
Changchun Gas Co,.Ltd
SSE:600333.SS
5.14 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 338.546 | 508.291 | 229.667 | 227.877 | 221.244 | 523.191 | 388.424 | 202.983 | 315.172 | 276.105 | 156.392 | 294.783 | 129.603 | 180.364 | 155.707 | 173.413 | 117.065 | 178.836 | 284.126 | 397.527 | 102.211 | 151.351 | 160.484 | 124.821 | 179.502 | 199.46 | 153.353 | 137.95 | 120.112 | 213.462 | 186.3 | 656.618 | 115.631 | 146.672 | 139.591 | 132.279 | 279.505 | 388.664 | 321.693 | 260.382 | 255.523 | 182.938 | 265.257 | 198.74 | 213.092 | 383.547 | 201.552 | 257.621 | 498.854 | 147.677 | 182.711 | 143.15 | 146.309 | 173.318 | 224.837 | 170.994 | 193.768 | 239.333 | 394.053 | 332.127 | 202.83 | 196.009 | 213.761 | 238.941 | 212.637 | 277.305 | 176.015 | 196.146 | 158.506 | 137.008 | 188.629 | 67.383 | 146.063 | 106.951 | 101.642 | 79.386 | 166.704 | 143.825 | 114.898 | 55.928 | 41.602 | 92.542 | 94.28 | 158.839 | 93.671 | 118.375 | 82.282 | 79.02 | 90.266 | 99.97 | 57.002 | 70.532 | 83.786 | 95.262 | 232.828 | 284.066 | 27.116 |
Short Term Investments
| 329.092 | 0 | -28.93 | 0 | -20.666 | -11.384 | -14.643 | -14.669 | -13.738 | -14.004 | -14.549 | 314.435 | 317.52 | -14.818 | -16.16 | -16.563 | -16.966 | -17.369 | -19.765 | -19.091 | -19.502 | -19.913 | -20.325 | -20.736 | -21.147 | -21.558 | -30.42 | -30.849 | -30.287 | -30.707 | -24.433 | -24.804 | -25.175 | -25.546 | -25.729 | -26.028 | -26.321 | -26.615 | -17.955 | -15.212 | -15.324 | -15.324 | 0 | 0 | 0 | 32.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.311 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 338.546 | 508.291 | 229.667 | 227.877 | 221.244 | 523.191 | 388.424 | 202.983 | 315.172 | 276.105 | 156.392 | 294.783 | 129.603 | 180.364 | 155.707 | 173.413 | 117.065 | 178.836 | 284.126 | 397.527 | 102.211 | 151.351 | 160.484 | 124.821 | 179.502 | 199.46 | 153.353 | 137.95 | 120.112 | 213.462 | 186.3 | 656.618 | 115.631 | 146.672 | 139.591 | 132.279 | 279.505 | 388.664 | 321.693 | 260.382 | 255.523 | 182.938 | 265.257 | 198.74 | 213.092 | 383.547 | 201.552 | 257.621 | 498.854 | 147.677 | 182.711 | 143.15 | 146.309 | 173.318 | 224.837 | 170.994 | 193.768 | 239.333 | 394.053 | 332.127 | 202.83 | 196.009 | 213.761 | 238.941 | 212.637 | 277.305 | 176.015 | 196.146 | 158.506 | 137.008 | 188.629 | 67.383 | 146.063 | 106.951 | 101.642 | 79.386 | 166.704 | 143.825 | 114.898 | 55.928 | 41.602 | 92.542 | 94.28 | 158.839 | 103.671 | 128.375 | 82.282 | 79.02 | 90.266 | 99.97 | 57.002 | 70.532 | 89.786 | 95.262 | 232.828 | 284.066 | 27.116 |
Net Receivables
| 250.625 | 212.056 | 186.051 | 169.532 | 249.993 | 189.178 | 114.244 | 149.147 | 161.045 | 120.273 | 129.713 | 134.043 | 185.736 | 125.503 | 112.282 | 108.869 | 108.019 | 123.431 | 95.633 | 84.509 | 112.361 | 104.803 | 97.053 | 92.838 | 92.145 | 93.522 | 94.809 | 79.642 | 76.861 | 58.809 | 61.382 | 59.964 | 69.978 | 52.748 | 37.562 | 41.763 | 34.097 | 36.836 | 111.375 | 121.023 | 120.01 | 117.116 | 0 | 155.731 | 145.254 | 109.83 | 143.89 | 154.469 | 177.865 | 147.037 | 0 | 0 | 0 | 184.801 | 225.674 | 0 | 0 | 0 | 373.708 | 0 | 0 | 0 | 362.391 | 363.465 | 373.038 | 283.271 | 0 | 0 | 531.505 | 398.407 | 0 | 0 | 288.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391.052 | 335.867 | 0 | 0 | 0 | 0 | 0 | 257.432 | 0 | 13.978 | 5.522 |
Inventory
| 489.555 | 457.652 | 414.503 | 405.877 | 443.063 | 420.851 | 441.968 | 386.897 | 378.893 | 373.27 | 439.229 | 454.798 | 435.613 | 426.913 | 484.04 | 458.878 | 443.034 | 429.109 | 438.819 | 439.645 | 410.455 | 421.485 | 441.583 | 433.113 | 431.313 | 419.978 | 398.652 | 373.737 | 370.892 | 364.113 | 397.527 | 354.292 | 348.403 | 330.111 | 343.543 | 323.008 | 311.258 | 290.488 | 435.651 | 445.608 | 440.727 | 452.467 | 492.339 | 470.272 | 448.03 | 456.59 | 428.408 | 403.626 | 390.168 | 371.103 | 338.542 | 328.524 | 317.246 | 308.493 | 257.408 | 235.916 | 251.639 | 262.208 | 266.404 | 266.712 | 277.016 | 250.458 | 297.916 | 237.478 | 230.367 | 268.121 | 336.216 | 293.663 | 204.915 | 222.838 | 204.762 | 172.557 | 149.785 | 207.042 | 195.854 | 182.165 | 181.616 | 212.066 | 253.455 | 265.168 | 251.291 | 196.985 | 212.695 | 142.795 | 117.26 | 142.673 | 140.199 | 110.744 | 68.409 | 81.438 | 43.278 | 42.003 | 45.952 | 46.44 | 21.776 | 24.98 | 53.999 |
