
Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited
SSE:600329.SS
34.65 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,455.3 | 1,695.804 | 1,646.192 | 1,858.021 | 2,062.978 | 2,403.248 | 1,704.731 | 1,933.903 | 2,154.406 | 2,686.238 | 1,788.248 | 1,885.469 | 1,889.294 | 1,555.322 | 1,711.801 | 1,813.556 | 1,826.865 | 1,646.625 | 1,666.591 | 1,634.476 | 1,655.961 | 1,816.405 | 1,643.759 | 1,780.289 | 1,753.429 | 1,669.817 | 1,576.558 | 1,497.08 | 1,615.167 | 1,395.673 | 1,306.13 | 1,523.131 | 1,464.309 | 1,437.383 | 1,494.967 | 1,602.616 | 1,643.857 | 2,055.541 | 1,663.33 | 1,740.869 | 1,620.812 | 2,001.163 | 1,750.757 | 1,783.125 | 1,551.835 | 1,535.443 | 1,396.241 | 1,629.418 | 1,449.036 | 1,274.65 | 1,275.063 | 1,346.641 | 1,233.572 | 1,193.549 | 1,110.587 | 1,062.39 | 1,025.364 | 937.948 | 915.918 | 878.573 | 741.031 | 820.791 | 709.716 | 672.268 | 678.088 | 585.372 | 567.605 | 579.91 | 632.451 | 575.315 | 488.19 | 601.579 | 593.331 | 511.148 | 496.929 | 637.756 | 504.135 | 875.748 | 559.86 | 545.692 | 535.841 | 532.699 | 531.334 | 539.356 | 512.367 | 574.07 | 416.228 | 583.07 | 490.879 | 656.765 | 346.615 | 441.972 | 393.908 |
Cost of Revenue
| 380.471 | 922.589 | 878.276 | 990.52 | 1,010.617 | 1,425.723 | 1,021.72 | 1,068.972 | 1,103.492 | 1,673.492 | 1,062.273 | 1,074.96 | 1,144.867 | 1,048.675 | 1,001.842 | 1,042.93 | 1,056.977 | 1,047.532 | 1,069.732 | 935.45 | 975.041 | 1,100.763 | 945.241 | 1,021.333 | 979.592 | 1,031.322 | 946.658 | 850.278 | 894.576 | 800.04 | 791.753 | 988.244 | 900.01 | 926.942 | 1,011.63 | 1,127.997 | 1,111.179 | 1,557.234 | 1,217.502 | 1,163.303 | 1,051.995 | 1,427.531 | 1,272.3 | 1,211.317 | 1,025.04 | 1,066.282 | 985.601 | 1,135.743 | 906.401 | 915.768 | 865.913 | 837.391 | 720.036 | 803.145 | 753.539 | 684.066 | 584.923 | 608.962 | 609.027 | 535.719 | 382.853 | 534.15 | 474.909 | 395.624 | 373.448 | 384.822 | 357.179 | 338.47 | 393.897 | 364.971 | 327.579 | 375.097 | 397.991 | 418.501 | 332.788 | 343.9 | 292.384 | 531.626 | 327.178 | 259.077 | 308.425 | 250.79 | 323.457 | 278.378 | 292.13 | 325.269 | 238.474 | 318.519 | 305.961 | 452.85 | 189.765 | 262.163 | 244.135 |
Gross Profit
