
Anhui Xinli Finance Co., Ltd.
SSE:600318.SS
10.45 (CNY) • At close July 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 251.475 | 184.127 | 248.599 | 142.366 | 173.458 | 209.211 | 205.364 | 250.68 | 237.357 | 211.053 | 247.327 | 174.694 | 292.672 | 207.99 | 227.898 | 297.697 | 201.809 | 419.946 | 347.393 | 311.74 | 476.385 | 369.045 | 319.873 | 401.922 | 268.701 | 575.777 | 465.098 | 368.644 | 442.734 | 439.575 | 382.309 | 340.126 | 532.464 | 392.689 | 328.124 | 446.927 | 668.431 | 464.654 | 496.128 | 334.875 | 73.804 | 124.558 | 107.289 | 126.719 | 83.21 | 105.273 | 37.873 | 61.95 | 36.166 | 56.175 | 64.573 | 57.618 | 157.775 | 75.126 | 163.471 | 46.416 | 77.672 | 34.493 | 67.928 | 98.103 | 232.752 | 154.149 | 30.44 | 39.607 | 108.284 | 59.133 | 88.907 | 31.51 | 78.74 | 98.214 | 147.092 | 204.064 | 232.893 | 266.219 | 64.452 | 68.532 | 59.197 | 84.475 | 79.319 | 106.254 | 160.271 | 154.33 | 185.725 | 287.135 | 207.374 | 194.124 | 193.244 | 272.703 | 210.693 | 260.395 | 332.4 | 322.893 | 311.336 | 407.072 | 443.261 | 503.822 |
Short Term Investments
| 572.253 | 562.212 | 581.968 | -1,452.048 | 0 | 0 | 573.255 | 0.037 | 0.036 | 0.031 | 22.302 | 18.89 | 29.055 | 34.824 | 30.721 | 31.333 | 26.633 | 34.936 | 0.048 | 0.042 | 0.043 | 0.059 | 0.074 | 0.066 | 0.072 | 0.054 | 0.067 | 0.086 | 0.062 | 0.047 | 0.053 | 0.053 | 0.059 | 0.062 | 0.069 | 0.066 | 0.074 | 0.074 | -3,845.504 | 6.568 | -1.838 | -1.852 | 3 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 3 | 3 | 0 | 3 | 3 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 251.475 | 184.127 | 248.599 | 142.366 | 173.458 | 209.211 | 205.364 | 250.717 | 237.393 | 211.084 | 269.63 | 193.583 | 321.727 | 242.814 | 258.619 | 329.03 | 228.442 | 454.881 | 347.441 | 311.782 | 476.428 | 369.104 | 319.947 | 401.989 | 268.773 | 575.83 | 465.164 | 368.73 | 442.796 | 439.622 | 382.362 | 340.179 | 532.523 | 392.75 | 328.192 | 446.993 | 668.505 | 464.729 | 496.128 | 341.443 | 73.804 | 124.558 | 107.289 | 126.719 | 83.21 | 105.273 | 37.873 | 61.95 | 36.166 | 56.175 | 64.573 | 57.618 | 157.775 | 75.126 | 163.471 | 46.416 | 77.672 | 34.493 | 67.928 | 98.103 | 232.752 | 154.149 | 30.44 | 39.607 | 108.284 | 59.133 | 88.907 | 31.51 | 78.74 | 98.214 | 147.092 | 204.064 | 232.893 | 266.219 | 64.452 | 68.532 | 59.197 | 84.475 | 79.319 | 106.254 | 160.271 | 154.33 | 185.725 | 287.135 | 207.374 | 194.124 | 193.244 | 272.703 | 210.693 | 260.395 | 332.4 | 322.893 | 311.336 | 407.072 | 443.261 | 503.822 |
Net Receivables
| 231.575 | 0 | 0 | 0 | 0 | 0 | 332.537 | 345.826 | 285.491 | 293.428 | 211.613 | 267.213 | 190.324 | 136.64 | 172.372 | 153.067 | 156.396 | 163.22 | 218.198 | 187.229 | 159.893 | 144.496 | 148.185 | 118.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.773 | 203.846 | 285.275 | 0 | 31.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.25 | 26.618 | 0 | 0 | 0 | 0 | 0 | 348.357 | 365.013 | 360.917 | 0 | 424.304 | 436.366 | 419.498 | 420.266 | 446.438 | 421.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.379 | 0.379 | 0.377 | 0.448 | 0.448 | 0.427 | 0.362 | 0.503 | 0.419 | 0.357 | 0.318 | 0.369 | 0.356 | 0.26 | 0.196 | 0.369 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.702 | 60.656 | 85.17 | 83.359 | 90.078 | 74.669 | 69.336 | 80.272 | 54.238 | 80.811 | 99.453 | 95.982 | 90.382 | 82.101 | 87.162 | 120.312 | 130.702 | 105.388 | 100.128 | 83.658 | 70.647 | 82.978 | 72.398 | 83.043 | 48.099 | 67.277 | 76.13 | 79.57 | 47.371 | 75.078 | 52.803 | 45.212 | 36.699 | 40.853 | 57.165 | 68.739 | 39.34 | 47.913 | 53.742 | 57.107 | 47.23 | 73.386 | 76.956 | 84.263 | 83.67 | 77.32 | 79.247 | 63.332 | 63.836 | 58.904 | 55.682 | 65.092 | 71.328 | 101.232 | 109.518 | 100.656 | 94.212 | 81.231 | 89.654 |
