Wuxi Commercial Mansion Grand Orient Co., Ltd.

SSE:600327.SS

4.87 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 68.874163.506190.206670.146315.612231.239300.54270.936207.519176.975152.075202.229124.114256.769288.728237.529128.605100.05890.47103.32783.04455.67738.26433.74228.682
Depreciation & Amortization 144.876187.855143.821155.763122.181127.568126.431124.47131.453137.654145.432164.919137.359118.342104.28493.58370.29642.22433.20824.07217.85615.42210.3569.589.615
Deferred Income Tax 009.924-34.978-0.368-0.299-0.584-0.804-0.4551.043000000000000000
Stock Based Compensation 00.8571.350.459000000000000000000000
Change In Working Capital -14.84367.559-388.113412.617-254.929-549.819-78.676-165.33-55.09149.097-233.974-310.304-96.598-234.6350.31163.907119.11373.5431.09293.956-92.66765.71527.77527.378-34.946
Accounts Receivables 24.129-24.8332.15-1.802398.776-540.818114.025-52.095-109.289-53.914-20.907-35.601-25.484000000000000
Inventory 82.738-54.149-292.43-700.079-1,026.08571.998-162.657-14.634118.36158.608-157.865-132.5039.639-324.478-62.577-33.44440.006-4.394-45.48218.151-29.701-64.73-5.397-0.111-32.482
Accounts Payables 0156.563-107.7561,149.476372.748-80.7-29.46-97.797-63.706-56.64000000000000000
Other Working Capital -121.711-10.0229.924-34.978-0.368-0.29983.981-150.696-173.451-109.511-76.108-177.801-106.23789.848112.887197.35179.10877.93476.57475.805-62.966130.44533.17227.489-2.465
Other Non Cash Items 46.496-52.305-97.423-559.711-151.108-16.66-154.5363.63839.82445.45178.53953.08258.5144.1920.837-15.0217.675.67918.86716.90611.69810.8347.6146.1729.803
Operating Cash Flow 245.402367.473-140.234644.29631.757-207.671193.759233.713323.705409.176142.072109.927223.389144.673444.159479.999335.684221.502173.637238.26119.931147.64884.00876.87213.154
Investing Activities:
Investments In Property Plant And Equipment -59.601-71.112-94.535-155.928-142.566-213.111-217.001-162.805-97.562-132.208-193.429-234.117-351.347-458.975-484.48-93.782-160.775-231.494-99.283-56.862-64.619-50.538-31.377-5.531-3.5
Acquisitions Net -39.36746.005-43.185425.95168.02114.56851.794-31.56350.2534.9455.902-7.782-0.82143.683497.1113.057-43.648254.565132.0052.28264.65951.22637.2775.5313.5
Purchases Of Investments -5.24-395.144-200106.726-426.121-426.526-199.506-52.847-45.388-123.443-19.5285.187-34.74-161.859-29.87-13.297-17.823-71.253-73.2-207.044-38.035-42.693-25.505-3.86-4.33
Sales Maturities Of Investments 9.65411.0535.687195.825982.897179.019236.23332.58743.012134.39534.52520.56926.31623.37832.32443.91631.78833.0426.3098.91713.3881.6142.1710.8270.02
Other Investing Activites 8.3764.425-214.0750.1970.098-5.391-8.64353.72122.31259.07897.864-234.11752.347-0.248-484.48-7.37816.7-231.494-99.283-130.906-64.619-50.538-31.377-5.531-3.5
Investing Cash Flow -86.183-344.772-546.109572.771482.329-351.441-137.123-160.907-27.373-57.233-74.638-170.261-308.246-454.021-469.395-67.484-173.759-246.636-113.453-383.613-89.227-90.931-48.812-8.564-7.81
Financing Activities:
Debt Repayment -56.073274.64557.64552.551440.704349.209-16.077-99.015-227.448-252.35789.613-217.155251.9335.8115.8-137.5-40.833.80-14.216035.398-23.0023.9034
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0-40.00100000000000000000000000
Dividends Paid -82.88-61.935-309.673-442.39-601.65-147.463-112.611-135.583-27.127-93.247-119.337-100.145-103.913-87.91-40.311-69.163-68.457-53.058-78.311-94.912-23.147-22.424-10.714-41.514-2.942
Other Financing Activities -99.521-184.795-118.851-51.085139.961177.069-59.731-26.283397.9716.6699.393-53.258-31.383-82.57431.342-18.353-3.091-35.204186.22119.01752.89327.166359.6290-0
Financing Cash Flow -238.47527.915-406.239-528.093-65.635350.408-160.883-238.731143.394-287.86-20.331-312.15116.603201.055124.317-225.016-112.378-64.011131.876-90.11142.02440.141325.914-37.6111.058
Other Information:
Effect Of Forex Changes On Cash 00.0010.137-0.04400000000-00-00026.161-1.8940.6520.3849.57619.122-0-0
Net Change In Cash -79.25650.617-1,092.445688.93448.451-208.703-104.246-165.924439.72664.08447.102-372.48431.747-108.29299.081187.49849.547-62.984190.166-234.811-26.891146.434380.23130.6976.402
Cash At End Of Period 450.326529.582478.9651,571.41882.48434.029642.732746.979912.903473.177409.093361.99734.474702.727811.02711.939524.441474.894537.878347.712582.523609.414462.9882.74840.06