Other Current Assets
| 380.607 | 433.273 | 471.591 | 469.974 | 265.257 | 485.658 | 133.767 | 92.599 | 73.214 | 73.739 | 90.734 | 114.954 | 113.674 | 79.282 | 143.276 | 164.783 | 103.804 | 195.069 | 91.079 | 81.497 | 82.76 | 73.261 | 109.12 | 95.609 | 135.043 | 183.992 | 109.946 | 87.486 | 90.013 | 118.204 | 135.06 | 108.034 | 106.784 | 98.284 | 126.711 | 106.232 | 121.264 | 150.952 | 142.031 | 78.85 | 111.784 | 117.398 | 472.885 | 162.899 | 378.63 | 212.279 | 390.656 | 140.447 | 197.434 | 154.812 | 352.071 | 359.844 | 358.477 | 159.242 | 174.743 | 594.459 | 517.67 | 515.726 | 373.748 | 414.701 | 488.17 | 346.149 | 362.431 | 363.505 | 373.078 | 283.311 | 382.678 | 587.073 | 531.545 | 398.447 | 320.741 | 398.781 | 288.915 | 272.399 | 330.627 | 351.871 | 336.869 | 338.545 | 379.619 | 478.361 | 463.997 | 344.597 | 264.499 | 258.923 | 306.34 | 248.34 | 391.118 | 323.136 | 328.922 | 274.569 | 336.829 | 293.073 | 300.312 | 252.527 | 345.725 | 218.523 | 218.598 |
Total Current Assets
| 1,459.333 | 1,611.272 | 1,301.811 | 1,273.259 | 1,191.702 | 1,618.878 | 1,093.474 | 845.997 | 950.504 | 858.077 | 837.353 | 1,023.452 | 889.879 | 832.241 | 922.024 | 905.943 | 798.724 | 803.015 | 951.592 | 1,039.418 | 749.78 | 784.533 | 862.125 | 793.764 | 871.281 | 896.967 | 786.472 | 711.659 | 686.61 | 789.333 | 807.706 | 1,218.922 | 668.344 | 668.912 | 695.73 | 646.43 | 787.759 | 905.733 | 1,056.829 | 946.787 | 967.646 | 897.538 | 1,230.48 | 1,034.921 | 1,039.752 | 1,091.238 | 1,020.617 | 1,010.312 | 1,315.971 | 840.134 | 873.324 | 831.518 | 822.032 | 825.854 | 882.662 | 1,001.37 | 963.077 | 1,017.266 | 1,034.205 | 1,013.54 | 968.016 | 792.616 | 874.108 | 839.925 | 816.083 | 828.737 | 894.909 | 1,076.882 | 894.967 | 758.293 | 714.132 | 638.722 | 584.763 | 586.352 | 628.124 | 613.421 | 685.19 | 694.437 | 747.972 | 799.458 | 756.891 | 634.124 | 571.473 | 560.557 | 527.271 | 519.388 | 613.599 | 512.9 | 487.597 | 455.976 | 437.11 | 405.608 | 436.05 | 394.229 | 600.329 | 539.919 | 305.236 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,430.038 | 4,443.235 | 4,499.048 | 4,408.659 | 4,397.75 | 4,398.059 | 4,435.258 | 4,354.586 | 4,331.085 | 4,331.539 | 4,208.068 | 4,140.217 | 4,135.284 | 4,150.843 | 4,085.918 | 4,028.136 | 4,020.653 | 4,034.977 | 3,994.79 | 3,992.974 | 3,988.475 | 4,009.278 | 3,983.335 | 3,991.181 | 3,971.435 | 3,956.341 | 3,854.372 | 3,848.527 | 3,841.496 | 3,839.066 | 3,727.511 | 3,697.538 | 3,670.405 | 3,666.737 | 3,275.432 | 3,210.045 | 3,152.254 | 3,011.322 | 3,166.685 | 3,083.83 | 2,996.586 | 2,887.618 | 2,561.876 | 2,467.6 | 2,405.154 | 2,360.31 | 2,075.498 | 1,975.65 | 1,947.627 | 1,868.489 | 1,754.08 | 1,660.514 | 1,553.004 | 1,534.72 | 1,411.233 | 1,340.394 | 1,306.243 | 1,262.182 | 1,191.85 | 1,180.657 | 1,058.01 | 1,078.164 | 990.217 | 969.451 | 965.329 | 981.798 | 940.159 | 945.065 | 962.447 | 964.079 | 917.149 | 901.121 | 909.481 | 920.061 | 900.621 | 889.228 | 892.522 | 900.114 | 792.897 | 784.217 | 785.328 | 791.223 | 760.933 | 750.393 | 744.456 | 747.104 | 577.577 | 581.509 | 579.84 | 583.271 | 530.824 | 525.93 | 528.23 | 530.934 | 290.42 | 285.389 | 247.215 |
Goodwill