Other Current Assets
| 1,646.793 | 1,634.452 | 1,656.009 | 1,697.964 | 1,728.552 | 1,606.301 | 1,314.649 | 1,322.03 | 1,269.565 | 1,197.214 | 1,318.882 | 1,261.036 | 1,335.641 | 1,171.06 | 1,406.059 | 1,402.98 | 1,400.871 | 1,342.794 | 1,459.03 | 1,539.705 | 1,607.773 | 1,521.744 | 1,558.557 | 1,456.802 | 1,660.101 | 1,688.04 | 435.235 | 518.35 | 514.58 | 445.241 | 360.553 | 366.661 | 558.73 | 902.551 | 1,033.92 | 1,015.22 | 1,173.531 | 640.01 | 508.359 | 514.904 | 257.252 | 35.334 | 42.208 | 39.811 | 120.981 | 158.304 | 166.467 | 171.369 | 242.375 | 180.365 | 172.825 | 211.13 | 170.245 | 320.519 | 363.649 | 294.46 | 275.867 | 235.482 | 213.403 | 251.042 | 154.274 | 89.337 | 157.859 | 156.457 | 136.734 | 90.648 | 287.762 | 158.654 | 113.091 | 78.595 | 58.481 | 42.916 | 41.177 | 38.506 | 193.44 | 202.342 | 201.906 | 241.22 | 237.474 | 245.45 | 238.868 | 243.82 | 279.232 | 250.549 | 270.462 | 267.011 | 197.391 | 164.713 | 237.379 | 281.317 | 214.195 | 178.968 | 250.606 | 209.464 | 186.802 | 168.034 |
Total Current Assets
| 2,129.873 | 1,818.608 | 1,904.638 | 1,840.358 | 1,902.038 | 1,815.54 | 1,852.578 | 1,918.952 | 1,792.828 | 1,702.102 | 1,800.572 | 1,722.28 | 1,848.119 | 1,550.876 | 1,837.553 | 1,885.497 | 1,786.065 | 1,961.212 | 2,025.038 | 2,039.073 | 2,244.354 | 2,035.54 | 2,027.058 | 1,977.3 | 1,928.874 | 2,263.87 | 1,042.581 | 1,006.025 | 957.376 | 981.361 | 742.915 | 706.841 | 1,091.253 | 1,295.301 | 1,362.113 | 1,462.214 | 1,842.036 | 1,283.608 | 1,259.567 | 1,181.655 | 433.672 | 249.97 | 224.166 | 235.867 | 284.463 | 317.815 | 285.151 | 332.772 | 374.522 | 326.922 | 319.499 | 355.911 | 448.332 | 526.348 | 632.508 | 441.004 | 437.197 | 340.622 | 364.31 | 421.542 | 470.07 | 291.585 | 255.576 | 272.193 | 324.588 | 197.152 | 451.746 | 272.218 | 263.661 | 213.508 | 246.426 | 304.145 | 342.809 | 343.365 | 305.806 | 324.617 | 318.209 | 338.831 | 390.179 | 428.659 | 483.402 | 481.82 | 542.277 | 616.931 | 541.168 | 524.97 | 449.54 | 493.097 | 513.164 | 613.041 | 647.828 | 611.379 | 662.598 | 710.747 | 711.294 | 761.511 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.881 | 30.951 | 21.954 | 22.381 | 23.897 | 25.209 | 22.762 | 24.119 | 25.363 | 26.696 | 28.099 | 29.113 | 30.517 | 33.365 | 28.447 | 29.303 | 30.138 | 27.716 | 28.359 | 28.721 | 29.093 | 29.9 | 30.637 | 31.242 | 3.345 | 3.518 | 3.663 | 4.126 | 4.532 | 5.133 | 5.077 | 5.324 | 5.424 | 5.655 | 6.12 | 5.082 | 6.569 | 1,422.55 | 1,434.053 | 1,448.866 | 1,488.41 | 1,496.63 | 1,536.581 | 1,559.937 | 1,580.303 | 1,589.35 | 1,617.862 | 1,630.208 | 1,631.495 | 1,631.827 | 1,619.672 | 1,557.883 | 1,497.655 | 1,424.709 | 1,352.116 | 1,307.179 | 1,295.361 | 1,288.71 | 1,210.924 | 1,146.851 | 1,098.318 | 1,105.746 | 1,004.415 | 962.783 | 945.992 | 943.946 | 692.331 | 621.19 | 595.065 | 589.294 | 580.056 | 589.441 | 593.565 | 603.372 | 644.277 | 653.071 | 666.286 | 666.415 | 770.174 | 765.522 | 767.483 | 783.034 | 794.014 | 809.685 | 817.281 | 816.864 | 673.84 | 625.988 | 635.292 | 662.407 | 715.64 | 706.574 | 692.15 | 676.967 | 745.074 | 699.844 |
Goodwill
