
Anhui Xinli Finance Co., Ltd.
SSE:600318.SS
10.26 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 94.127 | 28.497 | -92.028 | -243.053 | 82.301 | 138.673 | 153.448 | -179.189 | 297.235 | 150.415 | 105.326 | 107.052 | 69.196 | 289.369 | 65.045 | 5.261 | -91.261 | 22.314 | 45.014 | -191.906 | 15.741 | 9.345 | 16.132 | 31.26 | 34.142 |
Depreciation & Amortization
| 15.782 | 15.91 | 15.972 | 15.064 | 13.947 | 12.626 | 7.324 | 7.472 | 21.333 | 93.49 | 91.215 | 91.519 | 71.5 | 72.952 | 61.619 | 53.217 | 42.85 | 47.261 | 48.231 | 69.13 | 69.284 | 51.318 | 46.794 | 43.283 | 28.353 |
Deferred Income Tax
| 0 | 0 | -9.031 | -20.178 | -13.873 | -3.559 | -3.234 | -12.96 | 31.645 | -18.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 18.667 | 44.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 100.735 | -7.339 | 196.022 | 134.5 | -81.801 | 407.985 | 540.331 | 78.017 | 6.711 | -1,469.917 | 165.103 | -43.831 | 177.193 | -75.058 | -200.805 | -43.246 | 79.538 | -20.022 | 204.063 | 6.207 | -107.809 | 17.006 | -4.462 | -37.934 | -33.655 |
Accounts Receivables
| 90.322 | 55.844 | 460.977 | 153.375 | 77.021 | 286.256 | 943.902 | 550.434 | -1,019.314 | -1,377.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.348 | -0.015 | -0.044 | -0.121 | 0.289 | 0 | 0 | 4.248 | 15.079 | -36.611 | 35.794 | 40.319 | -60.055 | -22.816 | -0.728 | -15.913 | 2.068 | 14.406 | 21.526 | -24.603 | 10.045 | -7.873 | -25.419 | -19.984 |
Accounts Payables
| 0 | -63.531 | -255.909 | 1.347 | -144.828 | 125 | -400.336 | -459.456 | 990.132 | -107.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.413 | 0 | -9.031 | -20.178 | -13.873 | -3.559 | 3.448 | 7.811 | 2.463 | -1,484.996 | 201.714 | -79.626 | 136.874 | -15.002 | -177.989 | -42.518 | 95.451 | -22.09 | 189.656 | -15.319 | -83.205 | 6.962 | 3.41 | -12.515 | -13.671 |
Other Non Cash Items
| 29.297 | 102.913 | 195.859 | 367.58 | 133.64 | 90.158 | 112.24 | 533.658 | 70.549 | 198.484 | 75.018 | 77.271 | 28.421 | 56.489 | 87.869 | 7.033 | 75.279 | 24.649 | -25.447 | 174.679 | 52.041 | 37.172 | 32.195 | 21.709 | 7.03 |
Operating Cash Flow
| 239.941 | 139.981 | 325.462 | 298.821 | 148.087 | 649.443 | 813.343 | 439.958 | 395.828 | -1,027.528 | 436.662 | 232.011 | 346.31 | 343.752 | 13.727 | 22.265 | 106.405 | 74.201 | 271.861 | 58.11 | 29.257 | 114.842 | 90.658 | 58.317 | 35.87 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.177 | -0.318 | -0.251 | -0.351 | -1.284 | -1.321 | -0.519 | -1.687 | -21.299 | -45.58 | -35.082 | -107.594 | -250.482 | -229.52 | -224.322 | -231.718 | -388.36 | -90.904 | -17.827 | -51.088 | -10.786 | -166.422 | -71.089 | -199.947 | 0 |
Acquisitions Net
| 0 | 0 | 0.065 | -47.472 | -57.271 | -58.574 | 0.112 | 0.684 | 297.686 | -912.049 | 8.4 | 19.999 | 0 | 0 | 25.999 | 0 | 0 | 0 | 3.044 | 0 | 0 | 0.235 | 0 | 0.021 | 0 |