| 1,074.829 | 773.214 | 767.916 | 867.501 | 1,052.361 | 977.525 | 683.011 | 864.931 | 1,050.913 | 1,012.746 | 725.975 | 810.509 | 744.427 | 506.647 | 709.959 | 770.626 | 769.888 | 599.093 | 596.859 | 699.026 | 680.92 | 715.643 | 698.518 | 758.956 | 773.836 | 638.495 | 629.9 | 646.803 | 720.591 | 595.633 | 514.377 | 534.886 | 564.298 | 510.441 | 483.336 | 474.618 | 532.678 | 498.307 | 445.828 | 577.566 | 568.817 | 573.632 | 478.457 | 571.808 | 526.795 | 469.161 | 410.639 | 493.675 | 542.635 | 358.882 | 409.15 | 509.25 | 513.536 | 390.404 | 357.048 | 378.324 | 440.442 | 328.986 | 306.891 | 342.854 | 358.178 | 286.642 | 234.807 | 276.644 | 304.64 | 200.55 | 210.426 | 241.44 | 238.554 | 210.344 | 160.611 | 226.482 | 195.34 | 92.647 | 164.141 | 293.857 | 211.75 | 344.122 | 232.682 | 286.616 | 227.415 | 281.909 | 207.877 | 260.978 | 220.237 | 248.801 | 177.754 | 264.551 | 184.918 | 203.915 | 156.85 | 179.809 | 149.773 |
Gross Profit Ratio
| 0.739 | 0.456 | 0.466 | 0.467 | 0.51 | 0.407 | 0.401 | 0.447 | 0.488 | 0.377 | 0.406 | 0.43 | 0.394 | 0.326 | 0.415 | 0.425 | 0.421 | 0.364 | 0.358 | 0.428 | 0.411 | 0.394 | 0.425 | 0.426 | 0.441 | 0.382 | 0.4 | 0.432 | 0.446 | 0.427 | 0.394 | 0.351 | 0.385 | 0.355 | 0.323 | 0.296 | 0.324 | 0.242 | 0.268 | 0.332 | 0.351 | 0.287 | 0.273 | 0.321 | 0.339 | 0.306 | 0.294 | 0.303 | 0.374 | 0.282 | 0.321 | 0.378 | 0.416 | 0.327 | 0.321 | 0.356 | 0.43 | 0.351 | 0.335 | 0.39 | 0.483 | 0.349 | 0.331 | 0.412 | 0.449 | 0.343 | 0.371 | 0.416 | 0.377 | 0.366 | 0.329 | 0.376 | 0.329 | 0.181 | 0.33 | 0.461 | 0.42 | 0.393 | 0.416 | 0.525 | 0.424 | 0.529 | 0.391 | 0.484 | 0.43 | 0.433 | 0.427 | 0.454 | 0.377 | 0.31 | 0.453 | 0.407 | 0.38 |
Reseach & Development Expenses
| 25.778 | 61.821 | 52.145 | 19.77 | 24.735 | 95.774 | 34.465 | 27.834 | 24.195 | 60.887 | 37.088 | 35.839 | 19.333 | 66.586 | 28.266 | 37.224 | 28.975 | 73.838 | 28.874 | 26.409 | 20.081 | 53.036 | 25.974 | 34.034 | 20.317 | 46.04 | 17.414 | 17.803 | 19.668 | 35.489 | 14.442 | 29.495 | 0 | 95.655 | 0 | 37.639 | 0 | 93.158 | 0 | 43.71 | 0 | 104.758 | 0 | 43.152 | 0 | 94.459 | 0 | 41.087 | 0 | 87.