| 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 55.913 | 163.567 | 163.567 | 163.567 | 163.567 | 445.287 | 445.287 | 445.287 | 445.287 | 489.703 | 489.703 | 489.703 | 489.703 | 518.507 | 539.783 | 212.49 | 212.49 | 218.733 | 218.733 | 218.733 | 218.733 | 570.61 | 570.61 | 572.135 | 570.61 | 572.135 | 572.135 | 572.135 | 570.61 | 572.135 | 572.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.009 | 0.031 | 0.048 | 0.066 | 0.316 | 1.028 | 1.741 | 2.454 | 3.167 | 3.88 | 5.611 | 5.305 | 6.018 | 6.731 | 7.444 | 8.157 | 9.028 | 9.885 | 10.681 | 11.642 | 12.607 | 13.341 | 14.291 | 15.242 | 2.061 | 2.316 | 2.572 | 2.826 | 3.082 | 3.337 | 3.632 | 3.856 | 4.111 | 4.367 | 4.623 | 4.698 | 1.823 | 127.799 | 127.012 | 128.075 | 129.101 | 130.161 | 131.221 | 132.281 | 133.34 | 134.4 | 121.33 | 122.323 | 50.002 | 50.625 | 51.248 | 51.871 | 52.666 | 53.462 | 54.201 | 55.054 | 55.942 | 56.83 | 52.888 | 53.726 | 54.564 | 56.089 | 56.888 | 57.807 | 58.725 | 59.324 | 36.406 | 37.169 | 37.934 | 38.696 | 38.249 | 39.006 | 39.764 | 29.925 | 30.97 | 31.699 | 32.428 | 33.157 | 39.165 | 24.906 | 26.09 | 26.339 | 27.538 | 28.127 | 31.115 | 29.296 | 24.113 | 24.378 | 25.477 | 25.239 | 27.138 | 27.506 | 28.244 | 28.311 | 28.609 | 27.93 |
Goodwill and Intangible Assets
| 55.923 | 55.944 | 55.962 | 55.979 | 56.229 | 56.942 | 57.655 | 58.367 | 59.08 | 59.793 | 169.178 | 168.873 | 169.585 | 170.298 | 452.731 | 453.444 | 454.315 | 455.172 | 500.384 | 501.346 | 502.311 | 503.044 | 532.798 | 555.025 | 214.55 | 214.806 | 221.305 | 221.559 | 221.815 | 222.07 | 574.242 | 574.465 | 576.247 | 574.977 | 576.758 | 576.834 | 573.958 | 698.409 | 699.148 | 700.21 | 129.101 | 130.161 | 131.221 | 132.281 | 133.34 | 134.4 | 121.33 | 122.323 | 50.002 | 50.625 | 51.248 | 51.871 | 52.666 | 53.462 | 54.201 | 55.054 | 55.942 | 56.83 | 52.888 | 53.726 | 54.564 | 56.089 | 56.888 | 57.807 | 58.725 | 59.324 | 36.406 | 37.169 | 37.934 | 38.696 | 38.249 | 39.006 | 39.764 | 29.925 | 30.97 | 31.699 | 32.428 | 33.157 | 39.165 | 24.906 | 26.09 | 26.339 | 27.538 | 28.127 | 31.115 | 29.296 | 24.113 | 24.378 | 25.477 | 25.239 | 27.138 | 27.506 | 28.244 | 28.311 | 28.609 | 27.93 |
Long Term Investments
| 0 | 0 | 0 | 2,042.335 | 583.087 | 575.467 | -0 | 568.275 | 561.59 | 556.692 | 529.555 | 532.751 | 524.198 | 516.734 | 530.038 | 532.677 | 538.401 | 523.306 | 540.171 | 552.568 | 546.48 | 539.747 | 525.117 | 535.108 | 534.529 | 465.513 | 466.387 | 456.192 | 419.704 | 415.472 | 411.216 | 11.216 | 11.236 | 11.234 | 11.153 | 11.225 | 11.217 | 11.217 | 3,856.268 | 3.85 | 4.838 | 4.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 86.152 | 85.693 | 74.67 | 74.704 | 73.864 | 73.486 | 70.985 | 70.923 | 70.472 | 72.182 | 61.158 | 61.858 | 72.374 | 70.61 | 46.789 | 47.393 | 47.378 | 45.691 | 36.248 | 35.168 | 34.713 | 33.077 | 22.138 | 29.664 | 26.162 | 24.34 | 25.902 | 24.275 | 22.828 | 22.762 | 16.004 | 13.101 | 10.791 | 10.546 | 19.253 | 24.593 | 16.515 | 58.535 | 18.413 | 17.086 | 11.174 | 13.896 | 10.803 | 9.803 | 11.047 | 13.134 | 9.681 | 9.682 | 9.945 | 11.935 | 9.638 | 9.638 | 13.338 | 13.342 | 9.87 | 9.87 | 12.222 | 12.222 | 13.26 | 13.26 | 13.291 | 13.466 | 13.524 | 13.535 | 13.557 | 13.91 | 14.65 | 15.191 | 19.337 | 22.43 | 28.998 | 29.14 | 29.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,150.668 | 2,057.627 | 2,138.479 | 210.228 | 1,687.31 | 1,562.697 | 2,151.4 | 1,642.315 | 1,759.261 | 1,630.401 | 1,671.295 | 1,850.722 | 1,776.431 | 1,989.051 | 2,063.05 | 2,292.22 | 2,327.662 | 2,389.575 | 2,457.618 | 2,539.351 | 2,505.92 | 2,448.89 | 2,429.429 | 2,549.072 | 2,839.961 | 2,672.858 | 3,924.788 | 4,141.334 | 4,613.068 | 4,700.205 | 4,587.169 | 4,748.145 | 4,793.447 | 4,283.791 | 4,231.829 | 4,381.093 | 4,118.899 | 3,791.712 | 6.495 | 3,014.746 | 4.908 | 4.908 | 4.867 | 4.882 | 4.896 | 4.911 | 4.926 | 4.94 | 4.969 | 4.969 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5.3 | 4.998 | 4.888 | 4.864 | 4.798 | 12.187 | 12.64 | 13.173 | 74.269 | 74.71 | 74.059 | 74.862 | 73.884 | 74.546 | 75.679 | 75.869 | 161.078 | 146.37 | 146.956 | 88.168 | 56.361 | 42.144 | 29.841 | 24.187 | 1.927 | 2.032 |