| 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 1.249 | 27.246 | 27.246 | 27.246 | 27.246 | 40.67 | 40.67 | 40.67 | 40.67 | 43.923 | 43.923 | 43.923 | 43.923 | 46.227 | 46.227 | 46.227 | 46.227 | 46.173 | 46.173 | 46.173 | 46.173 | 3.862 | 3.862 | 3.862 | 3.862 | 3.862 | 3.862 | 5.308 | 5.308 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.208 | 3.332 | 3.332 | 3.332 | 3.332 | 3.457 | 3.457 | 3.457 | 3.457 | 7.282 | 0.233 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 284.541 | 287.242 | 288.336 | 291.048 | 293.762 | 296.705 | 299.587 | 302.621 | 305.752 | 309.21 | 311.909 | 313.983 | 317.358 | 318.168 | 267.557 | 266.82 | 269.252 | 271.912 | 276.45 | 278.744 | 278.56 | 280.852 | 283.234 | 265.817 | 268.141 | 270.472 | 272.409 | 271.789 | 272.728 | 275.265 | 277.065 | 279.401 | 281.679 | 284.003 | 271.127 | 269.361 | 270.898 | 272.959 | 267.85 | 269.569 | 259.501 | 261.749 | 56.528 | 38.229 | 37.877 | 37.122 | 23.866 | 22.339 | 22.698 | 23.053 | 23.067 | 23.433 | 23.884 | 24.168 | 15.854 | 16.251 | 14.989 | 14.918 | 12.638 | 12.454 | 12.554 | 12.702 | 13.406 | 13.577 | 16.252 | 18.926 | 21.8 | 24.435 | 27.07 | 29.705 | 30.942 | 33.523 | 36.151 | 38.778 | 41.406 | 44.034 | 46.661 | 49.289 | 51.916 | 59.544 | 59.671 | 59.799 | 62.82 | 65.054 | 67.682 | 70.309 | 72.937 | 75.564 | 78.192 | 80.82 | 83.447 | 86.075 | 88.702 | 91.33 | 16.585 | 16.84 | 17.095 |
Goodwill and Intangible Assets
| 285.79 | 288.491 | 289.585 | 292.297 | 295.011 | 297.954 | 300.836 | 303.87 | 307.001 | 310.459 | 313.158 | 315.232 | 318.607 | 319.417 | 268.806 | 268.069 | 270.501 | 273.161 | 277.699 | 279.993 | 279.809 | 282.101 | 284.483 | 267.066 | 269.39 | 271.721 | 299.655 | 299.034 | 299.974 | 302.511 | 317.735 | 320.071 | 322.35 | 324.674 | 315.049 | 313.284 | 314.82 | 316.882 | 314.077 | 315.796 | 305.728 | 307.975 | 102.701 | 84.402 | 84.05 | 83.295 | 27.727 | 26.201 | 26.559 | 26.915 | 26.929 | 27.294 | 29.192 | 29.477 | 19.062 | 19.459 | 18.197 | 18.126 | 15.846 | 15.662 | 15.762 | 15.91 | 16.739 | 16.909 | 19.584 | 22.258 | 25.257 | 27.892 | 30.527 | 33.162 | 38.224 | 33.756 | 36.384 | 38.778 | 41.406 | 44.034 | 46.661 | 49.289 | 51.916 | 59.544 | 59.671 | 59.799 | 62.82 | 65.054 | 67.682 | 70.309 | 72.937 | 75.564 | 78.192 | 80.82 | 83.447 | 86.075 | 88.702 | 91.33 | 16.585 | 16.84 | 17.095 |
Long Term Investments
| 0 | 0 | 361.891 | 363.452 | 354.208 | 345.144 | 337.08 | 340.002 | 340.128 | 337.474 | 325.973 | 0 | 0 | 328.722 | 328.964 | 335.518 | 337.011 | 332.277 | 331.559 | 332.936 | 329.497 | 328.796 | 321.959 | 321.962 | 324.532 | 321.626 | 322.35 | 321.746 | 319.566 | 314.024 | 297.306 | 305.068 | 298.083 | 288.925 | 283.859 | 277.444 | 274.328 | 264.038 | 240.368 | 233.036 | 225.991 | 216.698 | 199.047 | 195.704 | 192.465 | 149.927 | 177.624 | 176.393 | 174.29 | 168.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.711 | 0 | 19.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.451 | 24.348 | 0 | 0 | 0 | 0 | 0 | 0 | 28.804 | 0 | 0 | 0 | 0 |
Tax Assets
| 179.903 | 184.397 | 196.912 | 186.545 | 184.397 | 194.347 | 188.65 | 184.142 | 187.496 | 172.665 | 133.003 | 133.97 | 140.479 | 138.932 | 145.214 | 144.639 | 147.066 | 145.317 | 148.079 | 146.888 | 147.601 | 152.133 | 160.093 | 160.022 | 159.37 | 158.311 | 134.484 | 134.416 | 134.313 | 133.764 | 135.825 | 139.622 | 138.722 | 134.507 | 137.817 | 133.181 | 131.567 | 130.098 | 28.84 | 30.531 | 30.516 | 29.773 | 23.891 | 23.566 | 20.338 | 19.895 | 20.558 | 19.39 | 19.548 | 19.125 | 14.342 | 13.838 | 14.069 | 13.558 | 11.496 | 11.526 | 11.493 | 11.136 | 7.741 | 7.736 | 11.394 | 10.472 | 20.018 | 19.725 | 19.675 | 19.991 | 20.815 | 19.648 | 12.192 | 12.206 | 12.295 | 12.211 | 11.