
Changchun Gas Co,.Ltd
SSE:600333.SS
5.14 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -33.521 | -67.721 | -98.374 | 28.004 | 19.098 | 9.845 | -71.647 | 56.117 | 59.229 | -333.308 | 20.769 | 36.037 | 3.672 | 72.067 | 85.643 | 76.171 | 92.099 | 81.738 | 64.848 | 65.965 | 215.848 | 147.261 | 91.224 | 83.972 | 43.564 | 32.095 |
Depreciation & Amortization
| 194.164 | 172.658 | 178.359 | 159.127 | 158.491 | 158.116 | 150.67 | 149.109 | 117.215 | 127.023 | 85.42 | 88.52 | 80.125 | 68.005 | 77.605 | 69.748 | 66.218 | 61.609 | 58.609 | 54.994 | 53.959 | 41.472 | 37.478 | 28.62 | 18.14 | 18.104 |
Deferred Income Tax
| 0 | 0 | -33.733 | 21.608 | 6.816 | 8.1 | -24.547 | 0.743 | -4.41 | -100.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 25.872 | -144.98 | -37.662 | -16.448 | -167.995 | -144.347 | -169.247 | -240.158 | -86.611 | -335.193 | -139.779 | -136.28 | -79.18 | 96.431 | -19.559 | -56.556 | 12.116 | 9.354 | -50.852 | -6.616 | -178.598 | -102.691 | -28.968 | -68.455 | -54.068 | -42.173 |
Accounts Receivables
| 38.134 | -527.071 | 13.521 | -51.381 | 25.547 | -55.873 | -59.803 | -59.301 | -70.482 | -261.999 | -13.58 | 53.47 | 50.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -35.877 | -47.651 | 56.102 | 2.196 | -7.777 | -1.484 | -56.149 | -38.826 | -38.447 | 290.384 | -106.923 | -84.075 | -71.685 | -47.892 | -11.749 | 17.663 | -61.141 | -20.879 | 5.024 | -14.184 | -54.312 | -60.01 | -43.208 | 6.837 | -3.217 | 7.819 |
Accounts Payables
| 0 | 451.436 | -73.552 | 11.129 | -192.582 | -95.09 | -28.748 | -142.774 | 26.728 | -263.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 23.615 | -21.694 | -33.733 | 21.608 | 6.816 | 8.1 | -113.098 | -201.332 | -48.164 | -625.577 | -32.856 | -52.205 | -7.494 | 144.323 | -7.81 | -74.219 | 73.257 | 30.233 | -55.876 | 7.568 | -124.286 | -42.681 | 14.24 | -75.292 | -50.852 | -49.992 |
Other Non Cash Items
| 63.932 | 95.177 | 101.361 | 70.783 | 38.648 | 98.927 | 99.04 | 57.078 | 48.358 | 449.788 | 2.407 | -5.356 | -10.331 | 2.627 | -45.816 | 18.014 | 54.504 | 59.751 | 44.819 | 19.175 | 4.958 | 25.552 | 6.073 | 9.191 | 8.514 | 4.062 |
Operating Cash Flow
| 250.447 | 55.133 | 143.685 | 241.467 | 48.242 | 122.541 | 8.817 | 22.147 | 138.191 | -91.69 | -31.183 | -17.079 | -5.714 | 239.13 | 97.873 | 107.376 | 224.938 | 212.452 | 117.423 | 133.518 | 96.167 | 111.595 | 105.808 | 53.328 | 16.15 | 12.087 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -167.724 | -113.106 | -193.692 | -178.644 | -163.941 | -96.704 | -200.543 | -306.39 | -494.072 | -521.207 | -614.165 | -383.784 | -248.136 | -242.57 | -162.47 | -164.929 | -82.399 | -49.479 | -41.392 | -43.755 | -77.626 | -27.259 | -69.366 | -271.074 | -29.608 | -0.838 |
Acquisitions Net
| 0 | 0 | 0.047 | 35.749 | 11.491 | 2.049 | 0.062 | 1.246 | 0.331 | 521.645 | 0.928 | 0 | 0.159 | 0 | 0 | 0 | 0 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -1 | -151.286 | 0 | -20.7 | 0 | -0.35 | 0 | 0 | 0 | -16 | 0 | -32.78 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.829 | 4.879 | 0.967 | 0 | 0 | 23.5 | 0 | 0 | 0 | 0 | 10 | 0 | 15.995 | 10.662 | 0 | 1.045 | 17.342 | 0 | 20 |
Other Investing Activites
| 1.787 | 0.314 | 0.047 | 0 | 68.241 | -96.704 | 0.062 | 0.246 | 0.331 | -521.207 | 3.192 | 32.585 | 33.301 | 0.801 | 6.65 | 0.454 | 0.264 | -55.431 | 1.064 | 0.548 | 0.825 | 3.622 | 0.544 | -15.561 | -29.608 | 0.037 |
Investing Cash Flow
| -165.936 | -112.793 | -193.645 | -142.895 | -84.209 | -94.655 | -200.481 | -298.315 | -488.862 | -523.802 | -610.973 | -351.2 | -192.176 | -393.056 | -155.82 | -185.175 | -82.136 | -93.569 | -40.328 | -27.212 | -66.139 | -39.637 | -67.777 | -302.066 | -29.608 | 19.2 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 4.78 | 463.37 | 231.011 | -4.432 | 268.14 | -348.79 | 240.3 | -75.05 | 431.038 | 642.005 | 185 | 130 | 190 | 141.07 | 106 | 0 | 44 | -41 | -52 | 12 | 0 | -4 | 5 | 55 | -55.75 | -12.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -87.135 | -92.387 | -85.159 | -30.452 | -74.424 | -82.615 | -92.466 | -81.303 | -93.717 | -56.101 | -56.337 | -20.827 | -17.451 | -53.159 | -4.73 | -3.497 | -46.505 | -47.827 | -82.975 | -34.859 | -24.826 | -21.733 | -36.629 | -6.095 | -7.467 | -11.848 |
Other Financing Activities
| -17.055 | -66.388 | -0 | 2.02 | -130.264 | 355.408 | 29.824 | 467.646 | -289.876 | 231.312 | 270.436 | 474.148 | -0.3 | -0 | -0 | 0 | 0 | 0 | -1.294 | -0.647 | -16.5 | 4.966 | 0 | 11.79 | 356.936 | -0.003 |
Financing Cash Flow
| -99.411 | 304.595 | 145.851 | -97.045 | 63.452 | -75.997 | 177.658 | 341.393 | 114.68 | 817.216 | 439.548 | 604.148 | 172.249 | 87.911 | 101.27 | -3.497 | -2.505 | -88.827 | -136.269 | -23.506 | -41.326 | -20.767 | -31.629 | 60.695 | 293.719 | -24.451 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| -14.9 | 246.936 | 95.891 | 1.528 | 27.485 | -48.111 | -14.007 | 65.225 | -235.99 | 201.724 | -202.609 | 235.87 | -25.641 | -66.015 | 43.323 | -81.296 | 140.297 | 30.057 | -59.174 | 82.801 | -11.298 | 51.19 | 6.401 | -188.043 | 280.261 | 6.836 |
Cash At End Of Period
| 506.719 | 521.619 | 274.683 | 178.792 | 177.264 | 149.779 | 197.89 | 211.897 | 146.672 | 382.662 | 180.938 | 383.547 | 147.677 | 173.318 | 239.333 | 196.009 | 277.305 | 137.008 | 178.254 | 237.428 | 154.627 | 165.925 | 114.735 | 108.333 | 296.376 | 16.115 |