Total Non-Current Assets
| 2,323.624 | 2,230.215 | 2,291.064 | 2,405.628 | 2,424.386 | 2,293.801 | 2,302.802 | 2,364 | 2,475.766 | 2,345.764 | 2,459.286 | 2,643.316 | 2,573.106 | 2,780.058 | 3,121.054 | 3,355.037 | 3,397.894 | 3,441.461 | 3,562.779 | 3,657.154 | 3,618.516 | 3,554.659 | 3,540.119 | 3,700.11 | 3,618.547 | 3,381.034 | 4,642.045 | 4,847.487 | 5,281.947 | 5,365.643 | 5,593.707 | 5,352.25 | 5,397.146 | 4,886.202 | 4,845.114 | 4,998.827 | 4,727.158 | 5,982.423 | 6,014.377 | 5,184.759 | 1,638.431 | 1,650.447 | 1,683.471 | 1,706.902 | 1,729.587 | 1,741.795 | 1,753.799 | 1,767.153 | 1,696.412 | 1,699.356 | 1,683.558 | 1,622.392 | 1,566.659 | 1,494.512 | 1,419.188 | 1,375.103 | 1,366.525 | 1,360.763 | 1,280.072 | 1,216.837 | 1,169.173 | 1,178.301 | 1,077.827 | 1,037.125 | 1,021.274 | 1,020.179 | 746.387 | 676.551 | 655.336 | 653.42 | 652.604 | 662.585 | 667.593 | 638.161 | 680.045 | 696.957 | 711.354 | 712.744 | 883.608 | 865.138 | 867.632 | 884.235 | 895.436 | 912.358 | 924.076 | 922.03 | 859.031 | 796.736 | 807.725 | 775.813 | 799.139 | 776.225 | 750.236 | 729.464 | 775.61 | 729.806 |
Total Assets
| 4,453.496 | 4,048.823 | 4,195.701 | 4,245.985 | 4,326.424 | 4,109.341 | 4,155.38 | 4,282.952 | 4,268.595 | 4,047.866 | 4,259.857 | 4,365.596 | 4,421.225 | 4,330.934 | 4,958.607 | 5,240.533 | 5,183.959 | 5,402.674 | 5,587.818 | 5,696.227 | 5,862.871 | 5,590.199 | 5,567.177 | 5,677.41 | 5,547.421 | 5,644.904 | 5,684.626 | 5,853.513 | 6,239.323 | 6,347.005 | 6,336.622 | 6,059.09 | 6,488.399 | 6,181.503 | 6,207.226 | 6,461.04 | 6,569.194 | 7,266.031 | 7,273.944 | 6,366.414 | 2,072.103 | 1,900.417 | 1,907.638 | 1,942.769 | 2,014.05 | 2,059.61 | 2,038.95 | 2,099.925 | 2,070.934 | 2,026.278 | 2,003.057 | 1,978.303 | 2,014.991 | 2,020.86 | 2,051.696 | 1,816.107 | 1,803.722 | 1,701.385 | 1,644.382 | 1,638.38 | 1,639.243 | 1,469.886 | 1,333.403 | 1,309.318 | 1,345.862 | 1,217.331 | 1,198.133 | 948.769 | 918.997 | 866.927 | 899.029 | 966.73 | 1,010.402 | 981.526 | 985.851 | 1,021.574 | 1,029.563 | 1,051.575 | 1,273.787 | 1,293.798 | 1,351.034 | 1,366.055 | 1,437.713 | 1,529.288 | 1,465.243 | 1,447 | 1,308.571 | 1,289.833 | 1,320.889 | 1,388.854 | 1,446.967 | 1,387.603 | 1,412.835 | 1,440.212 | 1,486.904 | 1,491.317 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16.195 | 38.505 | 43.891 | 0 | 80.564 | 0 | 78.47 | 45.07 | 72.826 | 72.915 | 0 | 38.48 | 0 | 0 | 2.2 | 0 | 0.994 | 0 | 2.01 | 0.01 | 0.01 | 0.01 | 1.8 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 12.281 | 6.083 | 177.914 | 167.879 | 180.33 | 180.324 | 206.214 | 203.832 | 192.802 | 183.213 | 111.626 | 115.729 | 156.991 | 141.593 | 113.652 | 111.889 | 131.213 | 90.168 | 126.534 | 133.354 | 134.746 | 131.612 | 149.833 | 121.007 | 128.104 | 93.273 | 107.286 | 113.767 | 120.585 | 128.43 | 172.045 | 82.34 | 66.626 | 44.965 | 41.409 | 39.917 | 54.845 | 53.935 | 51.312 | 55.896 | 66.105 | 72.664 | 58.412 | 66.484 | 65.197 | 69.837 | 73.106 | 45.392 | 90.482 | 81.559 | 88.929 | 32.563 | 37.333 | 40.094 | 43.276 | 78.162 | 69.666 | 51.915 | 93.447 | 100.128 | 102.955 |
Short Term Debt
| 588.134 | 617.218 | 615.346 | 540.829 | 607.969 | 933.729 | 588.668 | 638.764 | 650.998 | 535.559 | 576.307 | 571.72 | 1,178.676 | 201.638 | 310.588 | 1,187.782 | 1,140.629 | 389.02 | 531.375 | 514.658 | 507.08 | 234.367 | 234.5 | 271.149 | 1,040.621 | 593.773 | 2,201.524 | 2,006.006 | 1,889.549 | 562.408 | 266 | 1,056.23 | 871.256 | 396 | 715.777 | 690 | 443.17 | 895.4 | 930 | 1,061 | 241 | 241 | 110 | 120 | 120 | 470 | 316 | 376 | 363 | 246 | 200 | 140 | 185 | 281 | 280 | 362 | 235 | 235 | 0 | 0 | 50 | 135 | 135 | 135 | 135 | 100 | 100 | 100 | 100 | 100 | 100 | 167.3 | 242.902 | 374.375 | 374.271 | 374.271 | 333.49 | 397.231 | 315.951 | 335.951 | 371.25 | 411.25 | 411.25 | 459.514 | 454.055 | 501.811 | 455.19 | 434.011 | 430.181 | 481.181 | 355.967 | 342.967 | 388.967 | 392.067 | 320.467 | 429.767 |
