Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited

SSE:600329.SS

34.65 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 2,215.218968.706873.258786.877679.662635.359567.788473.261407.612457.868379.437360.589458.293266.588320.84274.91198.216-49.108-383.91493.21383.91105.14793.98373.653
Depreciation & Amortization 125.937130.128116.559115.534110.84898.14976.14972.79468.48570.21984.43682.52693.51696.7395.968103.255102.525105.16104.19797.33175.93964.29954.98152.151
Deferred Income Tax 00-56.39710.87518.323-47.58-17.332-17.92-5.5235.93700000000000000
Stock Based Compensation 006.825-10.875-18.32347.58000000000000000000
Change In Working Capital 336.702-206.513-120.143141.60839.033-62.405-143.656-395.39660.103-109.15-155.734-173.376-325.513-218.314-183.146-219.176-98.741-5.53752.41572.443-169.539-73.35445.02449.57
Accounts Receivables 26.24574.008-732.292-42.068-113.805-102.702-160.83-117.197-67.253164.831-307.615-238.044-414.69300000000000
Inventory 21.953-165.33858.873-47.401110.957-292.565-240-183.74815.295-114.139-46.441-45.487-98.561-115.28-82.187-74.498-42.45454.975-32.82267.976-17.14-68.473-21.59437.73
Accounts Payables 0-56.057609.674220.20223.558380.442274.506-76.53109.494-165.77900000000000000
Other Working Capital 288.503-59.125-56.39710.87518.323-47.5896.343-211.64844.8094.989-109.293-127.888-226.953-103.033-100.959-144.678-56.287-60.51285.2374.467-152.399-4.88166.61811.84
Other Non Cash Items -1,753.185-203.834-142.856-191.618-158.122-175.615-150.136-154.631-116.299-58.353-21.284-56.304-205.48728.876-94.627-75.582-46.232-30.384199.219-1.08120.186-19.525-6.384-17.648
Operating Cash Flow 924.672688.488677.245852.401671.421495.489350.144-3.973419.902360.583286.854213.43520.809173.88139.03583.408155.76820.131-28.083261.90610.49676.567187.604157.726
Investing Activities:
Investments In Property Plant And Equipment -117.813-140.928-107.902-156.949-189.162-205.615-175.809-114.42-116.203-92.641-70.151-72.422-41.175-43.018-68.789-86.74-38.364-53.736-63.744-149.797-252.306-589.201-180.395-133.953
Acquisitions Net -347.7213.066-47.61128.713195.931243.9610115.00818.02292.75370.46272.952194.471-3.639-3.8168.51224.124-8.91400043.774.69411.368
Purchases Of Investments -1,372.787-656-530-349.92-34,474.715-71,552.594-38,663.863-37,291.934-35,931.471-24,269.255-21,124.307-3,155.768-211.6846.208-1.278-13.47690.881123.653000-127.383-52-29.446
Sales Maturities Of Investments 2,180.626227.83671.746166.30334,730.8871,619.07339,231.67537,603.17136,112.76223,933.5221,296.1353,061.44378.93977.19792.134100.25859.276192.822131.88938.019134.48132.121101.75638.76
Other Investing Activites 0-178.1821.4880-189.162-205.615-10.052-114.425.42-92.641-70.151-72.4221.854-43.018-6.46713.484-38.3640.07552.73350.4948.585-14.05511.30745.684
Investing Cash Flow 342.305-744.213-12.28-311.85273.771-100.79381.952197.40588.529-428.264101.987-166.21722.40933.73111.78522.03897.553253.9120.878-61.284-109.24-654.748-114.638-67.587
Financing Activities:
Debt Repayment 701.06569.897165.7800-222-81.95-42.5-137.446-391.314-375.004185635-80-48.95-162.318-145-51.44863.956114.477564.75251.45-244.806
Common Stock Issued 0002.7771.80128.296000000000000000000
Common Stock Repurchased 0-22.6650-1.355-0.697-28.296000000000000000000
Dividends Paid -1,010.589-859.149-386.722-231.973-231.811-169.152-164.748-127.461-205.52-143.887-118.416-154.96-133.655-194.68-43.405-52.336-80.119-85.021-136.07-136.266-128.447-87.23-96.367-69.778
Other Financing Activities -10.365-24.731-15.678-12.729-5.4524.991-5.4458.604-9.746808.7782.42236.4289.543-8.0422.515.013-4.223-4.021-80.5545.0499.628.11122.081369.182
Financing Cash Flow -319.888-836.649-236.62-244.702-237.261-370.362-252.144-161.357-339.41273.577-490.999266.467-75.319-197.722-120.905-86.273-246.66-234.042-187.518-67.261-4.37505.633-22.83654.598
Other Information:
Effect Of Forex Changes On Cash -0.0420.0450.006000000-00.0010.8790.054-0.0790.004000.935-0.1730000.01-0.026
Net Change In Cash 947.047-714.147428.352295.847507.93224.337479.95232.075169.021205.897-102.157314.565-32.0479.81129.9219.1736.66140.924-94.896133.361-103.114-72.54850.14144.711
Cash At End Of Period 2,944.4331,997.3862,711.5332,283.1811,987.3341,479.4031,455.066975.114931.98762.959557.062659.219344.655376.701366.891336.971359.798353.137312.213407.109273.748376.862449.41399.27