Jiangxi Hongdu Aviation Industry Co., Ltd.
SSE:600316.SS
35.61 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 173.62 | 878.426 | 779.452 | 394.769 | 784.207 | 456.585 | 265.039 | 190.903 | 623.986 | 173.511 | 672.938 | 463.804 | 898.846 | 639.885 | 661.878 | 1,221.808 | 1,185.969 | 311.628 | 513.394 | 731.789 | 556.559 | 245.822 | 94.596 | 136.263 | 640.236 | 249.774 | 259.849 | 207.253 | 260.691 | 498.008 | 502.215 | 259.21 | 711.596 | 504.046 | 1,137.492 | 1,925.973 | 955.102 | 359.434 | 409.111 | 259.601 | 581.978 | 364.707 | 776.983 | 824.945 | 1,110.167 | 949.748 | 1,495.686 | 1,392.632 | 1,481.199 | 1,582.681 | 1,561.981 | 2,052.95 | 2,263.266 | 1,916.119 | 2,129.105 | 2,409.384 | 2,583.04 | 2,747.774 | 3,083.737 | 840.792 | 1,071.744 | 967.554 | 804.944 | 681.415 | 732.521 | 540.577 | 649.749 | 630.339 | 746.928 | 354.688 | 513.771 | 556.773 | 747.663 | 583.923 | 431.53 | 426.564 | 456.765 | 513.999 | 402.367 | 377.575 | 365.941 | 282.352 | 264.467 | 269.434 | 283.845 | 405.554 | 510.193 | 748.518 | 799.897 | 789.593 | 830.155 | 761.868 | 804.778 | 647.117 | 689.521 |
| Short Term Investments
| 475.309 | 18.608 | 0 | 0 | 0 | -25.551 | -28.366 | -28.606 | -28.846 | -29.086 | 480.78 | 481.505 | -29.937 | -30.247 | -30.536 | -31.53 | -31.862 | -32.284 | -32.616 | -33.038 | -33.37 | -33.791 | -37.028 | -37.681 | -38.244 | -38.908 | -39.461 | -39.896 | -39.897 | -40.667 | -41.084 | -38.647 | -37.235 | -37.598 | -37.904 | -37.976 | -38.264 | -16.049 | -16.185 | -17.086 | -16.323 | -170.304 | -170.243 | -170.381 | -170.52 | -67.714 | -67.949 | -68.159 | -68.1 | -17.017 | -17.218 | -17.481 | -16.214 | 0 | 0 | 0 | 0 | 19.173 | 14.55 | 2.382 | 0.101 | 0.836 | 3.183 | 11.89 | 11.488 | 18.344 | 13.192 | 9.075 | 7.414 | -2.48 | -2.48 | -2.673 | 107.446 | 39.827 | 39.836 | 41.027 | 41.027 | 128.633 | 225.886 | 245.606 | 246.083 | 289.537 | 288.186 | 300.765 | 302.928 | 181.453 | 90.024 | 81.074 | 81.234 | 2.083 | 2.083 | 1.441 | 51.032 | 175.841 | 170.841 |
| Cash and Short Term Investments
| 173.62 | 897.034 | 779.452 | 394.769 | 784.207 | 456.585 | 265.039 | 190.903 | 623.986 | 173.511 | 672.938 | 463.804 | 898.846 | 639.885 | 661.878 | 1,221.808 | 1,185.969 | 311.628 | 513.394 | 731.789 | 556.559 | 245.822 | 94.596 | 136.263 | 640.236 | 249.774 | 259.849 | 207.253 | 260.691 | 498.008 | 502.215 | 259.21 | 711.596 | 504.046 | 1,137.492 | 1,925.973 | 955.102 | 359.434 | 409.111 | 259.601 | 581.978 | 364.707 | 776.983 | 824.945 | 1,110.167 | 949.748 | 1,495.686 | 1,392.632 | 1,481.199 | 1,582.681 | 1,561.981 | 2,052.95 | 2,263.266 | 1,916.119 | 2,129.105 | 2,409.384 | 2,583.04 | 2,766.948 | 3,098.287 | 843.175 | 1,071.845 | 968.39 | 808.127 | 693.305 | 744.009 | 558.921 | 662.941 | 639.414 | 754.342 | 354.688 | 513.771 | 556.773 | 747.663 | 623.749 | 471.366 | 467.591 | 497.792 | 642.632 | 628.253 | 623.181 | 612.025 | 571.889 | 552.653 | 570.199 | 586.773 | 587.007 | 600.217 | 829.592 | 881.131 | 791.676 | 832.238 | 763.309 | 855.811 | 822.957 | 860.362 |
