
Wuxi Commercial Mansion Grand Orient Co., Ltd.
SSE:600327.SS
4.87 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 68.874 | 163.506 | 190.206 | 670.146 | 315.612 | 231.239 | 300.54 | 270.936 | 207.519 | 176.975 | 152.075 | 202.229 | 124.114 | 256.769 | 288.728 | 237.529 | 128.605 | 100.058 | 90.47 | 103.327 | 83.044 | 55.677 | 38.264 | 33.742 | 28.682 |
Depreciation & Amortization
| 144.876 | 187.855 | 143.821 | 155.763 | 122.181 | 127.568 | 126.431 | 124.47 | 131.453 | 137.654 | 145.432 | 164.919 | 137.359 | 118.342 | 104.284 | 93.583 | 70.296 | 42.224 | 33.208 | 24.072 | 17.856 | 15.422 | 10.356 | 9.58 | 9.615 |
Deferred Income Tax
| 0 | 0 | 9.924 | -34.978 | -0.368 | -0.299 | -0.584 | -0.804 | -0.455 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.857 | 1.35 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.843 | 67.559 | -388.113 | 412.617 | -254.929 | -549.819 | -78.676 | -165.33 | -55.091 | 49.097 | -233.974 | -310.304 | -96.598 | -234.63 | 50.31 | 163.907 | 119.113 | 73.54 | 31.092 | 93.956 | -92.667 | 65.715 | 27.775 | 27.378 | -34.946 |
Accounts Receivables
| 24.129 | -24.833 | 2.15 | -1.802 | 398.776 | -540.818 | 114.025 | -52.095 | -109.289 | -53.914 | -20.907 | -35.601 | -25.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 82.738 | -54.149 | -292.43 | -700.079 | -1,026.085 | 71.998 | -162.657 | -14.634 | 118.36 | 158.608 | -157.865 | -132.503 | 9.639 | -324.478 | -62.577 | -33.444 | 40.006 | -4.394 | -45.482 | 18.151 | -29.701 | -64.73 | -5.397 | -0.111 | -32.482 |
Accounts Payables
| 0 | 156.563 | -107.756 | 1,149.476 | 372.748 | -80.7 | -29.46 | -97.797 | -63.706 | -56.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -121.711 | -10.022 | 9.924 | -34.978 | -0.368 | -0.299 | 83.981 | -150.696 | -173.451 | -109.511 | -76.108 | -177.801 | -106.237 | 89.848 | 112.887 | 197.351 | 79.108 | 77.934 | 76.574 | 75.805 | -62.966 | 130.445 | 33.172 | 27.489 | -2.465 |
Other Non Cash Items
| 46.496 | -52.305 | -97.423 | -559.711 | -151.108 | -16.66 | -154.536 | 3.638 | 39.824 | 45.451 | 78.539 | 53.082 | 58.514 | 4.192 | 0.837 | -15.02 | 17.67 | 5.679 | 18.867 | 16.906 | 11.698 | 10.834 | 7.614 | 6.172 | 9.803 |
Operating Cash Flow
| 245.402 | 367.473 | -140.234 | 644.296 | 31.757 | -207.671 | 193.759 | 233.713 | 323.705 | 409.176 | 142.072 | 109.927 | 223.389 | 144.673 | 444.159 | 479.999 | 335.684 | 221.502 | 173.637 | 238.261 | 19.931 | 147.648 | 84.008 | 76.872 | 13.154 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59.601 | -71.112 | -94.535 | -155.928 | -142.566 | -213.111 | -217.001 | -162.805 | -97.562 | -132.208 | -193.429 | -234.117 | -351.347 | -458.975 | -484.48 | -93.782 | -160.775 | -231.494 | -99.283 | -56.862 | -64.619 | -50.538 | -31.377 | -5.531 | -3.5 |
Acquisitions Net
| -39.367 | 46.005 | -43.185 | 425.951 | 68.02 | 114.568 | 51.794 | -31.563 | 50.253 | 4.945 | 5.902 | -7.782 | -0.82 | 143.683 | 497.111 | 3.057 | -43.648 | 254.565 | 132.005 | 2.282 | 64.659 | 51.226 | 37.277 | 5.531 | 3.5 |
