
Wuxi Commercial Mansion Grand Orient Co., Ltd.
SSE:600327.SS
4.87 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,642.504 | 3,533.762 | 3,129.579 | 6,904.813 | 7,936.307 | 9,362.157 | 9,153.568 | 9,167.577 | 9,069.673 | 8,381.525 | 8,553.679 | 8,898.87 | 7,501.386 | 7,094.374 | 6,344.939 | 5,559.198 | 4,257.557 | 3,344.193 | 3,210.678 | 2,936.699 | 2,606.816 | 2,633.786 | 1,532.236 | 1,176.381 | 856.793 | 800.824 |
Cost of Revenue
| 3,091.494 | 2,944.381 | 2,572.973 | 5,880.98 | 6,908.134 | 8,185.59 | 8,020.42 | 8,009.984 | 7,971.033 | 7,326.607 | 7,480.632 | 7,763.954 | 6,516.859 | 6,099.468 | 5,490.409 | 4,846.692 | 3,699.333 | 2,908.632 | 2,826.901 | 2,572.406 | 2,283.512 | 2,367.621 | 1,381.23 | 1,047.192 | 740.057 | 682.356 |
Gross Profit
| 551.01 | 589.381 | 556.605 | 1,023.834 | 1,028.173 | 1,176.568 | 1,133.148 | 1,157.593 | 1,098.639 | 1,054.918 | 1,073.047 | 1,134.917 | 984.526 | 994.906 | 854.53 | 712.506 | 558.224 | 435.56 | 383.776 | 364.292 | 323.304 | 266.164 | 151.006 | 129.19 | 116.736 | 118.467 |
Gross Profit Ratio
| 0.151 | 0.167 | 0.178 | 0.148 | 0.13 | 0.126 | 0.124 | 0.126 | 0.121 | 0.126 | 0.125 | 0.128 | 0.131 | 0.14 | 0.135 | 0.128 | 0.131 | 0.13 | 0.12 | 0.124 | 0.124 | 0.101 | 0.099 | 0.11 | 0.136 | 0.148 |
Reseach & Development Expenses
| 5.477 | 6.938 | 5.887 | 3.402 | 0 | 0 | 0 | 0 | 12.732 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 49.276 | 48.827 | 42.63 | 63.98 | 67.345 | 66.879 | 67.104 | 59.122 | 52.974 | 62.636 | 60.489 | 98.202 | 95.437 | 81.982 | 61.47 | 226.374 | 209.43 | 143.453 | 124.283 | 117.854 | 110.06 | 96.72 | 48.583 | 41.692 | 40.354 | 40.598 |
Selling & Marketing Expenses
| 31.374 | 37.222 | 104.926 | 327.433 | 366.095 | 390.815 | 400.397 | 357.977 | 334.241 | 315.644 | 323.706 | 325.615 | 274.071 | 241.8 | 177.94 | 158.571 | 128.093 | 100.246 | 98.361 | 86.858 | 80.071 | 78.761 | 41.527 | 32.716 | 26.499 | 28.769 |
SG&A
| 80.65 | 86.05 | 147.556 | 391.413 | 433.44 | 457.694 | 467.501 | 417.098 | 387.215 | 378.28 | 384.195 | 423.817 | 369.508 | 323.782 | 239.411 | 384.945 | 337.523 | 243.699 | 222.643 | 204.713 | 190.131 | 175.481 | 90.109 | 74.408 | 66.853 | 69.367 |
Other Expenses
| 361.642 | 310.211 | 303.514 | 387.61 | 376.49 | 491.046 | 8.507 | 10.482 | 20.639 | 17.984 | 15.718 | 31.407 | 18.396 | 43.225 | 4.887 | -0.408 | 0.19 | 16.805 | 0.363 | 6.693 | 2.303 | -3.298 | -1.064 | -0.512 | 1.469 | 0.726 |
Operating Expenses
| 447.769 | 403.199 | 456.958 | 782.425 | 809.93 | 948.74 | 913.822 | 838.705 | 829.723 | 832.496 | 834.645 | 841.347 | 741.024 | 647.021 | 469.355 | 420.407 | 370.959 | 269.828 | 236.625 | 216.635 | 199.557 | 182.559 | 95.078 | 77.8 | 70.136 | 72.228 |
Operating Income