| Net Receivables
| 0 | 4,552.956 | 3,317.678 | 4,007.328 | 4,401.253 | 4,154.29 | 4,242.813 | 4,768.891 | 5,928.377 | 3,715.939 | 3,703.853 | 4,684.69 | 5,288.182 | 3,134.902 | 2,822.441 | 1,973.771 | 3,606.764 | 3,662.74 | 3,955.07 | 2,322.239 | 2,260.315 | 457.642 | 369.155 | 327.463 | 888.371 | 549.225 | 744.013 | 1,235.712 | 1,233.561 | 1,928.772 | 1,999.536 | 2,186.988 | 1,994.536 | 2,539.155 | 2,187.35 | 0 | 1,338.456 | 2,197.762 | 2,499.069 | 2,454.37 | 2,165.937 | 2,075.906 | 1,878.281 | 1,845.574 | 1,917.874 | 1,276.861 | 1,059.979 | 1,102.654 | 1,294.149 | 0 | 0 | 0 | 0 | 839.786 | 710.607 | 781.415 | 843.446 | 872.298 | 619.124 | 639.72 | 625.625 | 659.595 | 667.635 | 685.734 | 856.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,303.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 3,038.081 | 3,665.11 | 4,233.496 | 4,429.593 | 3,947.25 | 4,123.792 | 3,907.057 | 4,131.284 | 3,456.385 | 5,567.1 | 4,156.988 | 3,579.096 | 3,003.262 | 3,852.874 | 3,579.707 | 3,981.457 | 2,682.537 | 2,472.136 | 2,380.822 | 3,324.881 | 2,616.93 | 3,622.072 | 4,139.542 | 3,795.075 | 3,636.253 | 4,239.154 | 4,163.416 | 3,662.67 | 3,472.925 | 4,057.583 | 3,820.161 | 3,663.839 | 3,486.025 | 3,670.454 | 3,448.548 | 3,206.113 | 2,979.298 | 3,055.767 | 2,693.887 | 2,392.661 | 2,293.304 | 2,311.799 | 2,140.502 | 1,888.689 | 1,593.757 | 1,855.942 | 1,691.812 | 1,474.992 | 1,269.183 | 1,450.36 | 1,351.551 | 1,249.863 | 1,078.63 | 1,571.256 | 1,406.813 | 1,344.946 | 1,243.471 | 1,365.891 | 1,028.545 | 911.241 | 766.622 | 921.923 | 913.419 | 861.197 | 777.703 | 853.707 | 911.897 | 1,004.126 | 891.287 | 1,189.8 | 1,025.324 | 1,040.686 | 893.018 | 813.512 | 255.659 | 262.983 | 256.34 | 228.66 | 218.86 | 218.552 | 207.664 | 207.57 | 226.776 | 220.992 | 209.861 | 204.729 | 244.541 | 246.108 | 240.033 | 239.667 | 181.135 | 179.794 | 185.114 | 141.407 | 116.799 |
| Other Current Assets
| 10,325.056 | 4,238.159 | 4,276.406 | 4,484.163 | 4,637.049 | 4,803.962 | 4,872.206 | 9,935.723 | 5,311.918 | 5,799.125 | 9,967.543 | 6,576.362 | 6,738.756 | 5,131.972 | 5,799.319 | 206.705 | 215.943 | 109.468 | 319.529 | 552.589 | 949.517 | 1,149.695 | 96.683 | 50.725 | 349.329 | 71.62 | 675.669 | 666.933 | 91.935 | 12.846 | 11.067 | 37.466 | 26.714 | 35.68 | 116.766 | 28.694 | 44.804 | 208.604 | 208.604 | 208.604 | 208.604 | 46.915 | 69.312 | 64.319 | 52.328 | 395.995 | 191.599 | 300.017 | 294.797 | 1,383.908 | 1,317.17 | 1,067.565 | 1,114.422 | 839.816 | 710.682 | 781.535 | 843.611 | 872.328 | 619.199 | 639.84 | 625.79 | 659.67 | 667.755 | 685.854 | 856.181 | 1,278.143 | 1,259.52 | 1,410.769 | 1,189.813 | 2,050.088 | 1,383.344 | 1,598.131 | 1,596.983 | 1,303.23 | 267.373 | 245.666 | 230.536 | 303.33 | 222.588 | 203.258 | 238.939 | 236.289 | 209.772 | 157.08 | 134.652 | 158.906 | 105.256 | 40.341 | 33.046 | 61.2 | 23.055 | 88.719 | 55.47 | 108.63 | 41.658 |