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 373.64 | 377.39 | 27.005 | 27.116 | 27.005 | 27.338 | 50.74 | 50.74 | 49.135 | 50.74 | 9.353 | 338.74 | 342.227 | 9.353 | 12.157 | 12.157 | 12.157 | 12.157 | 23.977 | 15.622 | 27.205 | 11.796 | 9.798 | 22.313 | 21.716 | 22.675 | 27.739 | 65.128 | 69.05 | 25.229 | 86.969 | 84.178 | 95.398 | 45.315 | 152.311 | 189.224 | 188.911 | 126.274 | 110.505 | 97.62 | 46.896 | 56.667 | 9.982 | 10.144 | 10.62 | 43.175 | 10.968 | 11.145 | 11.416 | 11.687 | 174.576 | 172.667 | 173.053 | 194.629 | 193.182 | 44.599 | 55.521 | 47.048 | 43.388 | 43.254 | 44.629 | 44.9 | 44.352 | 24.096 | 39.28 | 24.719 | 9.893 | 19.603 | 19.613 | 19.623 | -0.038 | 19.683 | 0.254 | 18.429 | 22.416 | 22.378 | 18.339 | 18.301 | 18.194 | 18.146 | 35.523 | 36.197 | 32.36 | 33.023 | -0.009 | 10 | 32.953 | 34.033 | 33.638 | 34.27 | 33.792 | 34.425 | 6 | 35.413 | 18.166 | 0 | 0 |
Total Non-Current Assets
| 5,269.372 | 5,293.513 | 5,374.441 | 5,278.069 | 5,258.372 | 5,262.844 | 5,312.564 | 5,233.34 | 5,214.844 | 5,202.877 | 4,989.555 | 4,928.159 | 4,936.598 | 4,947.268 | 4,841.058 | 4,788.518 | 4,787.388 | 4,797.89 | 4,776.104 | 4,768.413 | 4,772.587 | 4,784.104 | 4,759.667 | 4,762.545 | 4,746.442 | 4,730.674 | 4,638.6 | 4,668.852 | 4,664.399 | 4,614.594 | 4,565.346 | 4,546.478 | 4,524.957 | 4,460.158 | 4,164.468 | 4,123.178 | 4,061.879 | 3,848.614 | 3,860.475 | 3,760.814 | 3,605.718 | 3,498.731 | 2,897.496 | 2,781.417 | 2,712.626 | 2,656.602 | 2,312.375 | 2,208.779 | 2,179.44 | 2,094.379 | 1,969.927 | 1,874.313 | 1,769.318 | 1,772.384 | 1,634.974 | 1,415.977 | 1,391.454 | 1,338.492 | 1,258.825 | 1,247.31 | 1,129.796 | 1,149.447 | 1,071.326 | 1,030.182 | 1,043.868 | 1,048.766 | 996.124 | 1,012.208 | 1,024.78 | 1,029.07 | 987.342 | 966.771 | 977.15 | 977.268 | 964.443 | 955.639 | 957.522 | 967.704 | 863.007 | 861.907 | 880.522 | 887.219 | 856.113 | 848.47 | 846.589 | 851.761 | 683.467 | 691.106 | 691.669 | 698.361 | 648.063 | 646.429 | 651.736 | 657.677 | 325.171 | 302.229 | 264.31 |
Total Assets
| 6,728.705 | 6,904.785 | 6,676.252 | 6,551.328 | 6,450.073 | 6,881.721 | 6,406.038 | 6,079.337 | 6,165.348 | 6,060.953 | 5,826.908 | 5,951.611 | 5,826.477 | 5,779.509 | 5,763.083 | 5,694.461 | 5,586.112 | 5,600.904 | 5,727.696 | 5,807.831 | 5,522.367 | 5,568.636 | 5,621.792 | 5,556.309 | 5,617.724 | 5,627.642 | 5,425.072 | 5,380.51 | 5,351.009 | 5,403.927 | 5,373.052 | 5,765.4 | 5,193.301 | 5,129.07 | 4,860.198 | 4,769.608 | 4,849.638 | 4,754.347 | 4,917.304 | 4,707.601 | 4,573.364 | 4,396.27 | 4,127.976 | 3,816.337 | 3,752.379 | 3,747.84 | 3,332.992 | 3,219.091 | 3,495.41 | 2,934.514 | 2,843.25 | 2,705.832 | 2,591.35 | 2,598.238 | 2,517.636 | 2,417.347 | 2,354.531 | 2,355.758 | 2,293.031 | 2,260.849 | 2,097.811 | 1,942.063 | 1,945.433 | 1,870.106 | 1,859.951 | 1,877.504 | 1,891.033 | 2,089.09 | 1,919.747 | 1,787.363 | 1,701.474 | 1,605.493 | 1,561.914 | 1,563.621 | 1,592.567 | 1,569.06 | 1,642.712 | 1,662.14 | 1,610.98 | 1,661.365 | 1,637.413 | 1,521.343 | 1,427.586 | 1,409.027 | 1,373.861 | 1,371.148 | 1,297.066 | 1,204.006 | 1,179.266 | 1,154.338 | 1,085.173 | 1,052.038 | 1,087.786 | 1,051.906 | 925.5 | 842.149 | 569.546 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 665.069 | 542.325 | 625.133 | 566.447 | 514.126 | 421.222 | 519.051 | 485.191 | 460.702 | 447.686 | 410.689 | 411.637 | 438.926 | 393.788 | 407.98 | 374.793 | 360.894 | 337.771 | 267.052 | 350.998 | 429.375 | 494.197 | 438.778 | 423.629 | 507.362 | 523.135 | 440.89 | 499.974 | 304.152 | 521.924 | 507.754 | 255.669 | 663.987 | 661.416 | 465.63 | 510.759 | 541.856 | 474.097 | 444.956 | 539.279 | 705.537 | 682.628 | 584.52 | 503.212 | 602.071 | 566.436 | 543.524 | 505.077 | 575.877 | 448.675 | 475.998 | 435.325 | 342.285 | 273.901 | 231.976 | 299.478 | 282.296 | 178.857 | 207.111 | 173.165 | 257.72 | 140.699 | 167.782 | 153.962 | 224.611 | 164.356 | 156.041 | 243.251 | 210.788 | 114.147 | 139.339 | 139.405 | 154.387 | 148.919 | 141.149 | 165.824 | 239.335 | 273.842 | 159.137 | 192.811 | 188.167 | 120.788 | 77.604 | 98.251 | 83.874 | 105.504 | 105.954 | 85.482 | 65.378 | 69.959 | 57.101 | 69.224 | 86.864 | 79.538 | 69.908 | 50.439 | 87.157 |