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 86.728 | -213.885 | 281.204 | -48.048 | 111.49 | -196.079 | 246.102 | -60.198 | 68.29 | -189.546 | 243.748 | -69.585 | 95.56 | -223.949 | 258.608 | -46.944 | 100.877 | -162.764 | 89.35 | -45.918 | 78.704 | -168.164 | 86.024 | -38.464 | 78.347 | -132.626 | 66.999 | -52.874 | 82.61 | -174.438 | 76.112 | -41.264 | 71.865 | -181.164 | 94.402 | -39.157 | 80.963 | -153.109 | 74.1 | -46.671 | 84.603 | -143.642 | 84.713 | -39.939 | 77.618 | -163.552 | 85.946 | -45.072 | 85.013 | -172.694 | 85.202 | -46.655 | 87.521 | -135.164 | 77.051 | -30.373 | 73.362 | -125.844 | 68.018 | 70.948 | 73.296 | 90.037 | 65.37 | 72.045 | 63.997 | 85.886 | 52.829 | 60.484 | 60.721 | 142.107 | 60.478 | 61.107 | 58.653 | 235.288 | 72.604 | 87.463 | 85.49 | 123.885 | 79.307 | 93.757 | 77.372 | 83.921 | 71.797 | 79.088 | 71.08 | 97.941 | 66.936 | 75.036 | 59.674 | 90.34 | 57.356 | 63.473 | 60.259 |
Selling & Marketing Expenses
| 543.943 | 115.047 | 652.157 | 477.48 | 553.348 | 671.833 | 388.927 | 475.325 | 590.351 | 724.526 | 388.942 | 430.005 | 425.793 | 347.107 | 374.171 | 403.639 | 431.531 | 259.029 | 337.678 | 428.153 | 433.019 | 370.317 | 464.434 | 489.724 | 504.584 | 328.555 | 438.628 | 435.484 | 496.627 | 351.807 | 352.926 | 344.375 | 377.85 | 321.705 | 319.45 | 278.068 | 347.211 | 248.176 | 318.124 | 342.013 | 354.681 | 362.926 | 323.764 | 360.487 | 316.308 | 314.738 | 260.899 | 316.108 | 311.649 | 241.076 | 261.007 | 313.577 | 290.48 | 231.544 | 220.679 | 208.865 | 239.576 | 190.098 | 198.82 | 173.158 | 187.142 | 175.139 | 139.603 | 150.634 | 158.053 | 136.202 | 124.064 | 134.449 | 124.678 | 155.259 | 108.516 | 135.686 | 122.608 | 241.738 | 96.389 | 170.969 | 125.506 | 227.882 | 136.447 | 157.898 | 133.126 | 189.673 | 120.176 | 146.345 | 125.937 | 140.725 | 107.438 | 151.401 | 96.119 | 118.286 | 70.792 | 96.758 | 69.432 |
SG&A
| 630.671 | -98.839 | 933.36 | 591.347 | 670.766 | 792.446 | 635.029 | 415.127 | 658.64 | 534.98 | 632.69 | 360.42 | 521.353 | 123.158 | 632.778 | 356.695 | 532.409 | 96.265 | 427.028 | 382.235 | 511.723 | 202.154 | 550.459 | 451.26 | 582.931 | 195.929 | 505.627 | 382.609 | 579.236 | 177.369 | 429.038 | 303.111 | 449.715 | 140.542 | 413.852 | 238.911 | 428.174 | 95.067 | 392.224 | 295.342 | 439.284 | 219.284 | 408.477 | 320.548 | 393.926 | 151.187 | 346.845 | 271.036 | 396.662 | 68.382 | 346.208 | 266.923 | 378.001 | 96.38 | 297.731 | 178.492 | 312.938 | 64.254 | 266.838 | 244.107 | 260.438 | 265.176 | 204.973 | 222.679 | 222.05 | 222.088 | 176.893 | 194.933 | 185.399 | 297.366 | 168.994 | 196.793 | 181.261 | 477.026 | 168.993 | 258.432 | 210.996 | 351.767 | 215.754 | 251.656 | 210.497 | 273.594 | 191.973 | 225.433 | 197.017 | 238.667 | 174.374 | 226.437 | 155.793 | 208.626 | 128.149 | 160.231 | 129.692 |