Tax Payables
| 40.476 | 33.183 | 36.026 | 25.684 | 56.791 | 45.658 | 43.08 | 32.298 | 56.843 | 47.282 | 39.834 | 57.884 | 79.489 | 68.004 | 53.809 | 83.615 | 99.55 | 87.184 | 58.067 | 67.48 | 92.905 | 82.212 | 50.693 | 91.024 | 86.6 | 69.646 | 47.714 | 95.155 | 100.176 | 93.484 | 60.818 | 87.672 | 119.731 | 110.308 | 82.57 | 95.936 | 118.846 | 145.231 | 79.849 | 51.247 | 30.423 | 27.751 | 22.777 | 26.104 | 29.294 | 21.049 | 26.67 | 21.022 | 46.722 | 36.746 | 26.607 | 40.222 | 86.128 | 86.957 | 80.279 | 62.345 | 35.645 | 12.702 | 5.553 | 2.95 | -12.008 | -1.983 | -0.666 | -7.027 | 6.136 | 13.716 | 10.743 | 10.082 | 12.704 | 12.553 | 20.424 | 13.448 | 9.784 | 18.566 | 4.254 | 7.487 | 7.071 | 12.887 | 7.47 | 8.122 | 14.527 | 18.637 | 26.66 | 32.035 | 41.517 | 31.737 | 17.009 | 13.58 | 14.2 | 13.811 | 6.136 | 4.931 | 4.461 | 5.528 | 3.668 | 11.567 |
Deferred Revenue
| 0 | 0 | 0 | 252.631 | 2.021 | 2.994 | 382.39 | 431.327 | 1.713 | 1.69 | 1.983 | 1.978 | 0 | 464.01 | 384.912 | 3.025 | 518.999 | 588.326 | 439.966 | 630.31 | 650.903 | 757.272 | 695.415 | 879.964 | 0 | 0 | 0 | 467.246 | 588.537 | 638.391 | 708.456 | 461.273 | 477.398 | 634.912 | 603.383 | 672.819 | 784.135 | 1,109.006 | 794.324 | 1,076.002 | 68.509 | 83.68 | 67.973 | 84.701 | 80.428 | 71.621 | 100.342 | 99.588 | 108.994 | 128.222 | 80.904 | 98.798 | 120.01 | 121.139 | 106.298 | 84.451 | 60.833 | 41.833 | 0 | 0 | 3.69 | 90.544 | 94.844 | 70.149 | 80.939 | 90.588 | 87.118 | 51.657 | 49.553 | 39.695 | 59.824 | 58.043 | 54.105 | 66.902 | 52.31 | 53.547 | 55.174 | 60.434 | 69.972 | 64.304 | 78.881 | 84.835 | 161.528 | 163.609 | 102.713 | 87.568 | 76.824 | 80.888 | 94.269 | 91.72 | 61.521 | 49.414 | 92.033 | 64.861 | 97.87 | 95.64 |
Other Current Liabilities
| 686.561 | 675.573 | 784.383 | 67.651 | 816.113 | 447.496 | 676.285 | 840.844 | 816.349 | 775.152 | 862.893 | 928.487 | 356.812 | 799.049 | 1,127.753 | 377.592 | 419.636 | 1,278.626 | 1,005.245 | 1,261.215 | 1,333.312 | 1,383.534 | 1,457.085 | 1,560.543 | 710.228 | 1,546.716 | 326.596 | 394.1 | 509.359 | 1,771.825 | 1,491.694 | 404.472 | 375.441 | 1,311.257 | 543.605 | 749.32 | 684.748 | 1,370.489 | 1,194.249 | 1,079.013 | 73.74 | 87.834 | 96.578 | 100.962 | 213.184 | 88.937 | 130.105 | 115.656 | 106.949 | 220.883 | 188.493 | 192.633 | 167.277 | 64.887 | 61.803 | 64.862 | 170.068 | 145.257 | 51.621 | 46.46 | 45.095 | 307.463 | 145.805 | 123.658 | 112.306 | 107.22 | 91.319 | 55.755 | 52.233 | 43.435 | 74.807 | 73.031 | 53.86 | 64.636 | 70.878 | 65.477 | 107.289 | 73.166 | 119.719 | 127.773 | 143.31 | 143.802 | 187.2 | 190.724 | 117.251 | 74.263 | 86.807 | 92.416 | 87.679 | 97.044 | 94.761 | 80.438 | 122.689 | 95.194 | 222.817 | 108.242 |
Total Current Liabilities
| 1,331.366 | 1,364.48 | 1,479.646 | 1,543.567 | 1,563.458 | 1,426.883 | 1,386.503 | 1,556.977 | 1,597.017 | 1,432.597 | 1,481.017 | 1,596.571 | 1,614.977 | 1,532.701 | 1,494.349 | 1,648.989 | 1,660.81 | 1,754.829 | 1,596.697 | 1,843.362 | 1,933.308 | 1,700.123 | 1,744.078 | 1,922.815 | 1,837.449 | 2,210.136 | 2,575.834 | 2,495.261 | 2,499.085 | 2,427.717 | 1,818.927 | 1,548.373 | 1,366.429 | 1,817.565 | 1,341.953 | 1,547.538 | 1,252.847 | 2,589.033 | 2,371.976 | 2,371.59 | 525.486 | 562.799 | 433.187 | 439.868 | 545.692 | 691.612 | 588.505 | 669.67 | 658.263 | 617.281 | 526.99 | 504.068 | 528.574 | 559.378 | 555.436 | 623.953 | 572.325 | 542.791 | 178.181 | 177.514 | 176.36 | 547.765 | 393.906 | 372.216 | 381.872 | 392.981 | 284.401 | 232.463 | 209.902 | 197.396 | 235.148 | 308.624 | 360.481 | 508.89 | 505.299 | 513.341 | 520.514 | 532.62 | 509.624 | 537.043 | 598.923 | 646.795 | 670.501 | 772.755 | 694.381 | 696.74 | 591.569 | 577.34 | 572.154 | 635.312 | 535.026 | 498.002 | 568.033 | 584.821 | 647.081 | 652.531 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 803.608 | 393.588 | 395.498 | 395.769 | 425.889 | 410.891 | 519.181 | 495.688 | 420.215 | 372.306 | 397.163 | 411.845 | 439.569 | 433.833 | 488.365 | 502.828 | 551.666 | 706.905 | 917.437 | 984.179 | 1,018.631 | 1,005.342 | 929.433 | 891.028 | 1,049.745 | 863.476 | 705.179 | 965.37 | 1,212.591 | 1,265.619 | 1,492.723 | 1,560.835 | 2,233.37 | 1,502.239 | 2,097.374 | 2,208.446 | 2,612.479 | 2,115.497 | 2,098.296 | 1,534.52 | 429.5 | 230 | 361 | 401 | 401 | 351 | 531 | 531 | 531 | 531 | 628 | 628 | 628 | 628 | 724 | 479 | 614 | 614 | 1,015 | 1,015 | 1,015 | 475 | 565 | 565 | 565 | 400 | 400 | 200 | 200 | 150 | 159.5 | 159.5 | 159.5 | 9.5 | 77.15 | 93.29 | 93.29 | 93.29 | 121.508 | 121.508 | 121.508 | 68.159 | 93.16 | 93.16 | 121.66 | 114.66 | 82.77 | 82.77 | 129.271 | 129.273 | 276.336 | 260.045 | 227.018 | 234.835 | 201.452 | 211.379 |
Deferred Revenue Non-Current
| 0 | 0 | 1.307 | 2.507 | 2.021 | 2.994 | 2.245 | 1.776 | 1.713 | 1.69 | 1.983 | 0 | 0 | 1.849 | 2.661 | 3.025 | 3.913 | 364.146 | -0 | -712.749 | 0 | -731.455 | -0 | -602.975 | 0 | -590.245 | 0 | 0 | 0 | 0 | -1,126.805 | -1,182.155 | -1,864.407 | -1,181.316 | -1,766.574 | -1,875.187 | -2,296.035 | 22.302 | 21.984 | 22.605 | 22.52 | 23.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.422 | 15.646 | 13.466 | 13.743 | 13.99 | 14.369 | 14.534 | 14.917 | 15.239 | 15.623 | 15.698 | 16.012 | 16.327 | 16.642 | 16.956 | 17.271 | 17.585 | 17.9 | 18.214 | 18.529 | 18.843 | 19.158 | 19.329 | 19.73 | 16.304 | 16.489 | 16.674 | 16.86 | 17.045 | 17.23 | 17.418 | 17.604 | 17.789 | 17.974 | 18.163 | 18.348 | 18.533 | 18.719 | 18.605 | 18.771 | 0 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 156.548 | 169.434 | 186.343 | 204.373 | 190.471 | 157.496 | 135.282 | 139.409 | 151.746 | 177.141 | 186.736 | 192.062 | 200.687 | 220.48 | 423.383 | 452.604 | 388.305 | 0 | 465.186 | 271.43 | 269.677 | 273.886 | 298.219 | 288.053 | 314.671 | 273.232 | 302.201 | 301.247 | 330.647 | 321.806 | 365.918 | 378.68 | 1,735.391 | 320.924 | 1,672.753 | 1,880.797 | 316.444 | 308.021 | 642.737 | 349.532 | 1.158 | 0 | 20.907 | 20.907 | 20.907 | 0 | 15.59 | 15.59 | 15.59 | 15.59 | 16.07 | 16.07 | 16.07 | 16.07 | 16.55 | 16.55 | 16.55 | 16.55 | 0 | 0 | 0 | 17.51 | 0 | 0 | 0 | 0 | 2.103 | 1.88 | 5.46 | 5.45 | 7.29 | 7.29 | 7.313 | 0.835 | 1.888 | 1.738 | 1.919 | 1.919 | 1.669 | 1.15 | 1.564 | 1.414 | 1.414 | 1.354 | 1.354 | 1.354 | 0.235 | 0.235 | 0.235 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 975.578 | 578.668 | 596.614 | 616.392 | 632.37 | 585.751 | 671.243 | 651.791 | 588.913 | 566.76 | 601.58 | 619.919 | 656.583 | 672.803 | 931.365 | 975.728 | 961.469 | 1,088.951 | 1,400.837 | 1,274.138 | 1,309.855 | 1,298.386 | 1,246.982 | 1,198.811 | 1,380.72 | 1,153.197 | 1,024.054 | 1,283.477 | 1,560.282 | 1,604.655 | 1,876.06 | 1,957.118 | 2,620.122 | 1,841.137 | 2,446.337 | 2,560.053 | 2,947.456 | 2,464.539 | 2,781.621 | 1,925.428 | 453.178 | 253.141 | 381.907 | 421.907 | 421.907 | 371.907 | 546.59 | 546.59 | 546.59 | 546.59 | 644.07 | 644.07 | 644.07 | 644.07 | 740.55 | 495.55 | 630.55 | 630.55 | 1,015 | 1,015 | 1,015 | 492.51 | 565 | 565 | 565 | 400 | 402.103 | 201.88 | 205.46 | 155.45 | 166.79 | 166.79 | 166.813 | 10.335 | 79.038 | 95.028 | 95.209 | 95.209 | 123.177 | 122.658 | 123.072 | 69.573 | 94.574 | 94.514 | 123.014 | 116.014 | 83.005 | 83.005 | 129.506 | 129.341 | 276.336 | 260.045 | 227.018 | 234.835 | 201.452 | 211.379 |