Short Term Debt
| 1,488.7 | 1,450.2 | 1,445.9 | 1,440.15 | 1,404.895 | 1,654.755 | 1,924.545 | 2,139.255 | 2,543.148 | 2,297.2 | 1,120.59 | 1,253.04 | 981.8 | 887.29 | 1,298.701 | 1,555.201 | 1,696.03 | 1,668.1 | 1,681 | 1,700.82 | 1,429.42 | 1,450.66 | 1,488 | 1,468 | 1,722.5 | 1,637.674 | 1,741.25 | 1,619.75 | 1,498.75 | 1,473.75 | 1,464.95 | 924.8 | 753.2 | 700.2 | 1,051 | 909.977 | 828.346 | 828.346 | 485 | 485 | 235 | 285 | 250 | 150 | 50 | 100 | 260 | 260 | 420 | 370 | 230 | 230 | 280 | 280 | 100 | 100 | 150 | 150 | 194 | 194 | 44 | 44 | 44 | 44 | 44 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 30 | 30 | 50 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 40 | 115.75 |
Tax Payables
| 23.915 | 43.751 | 15.79 | 3.612 | 35.994 | 59.098 | 35.959 | 30.571 | 32.604 | 45.254 | 28.032 | 25.413 | 43.886 | 42.871 | 29.492 | 33.963 | 41.796 | 35.82 | 16.447 | 12.362 | 17.699 | 25.128 | 30.581 | 27.268 | 30.495 | 18.616 | 12.811 | 13.986 | 25.195 | 26.722 | 36.149 | 35.639 | 38.228 | 29.806 | 20.312 | 15.391 | 19.651 | 21.249 | 13.536 | 9.95 | 21.115 | 27.649 | -9.316 | -11.662 | -11.206 | -35.863 | -10.585 | -10.941 | -13.586 | -32.72 | -5.137 | -8.573 | 0.221 | -9.221 | -17.959 | -4.407 | -2.876 | -17.379 | 8.093 | 9.845 | 8.416 | 5.157 | 3.38 | -1.341 | 20.207 | 20.903 | -4.924 | 3.952 | 19.107 | 10.485 | -0.623 | 0.927 | 12.849 | 1.913 | 13.625 | 4.891 | 8.892 | 6.733 | 9.965 | 18.041 | 19.769 | 21.464 | 14.831 | 26.11 | 28.211 | 15.38 | 22.594 | 27.09 | 24.277 | 16.824 | 13.638 | 15.775 | 21.944 | 14.317 | 4.287 | 13.988 | 18.006 |
Deferred Revenue
| 0 | 0 | 0 | 734.971 | 826.342 | 1,062.911 | 787.398 | 731.267 | 544.285 | 580.96 | 583.425 | 0 | 509.039 | 758.276 | 725.129 | 708.588 | 610.382 | 638.122 | 111.886 | 95.494 | 102.921 | 114.293 | 142.748 | 138.892 | 135.183 | 122.136 | 118.397 | 104.803 | 120.092 | 115.896 | 129.365 | 183.341 | 174.279 | 159.386 | 180.307 | 199.029 | 176.114 | 112.927 | 78.49 | 84.743 | 91.377 | 105.765 | 74.683 | 102.841 | 92.841 | 41.126 | 54.721 | 52.324 | 50.026 | 111.184 | 176.875 | 144.697 | 56.827 | 52.958 | 247.113 | 100.807 | 80.776 | 60.589 | 84.781 | 78.031 | 57.356 | 53.772 | 78.344 | 63.01 | 68.571 | 71.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.697 | 127.019 | 114.048 | 100.04 | 103.404 | 132.643 | 72.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.51 | 60.619 | 39.686 | 53.559 | 56.286 |
Other Current Liabilities
| 1,358.599 | 1,696.97 | 950.869 | 960.496 | 167.999 | 1,071.118 | 792.998 | 166.472 | 710.69 | 810.871 | 774.196 | 748.333 | 725.485 | 233.379 | 154.991 | 169.584 | 596.222 | 636.793 | 691.797 | 673.23 | 636.423 | 637.888 | 734.583 | 668.412 | 651.652 | 113.048 | 689.19 | 630.463 | 691.571 | 644.468 | 676.065 | 1,478.611 | 1,157.992 | 1,175.556 | 784.518 | 817.932 | 906.672 | 907.282 | 923.679 | 764.803 | 706.318 | 800.751 | 709.034 | 711.977 | 638.995 | 695.37 | 644.182 | 585.894 | 609.074 | 712.944 | 659.914 | 592.984 | 550.568 | 621.382 | 835.939 | 658.993 | 537.651 | 650.697 | 517.133 | 532.696 | 470.554 | 443.592 | 452.069 | 437.316 | 353.725 | 406.766 | 513.807 | 656.892 | 482.407 | 467.199 | 407.953 | 348.009 | 202.633 | 281.012 | 222.249 | 217.52 | 196.732 | 187.955 | 227.646 | 244.53 | 179.454 | 201.14 | 217.804 | 197.66 | 164.333 | 213.303 | 158.537 | 132.959 | 165.132 | 175.548 | 110.642 | 79.821 | 97.602 | 127.435 | 84.553 | 74.801 | 44.843 |
Total Current Liabilities