Other Expenses
| -20.458 | -838.821 | -389.176 | -14.313 | -1.446 | -54.679 | -0.509 | -0.35 | 13.814 | 322.355 | -138.826 | 167.518 | 16.68 | -1.706 | 3.385 | 2.907 | 1.543 | -0.258 | -0.477 | -18.351 | 1.968 | -7.73 | -7.292 | -0.852 | -0.004 | -0.85 | -0.4 | -0.016 | 0.347 | -3.631 | 0.966 | 1.718 | 7.441 | 25.722 | 3.993 | 11.37 | 4.378 | 10.714 | 2.176 | 23.996 | 2.404 | 13.595 | 0.737 | 2.441 | 1.519 | 5.312 | 3.277 | 3.74 | 1.048 | 9.729 | 2.401 | 4.636 | 1.988 | 10.402 | 1.056 | 2.39 | -0.334 | 41.22 | 2.62 | 3.222 | 1.963 | 2.387 | 38.999 | 3.598 | 2.8 | 20.078 | 0.842 | 50.408 | 0.988 | 26.446 | 0.936 | -0.765 | 0.825 | -11.405 | 2.229 | 4.387 | 2.621 | 10.91 | 1.535 | 4.909 | 15.62 | 3.943 | 1.451 | 2.32 | 2.125 | 28.858 | 2.484 | 1.68 | 2.716 | -6.799 | 10.873 | 2.15 | 2.279 |
Operating Expenses
| 635.991 | -874.079 | 596.329 | 625.429 | 696.947 | 942.899 | 531.87 | 610.217 | 696.65 | 918.221 | 530.951 | 563.777 | 557.366 | 486.779 | 524.665 | 555.8 | 576.697 | 438.258 | 461.52 | 545.941 | 534.243 | 548.189 | 582.854 | 630.023 | 619.804 | 492.168 | 535.477 | 533.602 | 598.379 | 494.536 | 441.598 | 449.911 | 465.867 | 451.21 | 424.036 | 370.936 | 441.673 | 363.22 | 403.267 | 440.207 | 452.245 | 485.336 | 419.981 | 451.332 | 407.124 | 406.942 | 356.791 | 402.638 | 410.097 | 341.064 | 355.337 | 413.213 | 390.049 | 339.834 | 306.677 | 302.022 | 322.672 | 303.377 | 272.948 | 250.445 | 267.543 | 270.823 | 209.467 | 227.517 | 228.228 | 226.222 | 181.012 | 198.841 | 190.772 | 302.803 | 172.776 | 201.152 | 184.819 | 479.26 | 171.84 | 264.063 | 214.161 | 358.088 | 219.905 | 256.474 | 214.099 | 278.484 | 195.166 | 230.234 | 200.277 | 242.767 | 177.246 | 230.448 | 158.902 | 212.323 | 130.719 | 163.966 | 132.601 |
Operating Income
| 438.838 | 1,647.294 | 171.586 | 242.072 | 355.414 | 34.626 | 153.058 | 354.298 | 454.595 | 129.828 | 298.947 | 318.631 | 232.643 | 110.597 | 220.964 | 288.193 | 246.922 | 204.04 | 182.843 | 203.626 | 194.668 | 203.972 | 159.021 | 178.39 | 217.64 | 176.986 | 110.448 | 155.684 | 198.429 | 128.962 | 96.268 | 157.455 | 143.675 | 53.982 | 93.648 | 142.368 | 130.967 | 125.432 | 