
Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited
SSE:600329.SS
34.65 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 2,215.218 | 968.706 | 873.258 | 786.877 | 679.662 | 635.359 | 567.788 | 473.261 | 407.612 | 457.868 | 379.437 | 360.589 | 458.293 | 266.588 | 320.84 | 274.91 | 198.216 | -49.108 | -383.914 | 93.213 | 83.91 | 105.147 | 93.983 | 73.653 |
Depreciation & Amortization
| 125.937 | 130.128 | 116.559 | 115.534 | 110.848 | 98.149 | 76.149 | 72.794 | 68.485 | 70.219 | 84.436 | 82.526 | 93.516 | 96.73 | 95.968 | 103.255 | 102.525 | 105.16 | 104.197 | 97.331 | 75.939 | 64.299 | 54.981 | 52.151 |
Deferred Income Tax
| 0 | 0 | -56.397 | 10.875 | 18.323 | -47.58 | -17.332 | -17.92 | -5.523 | 5.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 6.825 | -10.875 | -18.323 | 47.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 336.702 | -206.513 | -120.143 | 141.608 | 39.033 | -62.405 | -143.656 | -395.396 | 60.103 | -109.15 | -155.734 | -173.376 | -325.513 | -218.314 | -183.146 | -219.176 | -98.741 | -5.537 | 52.415 | 72.443 | -169.539 | -73.354 | 45.024 | 49.57 |
Accounts Receivables
| 26.245 | 74.008 | -732.292 | -42.068 | -113.805 | -102.702 | -160.83 | -117.197 | -67.253 | 164.831 | -307.615 | -238.044 | -414.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 21.953 | -165.338 | 58.873 | -47.401 | 110.957 | -292.565 | -240 | -183.748 | 15.295 | -114.139 | -46.441 | -45.487 | -98.561 | -115.28 | -82.187 | -74.498 | -42.454 | 54.975 | -32.822 | 67.976 | -17.14 | -68.473 | -21.594 | 37.73 |
Accounts Payables
| 0 | -56.057 | 609.674 | 220.202 | 23.558 | 380.442 | 274.506 | -76.53 | 109.494 | -165.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 288.503 | -59.125 | -56.397 | 10.875 | 18.323 | -47.58 | 96.343 | -211.648 | 44.809 | 4.989 | -109.293 | -127.888 | -226.953 | -103.033 | -100.959 | -144.678 | -56.287 | -60.512 | 85.237 | 4.467 | -152.399 | -4.881 | 66.618 | 11.84 |
Other Non Cash Items
| -1,753.185 | -203.834 | -142.856 | -191.618 | -158.122 | -175.615 | -150.136 | -154.631 | -116.299 | -58.353 | -21.284 | -56.304 | -205.487 | 28.876 | -94.627 | -75.582 | -46.232 | -30.384 | 199.219 | -1.081 | 20.186 | -19.525 | -6.384 | -17.648 |
Operating Cash Flow
| 924.672 | 688.488 | 677.245 | 852.401 | 671.421 | 495.489 | 350.144 | -3.973 | 419.902 | 360.583 | 286.854 | 213.435 | 20.809 | 173.88 | 139.035 | 83.408 | 155.768 | 20.131 | -28.083 | 261.906 | 10.496 | 76.567 | 187.604 | 157.726 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -117.813 | -140.928 | -107.902 | -156.949 | -189.162 | -205.615 | -175.809 | -114.42 | -116.203 | -92.641 | -70.151 | -72.422 | -41.175 | -43.018 | -68.789 | -86.74 | -38.364 | -53.736 | -63.744 | -149.797 | -252.306 | -589.201 | -180.395 | -133.953 |
Acquisitions Net
| -347.721 | 3.066 | -47.611 | 28.713 | 195.931 | 243.961 | 0 | 115.008 | 18.022 | 92.753 | 70.462 | 72.952 | 194.471 | -3.639 | -3.816 | 8.512 | 24.124 | -8.914 | 0 | 0 | 0 | 43.77 | 4.694 | 11.368 |