Total Liabilities
| 2,306.944 | 1,943.148 | 2,076.259 | 2,159.959 | 2,195.828 | 2,012.634 | 2,057.745 | 2,208.768 | 2,185.93 | 1,999.357 | 2,082.598 | 2,216.49 | 2,271.56 | 2,205.504 | 2,425.714 | 2,624.717 | 2,622.279 | 2,843.781 | 2,997.534 | 3,117.5 | 3,243.163 | 2,998.509 | 2,991.06 | 3,121.626 | 3,218.169 | 3,363.332 | 3,599.888 | 3,778.738 | 4,059.367 | 4,032.372 | 3,694.987 | 3,505.491 | 3,986.551 | 3,658.702 | 3,788.29 | 4,107.59 | 4,200.303 | 5,053.573 | 5,153.597 | 4,297.018 | 978.664 | 815.94 | 815.094 | 861.775 | 967.598 | 1,063.519 | 1,135.094 | 1,216.259 | 1,204.853 | 1,163.87 | 1,171.059 | 1,148.138 | 1,172.643 | 1,203.448 | 1,295.985 | 1,119.503 | 1,202.875 | 1,173.341 | 1,193.181 | 1,192.514 | 1,191.36 | 1,040.275 | 958.906 | 937.216 | 946.872 | 792.981 | 686.504 | 434.343 | 415.362 | 352.846 | 401.939 | 475.414 | 527.295 | 519.225 | 584.337 | 608.369 | 615.723 | 627.829 | 632.801 | 659.701 | 721.995 | 716.368 | 765.075 | 867.269 | 817.395 | 812.754 | 674.573 | 660.345 | 701.66 | 764.653 | 811.361 | 758.047 | 795.051 | 819.656 | 848.533 | 863.911 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.11 | 2.11 | 2.033 | 2.417 | 2.609 | 2.417 | 2.609 | 3.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 512.728 | 513.364 | 513.364 | 513.364 | 513.364 | 513.364 | 513.364 | 513.364 | 513.364 | 513.364 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
Retained Earnings
| -69.326 | -86.755 | -77.881 | -93.297 | -98.033 | -111.456 | -100.534 | -115.064 | -128.362 | -138.777 | -0.796 | -7.665 | 3.829 | 1.533 | 310.541 | 302.681 | 304.051 | 301.656 | 339.704 | 318.003 | 324.975 | 320.415 | 330.674 | 312.141 | 312.986 | 291.971 | 279.327 | 272.809 | 258.954 | 241.308 | 590.552 | 591.892 | 600.521 | 575.162 | 552.884 | 527.321 | 546.981 | 439.065 | 402.171 | 415.186 | 422.129 | 413.167 | 431.81 | 420.26 | 385.717 | 335.356 | 256.038 | 235.848 | 218.263 | 214.59 | 191.198 | 189.365 | 201.548 | 176.613 | 136.575 | 77.469 | -18.289 | -91.093 | -164.935 | -170.271 | -168.254 | -186.525 | -241.64 | -245.437 | -217.147 | -191.786 | -102.152 | -99.355 | -110.146 | -99.7 | -116.69 | -122.464 | -130.674 | -86.713 | -149.621 | -141.964 | -145.98 | -139.326 | 31.589 | 38.283 | 33.244 | 51.562 | 69.276 | 66.401 | 51.773 | 37.092 | 38.491 | 34.358 | 24.329 | 28.81 | 31.389 | 25.706 | 14.193 | 16.396 | 37.954 | 27.165 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 432.976 | 638.49 | 432.712 | 638.582 | 457.051 | 637.639 | 455.406 | 630.727 | 469.778 | 632.312 | 469.181 | 614.131 | 446.92 | 602.344 | 12.397 | 0 | -0 | -2.11 | -2.11 | -2.033 | -2.417 | -2.609 | -2.417 | -2.609 | -3.427 | 0.614 | 0.614 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 637.01 | 634.504 | 639.056 | 205.778 | 0 | 628.164 | -103.742 | 181.264 | 0 | 181.264 | 0 | 627.792 | 0 | 158.215 | 0 | 156.712 | 583.426 | 421.214 | 426.615 | 426.615 | -242.742 | 3.728 | 434.85 | 351.83 | 264.289 | 268.537 | 104.48 | 99.161 | 6.828 | 61.123 | 306.497 | 237.028 | 451.869 | 480.3 | 446.891 | 446.891 | 443.391 | 449.246 | 446.375 | 429.31 | 429.31 | 429.31 | 418.735 | 418.735 | 418.735 | 418.735 | 405.818 | 405.818 | 405.818 | 405.818 | 398.8 | 398.8 | 398.8 | 398.8 | 377.136 | 377.136 | 377.136 | 377.136 | 374.136 | 374.136 | 374.136 | 374.136 | 374.136 | 375.54 | 374.136 | 374.136 | 371.781 | 371.781 | 371.781 | 373.311 | 371.781 | 413.781 | 413.781 | 413.781 | 348.573 | 352.36 | 356.867 | 384.986 | 388.733 | 387.892 | 387.892 | 387.892 | 393.749 | 385.339 | 385.339 | 385.339 | 383.877 | 383.877 | 383.877 | 383.877 | 381.686 | 381.686 | 381.686 | 382.889 | 377.615 | 377.615 |