Purchases Of Investments
| 0 | 0 | -0.2 | -199.923 | -1.5 | 0.714 | -29.278 | -400 | 0.456 | -0.345 | 0.004 | 5.525 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -1.98 | -1.12 | -65.16 | -62.8 | -627.354 | 0 |
Sales Maturities Of Investments
| 14.736 | 0.037 | 2.332 | 11.406 | 18.27 | 34.026 | 3.959 | 1.177 | 1.863 | 1.988 | 0.236 | 0.284 | 0.059 | 3.055 | 0.113 | 0.143 | 0.3 | 0 | 7.546 | 0 | 0 | 0.111 | 0 | 624.646 | 3.5 |
Other Investing Activites
| 0.049 | 3.895 | -0 | 200.464 | 0.543 | -10.6 | -8.361 | -7.446 | 14.939 | -2.934 | 1.067 | 0.314 | 6.242 | 3.155 | 0.277 | 39.888 | 20.594 | 3.388 | 49.994 | 6.56 | 30.13 | 63.634 | -71.089 | 81.105 | -38.893 |
Investing Cash Flow
| 12.608 | 3.614 | 1.946 | -35.876 | -41.242 | -35.755 | -34.087 | -407.273 | 293.646 | -958.92 | -25.374 | -81.472 | -244.182 | -223.31 | -197.933 | -191.688 | -367.466 | -87.516 | 42.357 | -46.509 | 18.224 | -167.602 | -133.889 | -121.529 | -35.393 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -158.789 | -5.382 | -93.97 | -333.046 | 125.358 | -686.686 | -361.911 | 147.623 | -663.524 | 1,906.185 | -350 | -49.053 | -35 | -22 | 121 | 310 | 250 | -133.283 | -105.6 | -54.057 | -59.01 | 11.424 | -66.131 | 36.892 | 92.279 |
Common Stock Issued
| 0 | 0 | 10.8 | 151.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -10.8 | -151.216 | 0 | 0 | -215.25 | -25.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -31.159 | -40.265 | -51.525 | -66.978 | -9.851 | -89.512 | -94.174 | -40.883 | -131.606 | -105.368 | -51.977 | -65.56 | -86.08 | -57.809 | -56.396 | -45.561 | -28.02 | -21.407 | -26.97 | -28.591 | -28.265 | -24.935 | -37.314 | -42.422 | -34.208 |
Other Financing Activities
| -64.586 | -77.894 | -213.438 | -24.414 | -59.333 | -12.686 | -107.106 | -143.616 | 25.932 | 380.747 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0.505 | 0 | 0 | 0 | 0 | 396.828 |
Financing Cash Flow
| -254.534 | -123.541 | -358.933 | -424.438 | -33.194 | -788.884 | -563.191 | -62.258 | -769.197 | 2,196.564 | -401.977 | -114.613 | -121.08 | -79.809 | 64.604 | 264.439 | 221.98 | -154.691 | -132.654 | -82.143 | -87.275 | -13.511 | -103.445 | -5.529 | 454.899 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.053 | 0 | 0 | 0 | 0.179 | 0.686 | -0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| -1.984 | 20.053 | -31.525 | -161.493 | 73.651 | -175.196 | 216.065 | -29.572 | -79.723 | 210.116 | 9.311 | 35.926 | -18.951 | 40.633 | -119.656 | 95.016 | -39.08 | -168.005 | 181.743 | -69.855 | -39.794 | -66.271 | -146.677 | -68.741 | 455.376 |
Cash At End Of Period
| 141.804 | 143.788 | 123.735 | 155.26 | 316.753 | 243.102 | 418.298 | 202.233 | 231.805 | 311.528 | 101.412 | 92.101 | 56.175 | 75.126 | 34.493 | 154.149 | 59.133 | 98.214 | 266.219 | 84.475 | 154.33 | 194.124 | 260.395 | 407.072 | 475.813 |