| 3,536.283 | 3,733.246 | 3,037.691 | 2,970.705 | 2,779.265 | 3,206.193 | 3,272.553 | 3,394.602 | 3,747.143 | 3,601.012 | 2,333.507 | 2,438.423 | 2,190.097 | 2,153.324 | 2,466.802 | 2,668.406 | 2,694.941 | 2,678.484 | 2,656.296 | 2,737.411 | 2,512.917 | 2,607.873 | 2,691.942 | 2,587.31 | 2,912.009 | 3,020.398 | 2,884.141 | 2,764.172 | 2,639.76 | 2,666.864 | 2,684.918 | 2,694.719 | 2,613.407 | 2,566.977 | 2,321.46 | 2,254.059 | 2,296.524 | 2,230.974 | 1,867.17 | 1,799.032 | 1,667.97 | 1,796.029 | 1,534.237 | 1,353.527 | 1,279.861 | 1,276.532 | 1,437.121 | 1,340.029 | 1,591.365 | 1,498.898 | 1,360.775 | 1,249.736 | 1,173.073 | 1,166.061 | 1,149.956 | 1,054.064 | 967.071 | 962.175 | 926.337 | 909.706 | 780.69 | 633.447 | 667.231 | 633.937 | 642.544 | 636.025 | 664.925 | 904.094 | 712.301 | 591.831 | 546.669 | 488.341 | 369.87 | 399.925 | 427.023 | 438.234 | 474.959 | 498.53 | 446.748 | 485.382 | 417.39 | 343.391 | 310.239 | 322.022 | 276.419 | 334.188 | 287.086 | 245.531 | 254.787 | 262.331 | 181.382 | 164.82 | 226.41 | 241.29 | 178.748 | 179.229 | 265.756 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 689.135 | 606.346 | 1,206.011 | 1,114.606 | 1,142.103 | 1,141.559 | 614.12 | 322.077 | 2.873 | 2.557 | 1,184.195 | 1,078.649 | 1,187.077 | 1,091.022 | 794.428 | 500.256 | 303 | 468.77 | 721.361 | 740.369 | 634.24 | 528.662 | 604.924 | 618.417 | 287.996 | 191.6 | 203.492 | 203.7 | 232.8 | 232.8 | 232.8 | 562.1 | 581.4 | 581.4 | 590.7 | 590.7 | 600 | 600 | 600 | 797.335 | 600 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 52 | 52 | 63 | 63 | 72 | 72 | 81 | 81 | 88.5 | 88.5 | 96 | 96 | 98 | 98 | 100 | 100 | 100 | 100 | 95 | 75.149 | 60 | 10.913 | 0 |
Deferred Revenue Non-Current
| 215.785 | 218.89 | 223.016 | 226.774 | 231.151 | 231.245 | 235.801 | 239.466 | 243.33 | 245.329 | 247.654 | 251.512 | 281.106 | 257.557 | 257.68 | 261.426 | 265.182 | 268.185 | 300.152 | 290.873 | 293.171 | 297.835 | 291.648 | 293.716 | 296.923 | 299.137 | 299.181 | 302.201 | 304.839 | 307.842 | 329.96 | 332.991 | 336.104 | 336.797 | 339.747 | 342.265 | 322.318 | 313.647 | 309.753 | 190.043 | 169.218 | 168.918 | 0 | 0 | 0 | 42.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.192 | 0.066 | 0.093 | 0.093 | 0.411 | 0.067 | 291.79 | 120.11 | 0 | 0 | 0 | 0 | 0 | 99.013 | 170.554 | 167.389 | 149.99 | 159.77 | 0 | -74.231 | 0 | 233.862 | 0 | 237.417 | 0 | -191.6 | 0.208 | 0.7 | 0.7 | 0.7 | 1.334 | 1.334 | 1.334 | 0.7 | 0 | 0 | 0 | 0 | -402.55 | -402.665 | 199.99 | -500 | 0 | 0 | 0 | -42.786 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.079 | 0.079 | 0.281 | 0.281 | 0.281 | 0.281 | 1.182 | 1.182 | 1.182 | 1.182 | 1.135 | 1.135 | 1.135 | 1.135 | 1.135 | 1.135 | 1.135 | 1.135 | 0.176 | 0.176 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 308.469 | 367.399 | 285.059 | 286.753 | 314.495 | 540.659 | 45.909 | 47.861 | 168.97 | 152.46 | 23.311 | 127.457 | 22.115 | 22.115 | 24.508 | 24.508 | 30.097 | -134.673 | 0 | 290.873 | 0 | -233.862 | 0 | 56.299 | 0 | 299.137 | 9.755 | 311.956 | 9.755 | 317.597 | 9.756 | 342.747 | 9.756 | 346.553 | 349.503 | 352.021 | 9.756 | 9.756 | 507.203 | 190.043 | 169.428 | 168.918 | 172.072 | 42.072 | 42.786 | 0 | 22.881 | 12.881 | 13.146 | 13.146 | 11.867 | 13.2 | 13.3 | 13.3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 9.082 | 9.082 | 9.082 | 9.082 | 9.082 | 9.082 | 9.082 | 9.082 | 9.082 | 0 | 0.048 | 0.048 | 0.061 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.913 | 0 | -1.389 |
Total Non-Current Liabilities
| 1,213.582 | 1,192.7 | 1,714.18 | 1,401.451 | 1,688.16 | 1,682.285 | 1,187.619 | 729.514 | 415.174 | 400.248 | 1,455.16 | 1,457.617 | 1,490.298 | 1,469.707 | 1,247.17 | 953.579 | 748.27 | 762.053 | 1,021.513 | 1,031.242 | 927.411 | 826.497 | 896.573 | 912.133 | 584.92 | 490.737 | 512.844 | 516.356 | 548.094 | 551.097 | 573.85 | 906.181 | 928.594 | 928.653 | 940.203 | 942.721 | 932.075 | 923.404 | 1,107.203 | 987.378 | 969.418 | 668.918 | 672.072 | 542.072 | 542.786 | 542.786 | 22.881 | 12.881 | 13.146 | 13.146 | 11.946 | 13.279 | 13.379 | 13.379 | 2.281 | 2.281 | 2.281 | 2.281 | 1.182 | 1.182 | 1.182 | 1.182 | 1.135 | 1.135 | 10.217 | 10.217 | 10.217 | 10.217 | 10.217 | 10.217 | 9.258 | 9.258 | 50.258 | 41 | 52.048 | 52.048 | 63.061 | 63.099 | 72 | 72 | 81 | 81 | 88.5 | 88.5 | 96 | 96 | 98 | 98 | 100 | 100 | 100 | 100 | 95 | 75.149 | 70.913 | 10.913 | -1.389 |