Total Shareholders Equity
| 1,080.411 | 1,060.477 | 1,073.902 | 1,058.184 | 1,053.184 | 1,039.761 | 1,050.775 | 1,035.978 | 1,022.005 | 1,010.62 | 1,142.658 | 1,132.855 | 1,148.868 | 1,141.656 | 1,437.4 | 1,419.677 | 1,413.239 | 1,248.632 | 1,279.683 | 1,257.982 | 1,262.844 | 1,258.284 | 1,278.888 | 1,281.248 | 1,058.666 | 1,037.843 | 867.807 | 859.397 | 849.583 | 1,007.97 | 1,381.049 | 1,312.92 | 1,294.389 | 1,297.463 | 1,241.774 | 1,216.211 | 1,232.372 | 1,130.312 | 1,090.546 | 1,086.497 | 1,093.439 | 1,084.477 | 1,092.544 | 1,080.994 | 1,046.452 | 996.091 | 903.856 | 883.666 | 866.081 | 862.408 | 831.997 | 830.165 | 842.347 | 817.412 | 755.711 | 696.605 | 600.848 | 528.044 | 451.201 | 445.865 | 447.883 | 429.611 | 374.497 | 372.103 | 398.989 | 424.35 | 511.629 | 514.426 | 503.635 | 514.081 | 497.091 | 491.316 | 483.107 | 462.301 | 398.952 | 410.396 | 410.887 | 420.641 | 620.322 | 626.175 | 621.136 | 639.455 | 663.025 | 651.74 | 637.111 | 622.431 | 622.368 | 618.235 | 608.206 | 612.687 | 613.076 | 607.392 | 595.879 | 598.083 | 615.569 | 604.78 |
Total Equity
| 2,146.552 | 2,105.675 | 2,119.442 | 2,086.026 | 2,130.596 | 2,096.707 | 2,097.635 | 2,074.184 | 2,082.665 | 2,048.509 | 2,177.26 | 2,149.106 | 2,149.665 | 2,125.43 | 2,532.893 | 2,615.816 | 2,561.68 | 2,558.893 | 2,590.283 | 2,578.727 | 2,619.708 | 2,591.69 | 2,576.117 | 2,555.784 | 2,329.252 | 2,281.571 | 2,084.739 | 2,074.775 | 2,179.956 | 2,314.632 | 2,641.635 | 2,553.599 | 2,501.848 | 2,522.801 | 2,418.937 | 2,353.45 | 2,368.891 | 2,212.458 | 2,120.347 | 2,069.396 | 1,093.439 | 1,084.477 | 1,092.544 | 1,080.994 | 1,046.452 | 996.091 | 903.856 | 883.666 | 866.081 | 862.408 | 831.997 | 830.165 | 842.347 | 817.412 | 755.711 | 696.605 | 600.848 | 528.044 | 451.201 | 445.865 | 447.883 | 429.611 | 374.497 | 372.103 | 398.989 | 424.35 | 511.629 | 514.426 | 503.635 | 514.081 | 497.091 | 491.316 | 483.107 | 462.301 | 401.515 | 413.205 | 413.84 | 423.746 | 640.987 | 634.096 | 629.039 | 649.687 | 672.637 | 662.02 | 647.848 | 634.246 | 633.998 | 629.487 | 619.229 | 624.201 | 635.606 | 629.556 | 617.784 | 620.556 | 638.371 | 627.406 |
Total Liabilities & Shareholders Equity
| 4,453.496 | 4,048.823 | 4,195.701 | 4,245.985 | 4,326.424 | 4,109.341 | 4,155.38 | 4,282.952 | 4,268.595 | 4,047.866 | 4,259.857 | 4,365.596 | 4,421.225 | 4,330.934 | 4,958.607 | 5,240.533 | 5,183.959 | 5,402.674 | 5,587.818 | 5,696.227 | 5,862.871 | 5,590.199 | 5,567.177 | 5,677.41 | 5,547.421 | 5,644.904 | 5,684.626 | 5,853.513 | 6,239.323 | 6,347.005 | 6,336.622 | 6,059.09 | 6,488.399 | 6,181.503 | 6,207.226 | 6,461.04 | 6,569.194 | 7,266.031 | 7,273.944 | 6,366.414 | 2,072.103 | 1,900.417 | 1,907.638 | 1,942.769 | 2,014.05 | 2,059.61 | 2,038.95 | 2,099.925 | 2,070.934 | 2,026.278 | 2,003.057 | 1,978.303 | 2,014.991 | 2,020.86 | 2,051.696 | 1,816.107 | 1,803.722 | 1,701.385 | 1,644.382 | 1,638.38 | 1,639.243 | 1,469.886 | 1,333.403 | 1,309.318 | 1,345.862 | 1,217.331 | 1,198.133 | 948.769 | 918.997 | 866.927 | 899.029 | 966.73 | 1,010.402 | 981.526 | 985.851 | 1,021.574 | 1,029.563 | 1,051.575 | 1,273.787 | 1,293.798 | 1,351.034 | 1,366.055 | 1,437.713 | 1,529.288 | 1,465.243 | 1,447 | 1,308.571 | 1,289.833 | 1,320.889 | 1,388.854 | 1,446.967 | 1,387.603 | 1,412.835 | 1,440.212 | 1,486.904 | 1,491.317 |