
Sinomach Automobile Co., Ltd.
SSE:600335.SS
6.49 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 400.079 | 20.792 | 307.824 | 277.567 | 250.3 | 544.681 | 550.385 | 655.288 | 552.671 | 379.955 | 781.794 | 657.418 | 509.907 | 540.98 | -32.413 | -71.24 | 5.108 | 107.372 | 2.904 | 6.829 | 0 | -4.432 | -37.267 | 2.237 | 16.701 |
Depreciation & Amortization
| 664.412 | 591.772 | 502.935 | 510.003 | 467.327 | 515.93 | 330.519 | 314.171 | 305.088 | 316.447 | 273.087 | 173.213 | 115.801 | 107.272 | 27.836 | 27.593 | 28.47 | 32.123 | 24.768 | 24.644 | 0 | 21.724 | 21.175 | 21.372 | 20.408 |
Deferred Income Tax
| 0 | 0 | -59.953 | -71.028 | 35.13 | -75.541 | 95.474 | 4.596 | 19.119 | 8.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,338.619 | -780.549 | -4,238.346 | 1,764.521 | -1,287.578 | 2,467.608 | 101.501 | -8,478.365 | 6,674.182 | 6,468.82 | -6,056.784 | -3,005.41 | -6,223.429 | -141.926 | 110.261 | 5.603 | -110.334 | -51.4 | -25.504 | 20.919 | 0 | -4.236 | -76.878 | -48.043 | -33.264 |
Accounts Receivables
| 2,851.863 | -2,303.434 | -1,373.945 | -977.168 | 717.544 | -824.4 | -2,022.867 | -1,816.437 | 3,704.475 | 253.756 | -1,132.949 | -1,204.499 | 374.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,410.79 | 164.613 | -3,893.319 | 3,076.117 | 2,725.771 | 509.637 | 824.535 | -3,030.128 | 4,273.413 | 3,828.643 | -4,879.354 | -715.56 | -9,416.57 | 282.458 | -63.267 | 19.707 | -135.47 | -38.245 | 23.158 | 39.351 | 0 | 1.382 | -2.624 | -45.181 | 21.812 |
Accounts Payables
| 0 | 1,439.918 | 1,088.871 | -263.4 | -4,766.023 | 2,857.912 | 3,174.92 | -3,636.396 | -1,316.16 | 2,377.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -102.454 | -81.646 | -59.953 | -71.028 | 35.13 | -75.541 | -723.034 | -5,448.237 | 2,400.769 | 2,640.177 | -1,177.431 | -2,289.85 | 3,193.141 | -424.383 | 173.529 | -14.104 | 25.135 | -13.154 | -48.662 | -18.432 | 0 | -5.617 | -74.254 | -2.863 | -55.076 |
Other Non Cash Items
| 318.659 | 799.75 | 751.499 | 584.42 | 1,237.231 | 860.974 | 759.53 | 820.687 | 1,105.801 | 2,071.269 | 1,433.755 | 201.198 | 244.134 | 208.677 | 22.698 | 21.069 | 30.033 | -101.066 | 7.176 | 16.872 | 0 | 17.327 | 24.059 | 13.586 | 22.911 |
Operating Cash Flow
| 2,721.768 | 631.764 | -2,676.088 | 3,136.511 | 667.28 | 4,389.192 | 1,741.935 | -6,688.219 | 8,637.741 | 9,236.49 | -3,568.149 | -1,973.581 | -5,353.587 | 715.004 | 128.383 | -16.975 | -46.724 | -12.971 | 9.344 | 69.264 | 0 | 30.384 | -68.913 | -10.848 | 26.755 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,151.18 | -1,241.412 | -638.928 | -639.583 | -522.248 | -1,109.683 | -718.337 | -492.158 | -414.839 | -446.069 | -551.707 | -342.714 | -332.365 | -425.161 | -13.021 | -7.139 | -20.516 | -167.601 | -20.081 | -3.128 | -1.945 | -4.584 | -16.97 | -23.713 | -13.53 |
Acquisitions Net
| 0 | 14.06 | 870.566 | 412.973 | 0.083 | -12.989 | -5.949 | 13.266 | 19.191 | 114.866 | -156.909 | 112.752 | 2.505 | 73.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.048 | 0 |