| Total Current Assets
| 13,536.757 | 13,353.26 | 12,607.031 | 13,315.853 | 13,769.759 | 13,539.485 | 13,291.99 | 14,257.91 | 15,325.49 | 15,255.675 | 14,797.469 | 15,303.952 | 15,929.046 | 12,759.633 | 12,863.346 | 7,383.741 | 7,691.213 | 6,555.972 | 7,168.815 | 6,931.496 | 6,383.321 | 5,403.011 | 4,699.975 | 4,309.527 | 5,233.638 | 5,109.773 | 5,192.367 | 5,111.351 | 5,043.763 | 6,497.208 | 6,332.98 | 6,147.502 | 6,218.87 | 6,728.828 | 6,876.348 | 6,796.074 | 5,300.611 | 5,821.567 | 5,810.671 | 5,315.236 | 5,249.823 | 4,799.327 | 4,865.078 | 4,623.526 | 4,674.126 | 4,288.368 | 4,348.419 | 4,270.295 | 4,201.552 | 4,416.95 | 4,230.701 | 4,370.377 | 4,456.318 | 4,327.191 | 4,246.6 | 4,535.865 | 4,670.122 | 5,005.167 | 4,746.03 | 2,394.256 | 2,464.257 | 2,549.983 | 2,389.302 | 2,240.356 | 2,377.893 | 2,690.77 | 2,834.358 | 3,054.309 | 2,835.442 | 3,594.576 | 2,922.439 | 3,195.589 | 3,237.663 | 2,740.491 | 994.399 | 976.239 | 984.669 | 1,174.623 | 1,069.701 | 1,044.991 | 1,058.628 | 1,015.748 | 989.201 | 948.271 | 931.286 | 950.642 | 950.014 | 1,116.04 | 1,154.211 | 1,092.543 | 1,036.428 | 1,031.822 | 1,096.395 | 1,072.995 | 1,018.819 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,171.249 | 1,182.638 | 1,195.642 | 1,216.081 | 1,219.008 | 1,215.006 | 1,229.095 | 1,243.874 | 1,259.669 | 1,294.068 | 1,299.901 | 1,310.398 | 1,335.185 | 1,315.768 | 1,333.477 | 1,359.222 | 1,377.812 | 1,412.474 | 1,439.51 | 1,452.095 | 1,462.816 | 1,420.183 | 3,729.303 | 3,728.544 | 3,707.746 | 3,587.209 | 3,568.532 | 3,510.722 | 3,526.274 | 3,310.47 | 3,225.769 | 3,198.184 | 3,186.458 | 3,054.161 | 2,981.278 | 2,896.103 | 2,854.034 | 2,908.062 | 2,803.17 | 2,691.055 | 2,577.765 | 2,232.875 | 2,005.497 | 1,825.516 | 1,765.149 | 1,593.545 | 1,417.017 | 1,194.915 | 1,122.422 | 944.59 | 854.752 | 801.835 | 803.976 | 819.445 | 825.86 | 836.221 | 838.736 | 837.211 | 592.909 | 599.45 | 609.481 | 585.987 | 591.357 | 598.29 | 603.481 | 578.927 | 579.52 | 580.66 | 583.687 | 606.59 | 609.735 | 616.403 | 618.939 | 606.91 | 398.344 | 396.128 | 391.516 | 374.342 | 368.097 | 367.479 | 362.503 | 361.386 | 355.325 | 336.482 | 286.508 | 259.632 | 221.019 | 153.704 | 135.37 | 123.913 | 145.949 | 144.545 | 143.83 | 137.955 | 137.07 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 69.467 | 71.068 | 72.801 | 72.445 | 74.17 | 81.153 | 80.419 | 82.521 | 84.623 | 88.809 | 92.113 | 95.279 | 98.543 | 101.921 | 105.229 | 108.536 | 111.844 | 114.538 | 110.19 | 112.429 | 115.523 | 118.605 | 215.478 | 217.862 | 220.246 | 217.991 | 