109.725 | 119.286 | 144.568 | 90.825 | 75.278 | 120.278 | 126.9 | 125.013 | 55.455 | 82.498 | 142.058 | 50.795 | 58.403 | 222.057 | 168.651 | -1.101 | 59.364 | 75.976 | 137.295 | 12.087 | 79.592 | 92.079 | 121.967 | 31.844 | 36.357 | 48.626 | 92.198 | -31.744 | 32.16 | 46.347 | 51.425 | -127.385 | -14.51 | 41.082 | 38.114 | -406.9 | -12.182 | 22.726 | 25.791 | 17.443 | 16.674 | 30.455 | 17.127 | 5.636 | 17.099 | 37.009 | 30.439 | 15.348 | 7.598 | 37.966 | 32.638 | 9.842 | 29.157 | 18.263 | 44.61 |
Operating Income Ratio
| 0.302 | 0.971 | 0.104 | 0.13 | 0.172 | 0.014 | 0.09 | 0.183 | 0.211 | 0.048 | 0.167 | 0.169 | 0.123 | 0.071 | 0.129 | 0.159 | 0.135 | 0.124 | 0.11 | 0.125 | 0.118 | 0.112 | 0.097 | 0.1 | 0.124 | 0.106 | 0.07 | 0.104 | 0.123 | 0.092 | 0.074 | 0.103 | 0.098 | 0.038 | 0.063 | 0.089 | 0.08 | 0.061 | 0.066 | 0.069 | 0.089 | 0.045 | 0.043 | 0.067 | 0.082 | 0.081 | 0.04 | 0.051 | 0.098 | 0.04 | 0.046 | 0.165 | 0.137 | -0.001 | 0.053 | 0.072 | 0.134 | 0.013 | 0.087 | 0.105 | 0.165 | 0.039 | 0.051 | 0.072 | 0.136 | -0.054 | 0.057 | 0.08 | 0.081 | -0.221 | -0.03 | 0.068 | 0.064 | -0.796 | -0.025 | 0.036 | 0.051 | 0.02 | 0.03 | 0.056 | 0.032 | 0.011 | 0.032 | 0.069 | 0.059 | 0.027 | 0.018 | 0.065 | 0.066 | 0.015 | 0.084 | 0.041 | 0.113 |
Total Other Income Expenses Net
| -2.149 | 8.078 | 4.176 | 0.041 | 12.525 | -0.946 | -0.509 | -0.35 | 0.193 | 2.441 | -0.85 | -1.609 | 0.157 | -1.706 | 3.385 | 2.907 | 1.543 | -0.258 | -0.477 | -18.351 | 1.968 | -7.73 | -7.292 | -0.852 | -0.004 | -0.85 | -0.4 | -0.016 | 0.347 | -4.893 | -1.141 | 1.536 | 1.101 | 11.088 | 3.828 | 11.034 | 4.323 | 10.121 | 2.022 | 23.667 | 2.349 | 13.409 | 0.634 | 2.214 | 1.34 | 4.324 | 3.07 | -4.944 | 10.414 | 8.581 | 2.329 | 4.742 | 1.883 | 7.645 | 0.948 | 1.97 | -0.463 | 40.057 | 2.506 | 2.55 | 1.934 | 1.54 | 38.923 | 3.378 | 2.791 | 18.921 | 0.703 | 50.131 | 0.955 | 33.251 | 0.416 | -0.249 | 0.747 | -13.776 | 0.208 | 1.343 | 0.709 | 7.921 | -0.869 | 1.609 | 14.613 | 0.557 | 0.665 | 0.932 | 0.847 | 26.998 | 1.337 | -0.71 | 1.169 | -9.081 | 9.273 | 0.084 | -0.235 |
Income Before Tax