Purchases Of Investments
| -79.884 | -10 | -870.566 | -412.973 | -523.68 | -110 | -230.79 | -591.246 | -200 | -82.227 | -18.851 | -10.22 | -8.848 | -209.088 | 0 | 0 | 0 | 0 | 0 | -16.56 | -94.18 | 0 | 0 | -0.048 | 0 |
Sales Maturities Of Investments
| 41.724 | 28.806 | 634.384 | 251.05 | 25.145 | 198.272 | 98.144 | 67.016 | 54.885 | 31.1 | 99.379 | 249.375 | 108.207 | 21.479 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0.082 | 0 |
Other Investing Activites
| 421.881 | 370.752 | 255.17 | 382.079 | 216.49 | 343.151 | 296.653 | 322.105 | 185.123 | 155.633 | 127.042 | 125.3 | 52.295 | 32.685 | 0.263 | 0.047 | 0.914 | 226.363 | 3.011 | -0.109 | 27.468 | 0.037 | 0.018 | 0.334 | 0.294 |
Investing Cash Flow
| -767.459 | -837.794 | 250.625 | -6.454 | -804.211 | -691.248 | -560.279 | -681.018 | -355.639 | -341.564 | -501.045 | 21.741 | -178.206 | -580.085 | -12.758 | -7.092 | -19.602 | 58.761 | -17.07 | -19.43 | -68.657 | -4.548 | -16.952 | -23.345 | -13.236 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -1,262.729 | 893.137 | 343.539 | -2,327.662 | -703.525 | -2,996.913 | -1,428.964 | 6,547.894 | -7,570.69 | -9,563.853 | 5,944.388 | 3,056.447 | 1,088.448 | 4,010.79 | 2,516.472 | 10 | 0 | -7.6 | 3.5 | 15.5 | -17.318 | -18.66 | -9.91 | -7.59 | 3.47 |
Common Stock Issued
| 0 | -0.54 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -115.325 | -209.93 | -101.981 | -174.825 | -87.413 | -218.531 | -584.759 | -349.536 | -307.053 | -1,016.074 | -734 | -313.632 | -515.43 | -167.94 | -15.354 | -14.381 | -22.755 | -16.285 | -13.773 | -13.412 | -9.213 | -10.415 | -14.75 | -44.007 | -8.284 |
Other Financing Activities
| 1,214.533 | -21.109 | 184.674 | -10.743 | -216.919 | -313.591 | -4.839 | -7.827 | 1,064.559 | -15.794 | 213.142 | 6.144 | 4,644.028 | -2,900.091 | -289.965 | -6 | 95.189 | 0 | -0.202 | -0.4 | -3.877 | 0 | -0 | 203.54 | 0 |
Financing Cash Flow
| -163.521 | 662.098 | 337.193 | -2,660.817 | -1,007.857 | -3,529.035 | -2,059.799 | 6,190.531 | -6,813.184 | -10,595.721 | 5,423.53 | 2,687.853 | 5,207.045 | 1,108.589 | -21.341 | -10.381 | 77.942 | -23.885 | -10.474 | 1.688 | -30.407 | -29.075 | -24.66 | 151.943 | -4.813 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.635 | 16.528 | 12.33 | -14.507 | -24.56 | 8.438 | 0.624 | -2.413 | 1.759 | 1.42 | -1.17 | -0.295 | -0.542 | 0.165 | -0.582 | -0.195 | -0.653 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,787.154 | 472.596 | -2,075.94 | 454.732 | -1,169.348 | 177.346 | -877.518 | -1,181.118 | 1,502.903 | -1,699.374 | 1,353.166 | 735.719 | -325.29 | 1,243.673 | 93.702 | -34.644 | 10.964 | 21.905 | -18.31 | 51.522 | -99.064 | -3.239 | -110.525 | 117.749 | 8.706 |
Cash At End Of Period
| 4,975.708 | 3,188.555 | 2,715.959 | 4,791.898 | 4,337.166 | 5,506.514 | 2,625.147 | 3,502.666 | 4,674.76 | 3,171.857 | 4,871.231 | 3,274.888 | 2,526.847 | 2,852.137 | 176.679 | 82.977 | 117.62 | 106.656 | 84.751 | 103.061 | -99.064 | 19.905 | 23.144 | 133.67 | 15.92 |