Total Liabilities
| 4,749.864 | 4,925.946 | 4,751.871 | 4,372.156 | 4,467.425 | 4,888.478 | 4,460.172 | 4,124.116 | 4,162.317 | 4,001.259 | 3,788.667 | 3,896.04 | 3,680.395 | 3,623.031 | 3,713.973 | 3,621.985 | 3,443.211 | 3,440.536 | 3,677.808 | 3,768.653 | 3,440.328 | 3,434.37 | 3,588.515 | 3,499.443 | 3,496.928 | 3,511.135 | 3,396.985 | 3,280.529 | 3,187.853 | 3,217.961 | 3,258.767 | 3,600.9 | 3,542.001 | 3,495.63 | 3,261.663 | 3,196.78 | 3,228.599 | 3,154.378 | 2,974.374 | 2,786.41 | 2,637.388 | 2,464.947 | 2,206.309 | 1,895.599 | 1,822.647 | 1,819.318 | 1,460.002 | 1,352.911 | 1,604.511 | 1,512.044 | 1,372.721 | 1,263.015 | 1,186.452 | 1,179.44 | 1,152.237 | 1,056.345 | 969.352 | 964.456 | 927.519 | 910.888 | 781.872 | 634.629 | 668.365 | 635.072 | 652.76 | 646.241 | 675.141 | 914.311 | 722.518 | 602.048 | 555.927 | 497.599 | 420.128 | 440.925 | 479.071 | 490.282 | 538.02 | 561.629 | 518.748 | 557.382 | 498.39 | 424.391 | 398.739 | 410.522 | 372.419 | 430.188 | 385.086 | 343.531 | 354.787 | 362.331 | 281.382 | 264.82 | 321.41 | 316.439 | 249.661 | 190.142 | 264.367 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 609.031 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 529.62 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 461.52 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 406.531 | 239.136 | 239.136 | 239.136 | 239.136 | 179.136 |
Retained Earnings
| 138.473 | 139.752 | 89.87 | 119.055 | 156.76 | 172.908 | 127.501 | 135.258 | 186.148 | 240.678 | 218.32 | 235.035 | 327.575 | 339.248 | 226.611 | 251.716 | 323.981 | 344.671 | 238.989 | 228.171 | 276.725 | 330.215 | 244.838 | 267.358 | 332.548 | 329.777 | 263.502 | 336.657 | 400.897 | 423.02 | 357.165 | 383.73 | 389.208 | 370.771 | 336.466 | 309.485 | 356.737 | 334.599 | 672.342 | 650.391 | 667.676 | 661.587 | 655.137 | 652.947 | 661.51 | 660.193 | 636.502 | 630.637 | 635.844 | 626.012 | 670.772 | 641.124 | 602.78 | 615.876 | 566.164 | 561.708 | 585.452 | 592.251 | 584.459 | 566.437 | 533.062 | 524.601 | 496.481 | 454.75 | 428.107 | 451.856 | 438.8 | 399.431 | 422.87 | 411.581 | 380.665 | 355.398 | 389.304 | 371.757 | 365.603 | 331.034 | 356.972 | 352.748 | 351.04 | 362.94 | 396.466 | 355.037 | 319.552 | 290.217 | 293.009 | 234.697 | 228.967 | 182.616 | 142.952 | 110.211 | 136.603 | 119.744 | 102.742 | 74.279 | 50.889 | 27.057 | 31.893 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,180.152 | 203.212 | 1,176.901 | 191.267 | 1,169.601 | 194.926 | 1,168.689 | 192.831 | 1,172.373 | 196.017 | 1,169.554 | 191.258 | 1,176.596 | 198.017 | 1,172.086 | 12.635 | 14.981 | 14.794 | 11.109 | 9.348 | 13.247 | 13.135 | 13.232 | 10.488 | 9.934 | 9.46 | 8.713 | 8.448 | 7.286 | 6.316 | 5.482 | 4.885 | 3.975 | 5.014 | 4.651 | 3.991 | 4.851 | 5.081 | 2.171 | 2.171 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,183.912 | 1,180.956 | 0 | 1,179.263 | 0 | 1,167.318 | 0 | 1,170.977 | 0 | 976.1 | 0 | 976.051 | 0 | 976.051 | 0 | 976.051 | 0 | 976.051 | 0 | 1,170.652 | 0 | 976.051 | 1,151.238 | 1,151.126 | 1,151.223 | 1,148.48 | 1,147.225 | 976.051 | 1,146.005 | 976.051 | 1,140.414 | 1,149.826 | 711.644 | 711.048 | 710.035 | 711.074 | 710.711 | 710.051 | 711.338 | 711.567 | 708.658 | 708.231 | 703.294 | 703.294 | 703.294 | 703.294 | 699.38 | 699.38 | 704.144 | 310.469 | 310.241 | 310.241 | 310.241 | 310.241 | 308.104 | 308.104 | 308.104 | 308.104 | 291.187 | 291.187 | 291.187 | 291.187 | 289.027 | 289.027 | 289.027 | 289.027 | 286.002 | 286.002 | 286.002 | 286.002 | 279.354 | 279.354 | 279.537 | 291.663 | 328.553 | 328.553 | 328.553 | 328.553 | 321.423 | 321.423 | 321.453 | 321.453 | 289.413 | 289.318 | 289.318 | 288.333 | 265.785 | 264.973 | 261.37 | 261.37 | 247.855 | 247.855 | 411.822 | 409.281 | 385.814 | 385.814 | 94.15 |