Purchases Of Investments
| -1,372.787 | -656 | -530 | -349.92 | -34,474.715 | -71,552.594 | -38,663.863 | -37,291.934 | -35,931.471 | -24,269.255 | -21,124.307 | -3,155.768 | -211.68 | 46.208 | -1.278 | -13.476 | 90.881 | 123.653 | 0 | 0 | 0 | -127.383 | -52 | -29.446 |
Sales Maturities Of Investments
| 2,180.626 | 227.83 | 671.746 | 166.303 | 34,730.88 | 71,619.073 | 39,231.675 | 37,603.171 | 36,112.762 | 23,933.52 | 21,296.135 | 3,061.443 | 78.939 | 77.197 | 92.134 | 100.258 | 59.276 | 192.822 | 131.889 | 38.019 | 134.481 | 32.121 | 101.756 | 38.76 |
Other Investing Activites
| 0 | -178.182 | 1.488 | 0 | -189.162 | -205.615 | -10.052 | -114.42 | 5.42 | -92.641 | -70.151 | -72.422 | 1.854 | -43.018 | -6.467 | 13.484 | -38.364 | 0.075 | 52.733 | 50.494 | 8.585 | -14.055 | 11.307 | 45.684 |
Investing Cash Flow
| 342.305 | -744.213 | -12.28 | -311.852 | 73.771 | -100.79 | 381.952 | 197.405 | 88.529 | -428.264 | 101.987 | -166.217 | 22.409 | 33.731 | 11.785 | 22.038 | 97.553 | 253.9 | 120.878 | -61.284 | -109.24 | -654.748 | -114.638 | -67.587 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 701.065 | 69.897 | 165.78 | 0 | 0 | -222 | -81.95 | -42.5 | -137.446 | -391.314 | -375.004 | 185 | 63 | 5 | -80 | -48.95 | -162.318 | -145 | -51.448 | 63.956 | 114.477 | 564.752 | 51.45 | -244.806 |
Common Stock Issued
| 0 | 0 | 0 | 2.777 | 1.801 | 28.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -22.665 | 0 | -1.355 | -0.697 | -28.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,010.589 | -859.149 | -386.722 | -231.973 | -231.811 | -169.152 | -164.748 | -127.461 | -205.52 | -143.887 | -118.416 | -154.96 | -133.655 | -194.68 | -43.405 | -52.336 | -80.119 | -85.021 | -136.07 | -136.266 | -128.447 | -87.23 | -96.367 | -69.778 |
Other Financing Activities
| -10.365 | -24.731 | -15.678 | -12.729 | -5.45 | 24.991 | -5.445 | 8.604 | -9.746 | 808.778 | 2.42 | 236.428 | 9.543 | -8.042 | 2.5 | 15.013 | -4.223 | -4.021 | -80.554 | 5.049 | 9.6 | 28.111 | 22.081 | 369.182 |
Financing Cash Flow
| -319.888 | -836.649 | -236.62 | -244.702 | -237.261 | -370.362 | -252.144 | -161.357 | -339.41 | 273.577 | -490.999 | 266.467 | -75.319 | -197.722 | -120.905 | -86.273 | -246.66 | -234.042 | -187.518 | -67.261 | -4.37 | 505.633 | -22.836 | 54.598 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.042 | 0.045 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.879 | 0.054 | -0.079 | 0.004 | 0 | 0 | 0.935 | -0.173 | 0 | 0 | 0 | 0.01 | -0.026 |
Net Change In Cash
| 947.047 | -714.147 | 428.352 | 295.847 | 507.932 | 24.337 | 479.952 | 32.075 | 169.021 | 205.897 | -102.157 | 314.565 | -32.047 | 9.811 | 29.92 | 19.173 | 6.661 | 40.924 | -94.896 | 133.361 | -103.114 | -72.548 | 50.14 | 144.711 |
Cash At End Of Period
| 2,944.433 | 1,997.386 | 2,711.533 | 2,283.181 | 1,987.334 | 1,479.403 | 1,455.066 | 975.114 | 931.98 | 762.959 | 557.062 | 659.219 | 344.655 | 376.701 | 366.891 | 336.971 | 359.798 | 353.137 | 312.213 | 407.109 | 273.748 | 376.862 | 449.41 | 399.27 |