Purchases Of Investments
| -5.24 | -395.144 | -200 | 106.726 | -426.121 | -426.526 | -199.506 | -52.847 | -45.388 | -123.443 | -19.5 | 285.187 | -34.74 | -161.859 | -29.87 | -13.297 | -17.823 | -71.253 | -73.2 | -207.044 | -38.035 | -42.693 | -25.505 | -3.86 | -4.33 |
Sales Maturities Of Investments
| 9.654 | 11.053 | 5.687 | 195.825 | 982.897 | 179.019 | 236.233 | 32.587 | 43.012 | 134.395 | 34.525 | 20.569 | 26.316 | 23.378 | 32.324 | 43.916 | 31.788 | 33.04 | 26.309 | 8.917 | 13.388 | 1.614 | 2.171 | 0.827 | 0.02 |
Other Investing Activites
| 8.37 | 64.425 | -214.075 | 0.197 | 0.098 | -5.391 | -8.643 | 53.721 | 22.312 | 59.078 | 97.864 | -234.117 | 52.347 | -0.248 | -484.48 | -7.378 | 16.7 | -231.494 | -99.283 | -130.906 | -64.619 | -50.538 | -31.377 | -5.531 | -3.5 |
Investing Cash Flow
| -86.183 | -344.772 | -546.109 | 572.771 | 482.329 | -351.441 | -137.123 | -160.907 | -27.373 | -57.233 | -74.638 | -170.261 | -308.246 | -454.021 | -469.395 | -67.484 | -173.759 | -246.636 | -113.453 | -383.613 | -89.227 | -90.931 | -48.812 | -8.564 | -7.81 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -56.073 | 274.645 | 57.645 | 52.551 | 440.704 | 349.209 | -16.077 | -99.015 | -227.448 | -252.357 | 89.613 | -217.155 | 251.9 | 335.8 | 115.8 | -137.5 | -40.83 | 3.8 | 0 | -14.216 | 0 | 35.398 | -23.002 | 3.903 | 4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -40.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -82.88 | -61.935 | -309.673 | -442.39 | -601.65 | -147.463 | -112.611 | -135.583 | -27.127 | -93.247 | -119.337 | -100.145 | -103.913 | -87.91 | -40.311 | -69.163 | -68.457 | -53.058 | -78.311 | -94.912 | -23.147 | -22.424 | -10.714 | -41.514 | -2.942 |
Other Financing Activities
| -99.521 | -184.795 | -118.851 | -51.085 | 139.961 | 177.069 | -59.731 | -26.283 | 397.97 | 16.669 | 9.393 | -53.258 | -31.383 | -82.574 | 31.342 | -18.353 | -3.091 | -35.204 | 186.221 | 19.017 | 52.893 | 27.166 | 359.629 | 0 | -0 |
Financing Cash Flow
| -238.475 | 27.915 | -406.239 | -528.093 | -65.635 | 350.408 | -160.883 | -238.731 | 143.394 | -287.86 | -20.331 | -312.15 | 116.603 | 201.055 | 124.317 | -225.016 | -112.378 | -64.011 | 131.876 | -90.111 | 42.024 | 40.141 | 325.914 | -37.611 | 1.058 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0.137 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 26.161 | -1.894 | 0.652 | 0.38 | 49.576 | 19.122 | -0 | -0 |
Net Change In Cash
| -79.256 | 50.617 | -1,092.445 | 688.93 | 448.451 | -208.703 | -104.246 | -165.924 | 439.726 | 64.084 | 47.102 | -372.484 | 31.747 | -108.292 | 99.081 | 187.498 | 49.547 | -62.984 | 190.166 | -234.811 | -26.891 | 146.434 | 380.231 | 30.697 | 6.402 |
Cash At End Of Period
| 450.326 | 529.582 | 478.965 | 1,571.41 | 882.48 | 434.029 | 642.732 | 746.979 | 912.903 | 473.177 | 409.093 | 361.99 | 734.474 | 702.727 | 811.02 | 711.939 | 524.441 | 474.894 | 537.878 | 347.712 | 582.523 | 609.414 | 462.98 | 82.748 | 40.06 |