Total Shareholders Equity
| 1,931.415 | 1,929.738 | 1,879.052 | 1,907.348 | 1,942.692 | 1,949.257 | 1,906.133 | 1,915.265 | 1,963.867 | 2,018.59 | 1,999.724 | 2,016.133 | 2,106.16 | 2,115.587 | 2,012.237 | 2,034.814 | 2,105.099 | 2,124.217 | 2,018.859 | 2,007.854 | 2,052.724 | 2,104.452 | 2,005.107 | 2,027.515 | 2,092.802 | 2,087.288 | 2,019.758 | 2,092.44 | 2,155.933 | 2,177.79 | 2,106.609 | 2,142.586 | 1,630.472 | 1,611.438 | 1,576.122 | 1,550.179 | 1,597.068 | 1,574.269 | 1,913.299 | 1,891.578 | 1,905.954 | 1,899.437 | 1,888.052 | 1,885.861 | 1,894.424 | 1,893.107 | 1,865.502 | 1,859.637 | 1,869.607 | 1,398.001 | 1,442.533 | 1,412.884 | 1,374.541 | 1,387.636 | 1,335.787 | 1,331.331 | 1,355.075 | 1,361.875 | 1,337.166 | 1,319.144 | 1,285.769 | 1,277.308 | 1,247.028 | 1,205.297 | 1,178.653 | 1,202.402 | 1,186.322 | 1,146.953 | 1,170.392 | 1,159.103 | 1,121.539 | 1,096.272 | 1,130.361 | 1,111.541 | 1,100.687 | 1,066.118 | 1,092.056 | 1,087.832 | 1,078.994 | 1,090.894 | 1,124.45 | 1,083.021 | 1,015.496 | 986.065 | 988.858 | 929.561 | 901.283 | 854.12 | 810.853 | 778.112 | 790.989 | 774.13 | 753.7 | 722.696 | 675.839 | 652.007 | 305.179 |
Total Equity
| 1,978.84 | 1,978.839 | 1,924.381 | 1,952.398 | 1,982.649 | 1,993.244 | 1,945.866 | 1,955.22 | 2,003.031 | 2,059.694 | 2,038.241 | 2,055.57 | 2,146.082 | 2,156.478 | 2,049.11 | 2,072.476 | 2,142.901 | 2,160.368 | 2,049.888 | 2,039.177 | 2,082.039 | 2,134.267 | 2,033.277 | 2,056.866 | 2,120.795 | 2,116.507 | 2,028.087 | 2,099.982 | 2,163.156 | 2,185.966 | 2,114.285 | 2,164.5 | 1,651.3 | 1,633.439 | 1,598.535 | 1,572.828 | 1,621.038 | 1,599.969 | 1,942.93 | 1,921.191 | 1,935.976 | 1,931.323 | 1,921.667 | 1,920.739 | 1,929.732 | 1,928.522 | 1,872.99 | 1,866.18 | 1,890.9 | 1,422.47 | 1,470.529 | 1,442.817 | 1,404.897 | 1,418.798 | 1,365.399 | 1,361.002 | 1,385.179 | 1,391.303 | 1,365.512 | 1,349.961 | 1,315.939 | 1,307.434 | 1,277.068 | 1,235.035 | 1,207.191 | 1,231.263 | 1,215.892 | 1,174.779 | 1,197.229 | 1,185.315 | 1,145.547 | 1,107.894 | 1,141.785 | 1,122.696 | 1,113.496 | 1,078.778 | 1,104.691 | 1,100.511 | 1,092.231 | 1,103.982 | 1,139.023 | 1,096.952 | 1,028.847 | 998.506 | 1,001.442 | 940.961 | 911.98 | 860.475 | 824.479 | 792.007 | 803.791 | 787.218 | 766.376 | 735.467 | 675.839 | 652.007 | 305.179 |
Total Liabilities & Shareholders Equity
| 6,728.705 | 6,904.785 | 6,676.252 | 6,551.328 | 6,450.073 | 6,881.721 | 6,406.038 | 6,079.337 | 6,165.348 | 6,060.953 | 5,826.908 | 5,951.611 | 5,826.477 | 5,779.509 | 5,763.083 | 5,694.461 | 5,586.112 | 5,600.904 | 5,727.696 | 5,807.831 | 5,522.367 | 5,568.636 | 5,621.792 | 5,556.309 | 5,617.724 | 5,627.642 | 5,425.072 | 5,380.51 | 5,351.009 | 5,403.927 | 5,373.052 | 5,765.4 | 5,193.301 | 5,129.07 | 4,860.198 | 4,769.608 | 4,849.638 | 4,754.347 | 4,917.304 | 4,707.601 | 4,573.364 | 4,396.27 | 4,127.976 | 3,816.337 | 3,752.379 | 3,747.84 | 3,332.992 | 3,219.091 | 3,495.41 | 2,934.514 | 2,843.25 | 2,705.832 | 2,591.35 | 2,598.238 | 2,517.636 | 2,417.347 | 2,354.531 | 2,355.758 | 2,293.031 | 2,260.849 | 2,097.811 | 1,942.063 | 1,945.433 | 1,870.106 | 1,859.951 | 1,877.504 | 1,891.033 | 2,089.09 | 1,919.747 | 1,787.363 | 1,701.474 | 1,605.493 | 1,561.914 | 1,563.621 | 1,592.567 | 1,569.06 | 1,642.712 | 1,662.14 | 1,610.98 | 1,661.365 | 1,637.413 | 1,521.343 | 1,427.586 | 1,409.027 | 1,373.861 | 1,371.148 | 1,297.066 | 1,204.006 | 1,179.266 | 1,154.338 | 1,085.173 | 1,052.038 | 1,087.786 | 1,051.906 | 925.5 | 842.149 | 569.546 |