| 436.689 | 1,655.372 | 175.762 | 258.14 | 367.939 | 50.786 | 152.549 | 353.947 | 454.789 | 132.269 | 298.097 | 317.022 | 232.8 | 108.891 | 224.349 | 291.1 | 248.465 | 203.782 | 182.366 | 185.275 | 196.636 | 196.243 | 151.729 | 177.537 | 217.636 | 176.137 | 110.048 | 155.667 | 198.776 | 124.07 | 97.069 | 158.991 | 150.871 | 79.384 | 97.446 | 153.402 | 135.29 | 135.554 | 111.746 | 142.954 | 146.917 | 104.234 | 75.912 | 122.492 | 128.24 | 129.337 | 58.525 | 86.249 | 142.951 | 59.375 | 60.732 | 226.798 | 170.535 | 6.544 | 60.312 | 77.945 | 136.832 | 52.144 | 82.098 | 94.629 | 123.901 | 33.385 | 75.28 | 52.004 | 94.989 | -12.823 | 32.863 | 96.478 | 52.38 | -94.134 | -14.094 | 40.833 | 38.861 | -420.676 | -11.973 | 24.069 | 26.5 | 25.364 | 15.805 | 32.063 | 31.741 | 6.193 | 17.763 | 37.941 | 31.286 | 42.346 | 8.935 | 37.256 | 33.807 | 0.761 | 38.43 | 18.346 | 44.375 |
Income Before Tax Ratio
| 0.3 | 0.976 | 0.107 | 0.139 | 0.178 | 0.021 | 0.089 | 0.183 | 0.211 | 0.049 | 0.167 | 0.168 | 0.123 | 0.07 | 0.131 | 0.161 | 0.136 | 0.124 | 0.109 | 0.113 | 0.119 | 0.108 | 0.092 | 0.1 | 0.124 | 0.105 | 0.07 | 0.104 | 0.123 | 0.089 | 0.074 | 0.104 | 0.103 | 0.055 | 0.065 | 0.096 | 0.082 | 0.066 | 0.067 | 0.082 | 0.091 | 0.052 | 0.043 | 0.069 | 0.083 | 0.084 | 0.042 | 0.053 | 0.099 | 0.047 | 0.048 | 0.168 | 0.138 | 0.005 | 0.054 | 0.073 | 0.133 | 0.056 | 0.09 | 0.108 | 0.167 | 0.041 | 0.106 | 0.077 | 0.14 | -0.022 | 0.058 | 0.166 | 0.083 | -0.164 | -0.029 | 0.068 | 0.065 | -0.823 | -0.024 | 0.038 | 0.053 | 0.029 | 0.028 | 0.059 | 0.059 | 0.012 | 0.033 | 0.07 | 0.061 | 0.074 | 0.021 | 0.064 | 0.069 | 0.001 | 0.111 | 0.042 | 0.113 |
Income Tax Expense
| 64.903 | 233.287 | 33.801 | 39.321 | 57.155 | 7.397 | 24.993 | 37.263 | 57.006 | 5.224 | 29.85 | 41.303 | 30.554 | -0.982 | 19.946 | 35.316 | 31.649 | 17.51 | 22.802 | 26.046 | 22.039 | 14.344 | 52.126 | 15.264 | 26.052 | 11.897 | 21.726 | 14.562 | 24.656 | 9.698 | 13.804 | 16.653 | 17.586 | 11.423 | 8.123 | 18.36 | 20.005 | 15.468 | 16.863 | 25.703 | 21.269 | -0.944 | 11.855 | 21.701 | 18.83 | 12.368 | 8.521 | 14.545 | 21.038 | -8.983 | 7.213 | 44.082 | 16.834 | 4.095 | 6.369 | -10.714 | 15.296 | -0.387 | 11.125 | 13.524 | 7.669 | -8.528 | 0.424 | -11.905 | 0.756 | -20.648 | 0.739 | -10.679 | 1.27 | 16.589 | 0.152 | 3.341 | 0.491 | 0.345 | -1.271 | 2.182 | 0.579 | 1.65 | 2.435 | 4.815 | 2.86 | 1.189 | -1.175 | 5.585 | 3.674 | 8.153 | 0.844 | 4.271 | 3.929 | -2.455 | 4.958 | 4.734 | 0.693 |
Net Income