| 103.241 | 186.182 | 230.901 | 894.297 | 424.414 | 289.283 | 405.541 | 341.116 | 268.319 | 222.557 | 209.377 | 260.236 | 186.621 | 317.845 | 380.232 | 307.193 | 176.243 | 162.77 | 153.259 | 154.056 | 127.95 | 85.443 | 57.786 | 50.666 | 44.422 | 43.921 |
Operating Income Ratio
| 0.028 | 0.053 | 0.074 | 0.13 | 0.053 | 0.031 | 0.044 | 0.037 | 0.03 | 0.027 | 0.024 | 0.029 | 0.025 | 0.045 | 0.06 | 0.055 | 0.041 | 0.049 | 0.048 | 0.052 | 0.049 | 0.032 | 0.038 | 0.043 | 0.052 | 0.055 |
Total Other Income Expenses Net
| -5.983 | 7.921 | -44.537 | -169.297 | 10.971 | 41.183 | 8.507 | 10.482 | 16.27 | -3.438 | 11.925 | 28.097 | -42.652 | 40.726 | 3.683 | -1.995 | -0.736 | 5.357 | -12.171 | -9.353 | -6.751 | -7.288 | -3.373 | -1.983 | -1.034 | -1.545 |
Income Before Tax
| 97.258 | 194.103 | 246.79 | 892.888 | 435.385 | 341.166 | 414.048 | 351.598 | 286.225 | 237.648 | 221.302 | 288.333 | 204.376 | 358.571 | 383.916 | 305.198 | 175.507 | 168.127 | 141.088 | 149.526 | 123.625 | 78.154 | 54.413 | 48.684 | 43.388 | 42.376 |
Income Before Tax Ratio
| 0.027 | 0.055 | 0.079 | 0.129 | 0.055 | 0.036 | 0.045 | 0.038 | 0.032 | 0.028 | 0.026 | 0.032 | 0.027 | 0.051 | 0.061 | 0.055 | 0.041 | 0.05 | 0.044 | 0.051 | 0.047 | 0.03 | 0.036 | 0.041 | 0.051 | 0.053 |
Income Tax Expense
| 28.384 | 30.597 | 56.584 | 222.743 | 119.773 | 109.926 | 113.508 | 80.662 | 78.706 | 60.673 | 69.227 | 86.104 | 80.263 | 101.802 | 95.188 | 67.669 | 46.902 | 68.069 | 50.619 | 46.2 | 40.936 | 22.477 | 16.15 | 14.942 | 14.706 | 14.715 |
Net Income
| 43.638 | 161.464 | 177.297 | 640.589 | 315.07 | 223.042 | 294.53 | 261.264 | 204.115 | 177.225 | 147.061 | 186.864 | 121.337 | 207.24 | 224.319 | 187.263 | 108.41 | 84.029 | 73.234 | 85.54 | 71.564 | 45.25 | 36.741 | 32.346 | 28.682 | 27.661 |
Net Income Ratio
| 0.012 | 0.046 | 0.057 | 0.093 | 0.04 | 0.024 | 0.032 | 0.028 | 0.023 | 0.021 | 0.017 | 0.021 | 0.016 | 0.029 | 0.035 | 0.034 | 0.025 | 0.025 | 0.023 | 0.029 | 0.027 | 0.017 | 0.024 | 0.027 | 0.033 | 0.035 |
EPS
| 0.05 | 0.18 | 0.2 | 0.72 | 0.36 | 0.25 | 0.33 | 0.3 | 0.24 | 0.22 | 0.18 | 0.23 | 0.15 | 0.25 | 0.28 | 0.37 | 0.13 | 0.1 | 0.092 | 0.083 | 0.069 | 0.044 | 0.036 | 0.05 | 0.035 | 0.034 |
EPS Diluted
| 0.05 | 0.18 | 0.2 | 0.72 | 0.36 | 0.25 | 0.33 | 0.3 | 0.24 | 0.22 | 0.18 | 0.23 | 0.15 | 0.25 | 0.28 | 0.37 | 0.13 | 0.1 | 0.092 | 0.083 | 0.069 | 0.044 | 0.036 | 0.05 | 0.035 | 0.034 |
EBITDA
| 275.668 | 308.239 | 416.862 | 982.607 | 633.268 | 523.781 | 571.054 | 499.069 | 475.823 | 484.932 | 396.068 | 545.195 | 421.247 | 557.629 | 508.222 | 385.682 | 280.229 | 237.794 | 189.582 | 182.831 | 146.934 | 98.801 | 67.673 | 61.988 | 55.954 | 46.239 |
EBITDA Ratio
| 0.076 | 0.087 | 0.133 | 0.142 | 0.08 | 0.056 | 0.062 | 0.054 | 0.052 | 0.058 | 0.046 | 0.061 | 0.056 | 0.079 | 0.08 | 0.069 | 0.066 | 0.071 | 0.059 | 0.062 | 0.056 | 0.038 | 0.044 | 0.053 | 0.065 | 0.058 |