deferred Income Tax 00-59.953-71.02835.13-75.54195.4744.59619.1198.964000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 1,338.619-780.549-4,238.3461,764.521-1,287.5782,467.608101.501-8,478.3656,674.1826,468.82-6,056.784-3,005.41-6,223.429-141.926110.2615.603-110.334-51.4-25.50420.9190-4.236-76.878-48.043-33.264
Accounts Receivables 2,851.863-2,303.434-1,373.945-977.168717.544-824.4-2,022.867-1,816.4373,704.475253.756-1,132.949-1,204.499374.951000000000000
Inventory -1,410.79164.613-3,893.3193,076.1172,725.771509.637824.535-3,030.1284,273.4133,828.643-4,879.354-715.56-9,416.57282.458-63.26719.707-135.47-38.24523.15839.35101.382-2.624-45.18121.812
Accounts Payables 01,439.9181,088.871-263.4-4,766.0232,857.9123,174.92-3,636.396-1,316.162,377.457000000000000000
Other Working Capital -102.454-81.646-59.953-71.02835.13-75.541-723.034-5,448.2372,400.7692,640.177-1,177.431-2,289.853,193.141-424.383173.529-14.10425.135-13.154-48.662-18.4320-5.617-74.254-2.863-55.076
Other Non Cash Items 318.659799.75751.499584.421,237.231860.974759.53820.6871,105.8012,071.2691,433.755201.198244.134208.67722.69821.06930.033-101.0667.17616.872017.32724.05913.58622.911
Operating Cash Flow 2,721.768631.764-2,676.0883,136.511667.284,389.1921,741.935-6,688.2198,637.7419,236.49-3,568.149-1,973.581-5,353.587715.004128.383-16.975-46.724-12.9719.34469.264030.384-68.913-10.84826.755
Investing Activities:
Investments In Property Plant And Equipment -1,151.18-1,241.412-638.928-639.583-522.248-1,109.683-718.337-492.158-414.839-446.069-551.707-342.714-332.365-425.161-13.021-7.139-20.516-167.601-20.081-3.128-1.945-4.584-16.97-23.713-13.53
Acquisitions Net 014.06870.566412.9730.083-12.989-5.94913.26619.191114.866-156.909112.7522.50573.16200000000024.0480
Purchases Of Investments -79.884-10-870.566-412.973-523.68-110-230.79-591.246-200-82.227-18.851-10.22-8.848-209.08800000-16.56-94.1800-0.0480
Sales Maturities Of Investments 41.72428.806634.384251.0525.145198.27298.14467.01654.88531.199.379249.375108.20721.479000000.3660000.0820
Other Investing Activites 421.881370.752255.17382.079216.49343.151296.653322.105185.123155.633127.042125.352.29532.6850.2630.0470.914226.3633.011-0.10927.4680.0370.0180.3340.294
Investing Cash Flow -767.459-837.794250.625-6.454-804.211-691.248-560.279-681.018-355.639-341.564-501.04521.741-178.206-580.085-12.758-7.092-19.60258.761-17.07-19.43-68.657-4.548-16.952-23.345-13.236
Financing Activities:
Debt Repayment -1,262.729893.137343.539-2,327.662-703.525-2,996.913-1,428.9646,547.894-7,570.69-9,563.8535,944.3883,056.4471,088.4484,010.792,516.472100-7.63.515.5-17.318-18.66-9.91-7.593.47
Common Stock Issued 0-0.5400000-0.08-0.3340000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -115.325-209.93-101.981-174.825-87.413-218.531-584.759-349.536-307.053-1,016.074-734-313.632-515.43-167.94-15.354-14.381-22.755-16.285-13.773-13.412-9.213-10.415-14.75-44.007-8.284
Other Financing Activities 1,214.533-21.109184.674-10.743-216.919-313.591-4.839-7.8271,064.559-15.794213.1426.1444,644.028-2,900.091-289.965-695.1890-0.202-0.4-3.8770-0203.540
Financing Cash Flow -163.521662.098337.193-2,660.817-1,007.857-3,529.035-2,059.7996,190.531-6,813.184-10,595.7215,423.532,687.8535,207.0451,108.589-21.341-10.38177.942-23.885-10.4741.688-30.407-29.075-24.66151.943-4.813
Other Information:
Effect Of Forex Changes On Cash -3.63516.52812.33-14.507-24.568.4380.624-2.4131.7591.42-1.17-0.295-0.5420.165-0.582-0.195-0.6530-0.109000000
Net Change In Cash 1,787.154472.596-2,075.94454.732-1,169.348177.346-877.518-1,181.1181,502.903-1,699.3741,353.166735.719-325.291,243.67393.702-34.64410.96421.905-18.3151.522-99.064-3.239-110.525117.7498.706
Cash At End Of Period 4,975.7083,188.5552,715.9594,791.8984,337.1665,506.5142,625.1473,502.6664,674.763,171.8574,871.2313,274.8882,526.8472,852.137176.67982.977117.62106.65684.751103.061-99.06419.90523.144133.6715.92