| 374.248 | 1,425.478 | 146.137 | 270.393 | 387.326 | 128.515 | 135.7 | 321.703 | 400.788 | 132.833 | 260.176 | 269.181 | 199.604 | 107.634 | 198.962 | 249.6 | 212.948 | 184.903 | 153.339 | 153.573 | 169.89 | 180.504 | 98.202 | 156.856 | 190.007 | 160.773 | 87.414 | 140.124 | 173.368 | 116.575 | 82.002 | 143.755 | 133.748 | 73.15 | 90.629 | 139.063 | 119.581 | 116.412 | 96.167 | 119.453 | 119.411 | 100.963 | 58.509 | 95.987 | 102.341 | 114.974 | 47.626 | 70.729 | 118.466 | 70.055 | 50.426 | 172.815 | 148.003 | 0.101 | 52.581 | 77.354 | 117.614 | 49.679 | 55.838 | 76.134 | 111.636 | 33.339 | 70.914 | 61.92 | 91.645 | 4.913 | 30.186 | 98.298 | 48.683 | -113.924 | -19.388 | 35.112 | 25.381 | -412.618 | -11.235 | 21.535 | 24.554 | 26.412 | 9.702 | 20.252 | 24.421 | -0.477 | 8.298 | 32.012 | 24.199 | 25.012 | 5.897 | 28.13 | 27.419 | 3.012 | 30.211 | 11.33 | 40.558 |
Net Income Ratio
| 0.257 | 0.841 | 0.089 | 0.146 | 0.188 | 0.053 | 0.08 | 0.166 | 0.186 | 0.049 | 0.145 | 0.143 | 0.106 | 0.069 | 0.116 | 0.138 | 0.117 | 0.112 | 0.092 | 0.094 | 0.103 | 0.099 | 0.06 | 0.088 | 0.108 | 0.096 | 0.055 | 0.094 | 0.107 | 0.084 | 0.063 | 0.094 | 0.091 | 0.051 | 0.061 | 0.087 | 0.073 | 0.057 | 0.058 | 0.069 | 0.074 | 0.05 | 0.033 | 0.054 | 0.066 | 0.075 | 0.034 | 0.043 | 0.082 | 0.055 | 0.04 | 0.128 | 0.12 | 0 | 0.047 | 0.073 | 0.115 | 0.053 | 0.061 | 0.087 | 0.151 | 0.041 | 0.1 | 0.092 | 0.135 | 0.008 | 0.053 | 0.17 | 0.077 | -0.198 | -0.04 | 0.058 | 0.043 | -0.807 | -0.023 | 0.034 | 0.049 | 0.03 | 0.017 | 0.037 | 0.046 | -0.001 | 0.016 | 0.059 | 0.047 | 0.044 | 0.014 | 0.048 | 0.056 | 0.005 | 0.087 | 0.026 | 0.103 |
EPS
| 0.49 | 1.85 | 0.19 | 0.35 | 0.5 | 0.17 | 0.18 | 0.42 | 0.52 | 0.17 | 0.34 | 0.35 | 0.26 | 0.14 | 0.26 | 0.33 | 0.28 | 0.24 | 0.2 | 0.2 | 0.22 | 0.24 | 0.13 | 0.21 | 0.25 | 0.2 | 0.11 | 0.19 | 0.23 | 0.16 | 0.11 | 0.19 | 0.17 | 0.089 | 0.12 | 0.19 | 0.16 | 0.16 | 0.13 | 0.16 | 0.16 | 0.14 | 0.08 | 0.13 | 0.14 | 0.14 | 0.06 | 0.096 | 0.16 | 0.097 | 0.07 | 0.23 | 0.2 | 0 | 0.07 | 0.11 | 0.16 | 0.071 | 0.08 | 0.1 | 0.15 | 0.045 | 0.1 | 0.085 | 0.13 | 0.007 | 0.04 | 0.13 | 0.065 | -0.15 | -0.025 | 0.048 | 0.035 | -0.59 | -0.01 | 0.029 | 0.033 | 0.036 | 0.011 | 0.028 | 0.027 | -0.001 | 0.009 | 0.044 | 0.027 | 0.034 | 0.007 | 0.038 | 0.031 | 0.004 | 0.041 | 0.015 | 0.046 |
EPS Diluted
| 0.49 | 1.85 | 0.19 | 0.35 | 0.5 | 0.17 | 0.18 | 0.42 | 0.52 | 0.17 | 0.34 | 0.35 | 0.26 | 0.14 | 0.26 | 0.33 | 0.28 | 0.24 | 0.2 | 0.2 | 0.22 | 0.24 | 0.13 | 0.21 | 0.25 | 0.2 | 0.11 | 0.19 | 0.23 | 0.16 | 0.11 | 0.19 | 0.17 | 0.089 | 0.12 | 0.19 | 0.16 | 0.16 | 0.13 | 0.16 | 0.16 | 0.14 | 0.08 | 0.13 | 0.14 | 0.14 | 0.06 | 0.096 | 0.16 | 0.097 | 0.07 | 0.23 | 0.2 | 0 | 0.07 | 0.11 | 0.16 | 0.071 | 0.08 | 0.1 | 0.15 | 0.045 | 0.1 | 0.085 | 0.13 | 0.007 | 0.04 | 0.13 | 0.065 | -0.15 | -0.025 | 0.048 | 0.035 | -0.56 | -0.01 | 0.029 | 0.033 | 0.036 | 0.011 | 0.028 | 0.027 | -0.001 | 0.009 | 0.044 | 0.027 | 0.034 | 0.007 | 0.038 | 0.031 | 0.004 | 0.041 | 0.015 | 0.046 |
EBITDA
| 439.347 | 1,665.941 | 187.501 | 273.625 | 406.326 | 92.842 | 181.561 | 362.892 | 462.845 | 138.705 | 300.347 | 291.61 | 217.581 | 108.891 | 216.238 | 260.486 | 230.58 | 210.947 | 174.235 | 235.234 | 153.376 | 196.471 | 152.435 | 176.396 | 201.445 | 178.534 | 113.049 | 238.216 | 106.697 | 284.357 | 77.216 | 157.415 | 99.129 | 228.163 | 60.578 | 206.74 | 91.005 | 273.353 | 42.561 | 191.031 | 116.572 | 180.106 | 58.477 | 154.323 | 119.671 | 180.19 | 53.849 | 123.174 | 132.537 | 294.249 | 53.813 | 301.364 | 123.487 | 104.012 | 50.371 | 117.791 | 117.769 | 179.189 | 33.943 | 92.409 | 90.635 | 15.819 | 25.342 | 98.881 | 76.412 | 129.222 | 29.414 | 137.722 | 47.782 | 140.427 | -11.648 | 142.65 | 37.36 | -290.039 | 13.183 | 110.297 | 23.805 | 160.127 | 35.381 | 111.726 | 33.586 | 120.846 | 31.56 | 101.056 | 33.865 | 113.274 | 16.283 | 73.456 | 38.667 | 66.287 | -15.48 | 57.454 | 17.173 |
EBITDA Ratio
| 0.302 | 0.982 | 0.114 | 0.147 | 0.197 | 0.039 | 0.107 | 0.188 | 0.215 | 0.052 | 0.168 | 0.155 | 0.115 | 0.07 | 0.126 | 0.144 | 0.126 | 0.128 | 0.105 | 0.144 | 0.093 | 0.108 | 0.093 | 0.099 | 0.115 | 0.107 | 0.072 | 0.159 | 0.066 | 0.204 | 0.059 | 0.103 | 0.068 | 0.159 | 0.041 | 0.129 | 0.055 | 0.133 | 0.026 | 0.11 | 0.072 | 0.09 | 0.033 | 0.087 | 0.077 | 0.117 | 0.039 | 0.076 | 0.091 | 0.231 | 0.042 | 0.224 | 0.1 | 0.087 | 0.045 | 0.111 | 0.115 | 0.191 | 0.037 | 0.105 | 0.122 | 0.019 | 0.036 | 0.147 | 0.113 | 0.221 | 0.052 | 0.237 | 0.076 | 0.244 | -0.024 | 0.237 | 0.063 | -0.567 | 0.027 | 0.173 | 0.047 | 0.183 | 0.063 | 0.205 | 0.063 | 0.227 | 0.059 | 0.187 | 0.066 | 0.197 | 0.039 | 0.126 | 0.079 | 0.101 | -0.045 | 0.13 | 0.044 |