220.038 | 218.012 | 220.173 | 206.614 | 207.702 | 209.57 | 210.364 | 205.863 | 206.241 | 213.678 | 213.894 | 203.53 | 192.64 | 187.605 | 187.848 | 183.787 | 182.479 | 181.397 | 178.452 | 166.524 | 168.062 | 127.462 | 126.881 | 118.06 | 122.313 | 106.793 | 107.375 | 41.162 | 41.384 | 38.31 | 38.216 | 34.387 | 34.634 | 34.414 | 34.601 | 33.357 | 33.475 | 30.753 | 30.253 | 41.542 | 41.327 | 40.903 | 41.155 | 35.196 | 34.2 | 32.032 | 31.634 | 32.466 | 32.273 | 32.962 | 32.962 | 33.41 | 40.33 | 41.092 | 41.092 | 11.979 | 10.613 | 10.652 | 10.876 | 11.179 | 11.336 | 8.508 | 11.776 | 10.206 | 10.267 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 69.467 | 71.068 | 72.801 | 72.445 | 74.17 | 81.153 | 80.419 | 82.521 | 84.623 | 88.809 | 92.113 | 95.279 | 98.543 | 101.921 | 105.229 | 108.536 | 111.844 | 114.538 | 110.19 | 112.429 | 115.523 | 118.605 | 215.478 | 217.862 | 220.246 | 217.991 | 220.038 | 218.012 | 220.173 | 206.614 | 207.702 | 209.57 | 210.364 | 205.863 | 206.241 | 213.678 | 213.894 | 203.53 | 192.64 | 187.605 | 187.848 | 183.787 | 182.479 | 181.397 | 178.452 | 166.524 | 168.062 | 127.462 | 126.881 | 118.06 | 122.313 | 106.793 | 107.375 | 41.162 | 41.384 | 38.31 | 38.216 | 34.387 | 34.634 | 34.414 | 34.601 | 33.357 | 33.475 | 30.753 | 30.253 | 41.542 | 41.327 | 40.903 | 41.155 | 35.196 | 34.2 | 32.032 | 31.634 | 32.466 | 32.273 | 32.962 | 32.962 | 33.41 | 40.33 | 41.092 | 41.092 | 11.979 | 10.613 | 10.652 | 10.876 | 11.179 | 11.336 | 8.508 | 11.776 | 10.206 | 10.267 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 505.13 | 529.746 | 529.792 | 536.732 | 522.508 | 522.657 | 526.764 | 533.236 | 511.257 | 0 | 0 | 510.264 | 495.632 | 494.015 | 452.232 | 452.521 | 424.182 | 424.289 | 423.649 | 422.802 | 424.108 | 428.018 | 430.468 | 428.083 | 658.36 | 620.945 | 682.361 | 646.155 | 780.037 | 823.653 | 873.695 | 868.461 | 980.85 | 1,050.846 | 964.56 | 1,129.988 | 843.214 | 1,004.892 | 815.551 | 752.04 | 939.616 | 841.921 | 809.691 | 791.265 | 785.285 | 758.891 | 749.412 | 709.823 | 678.694 | 698.939 | 691.717 | 706.071 | 0 | 0 | 0 | 0 | 690.24 | 172.889 | 243.916 | 302.593 | 234.982 | 319.196 | 272.833 | 191.822 | 194.769 | 240.126 | 498.551 | 447.506 | 103.727 | 103.727 | 104 | -14.77 | 47.021 | 47.012 | 45.461 | 45.461 | -41.99 | -114.295 | -134.015 | -134.493 | -149.901 | -147.721 | -154.379 | -167.196 | -46.274 | 45.17 | -8.005 | -8.298 | 63.723 | 63.723 | 61.165 | -38.426 | -163.494 | -158.797 |
| Tax Assets
| 25.03 | 23.381 | 22.643 | 19.155 | 18.4 | 18.966 | 18.103 | 18.704 | 19.264 | 14.449 | 13.18 | 13.752 | 14.93 | 15.213 | 14.356 | 14.799 | 17.978 | 17.727 | 18.584 | 21.086 | 22.376 | 11.929 | 23.995 | 23.905 | 27.779 | 24.366 | 24.153 | 23.798 | 22.4 | 0.817 | 0.817 | 0.76 | 0.76 | 0.888 | 0.888 | 1.049 | 1.049 | 1.225 | 1.225 | 1.387 | 1.387 | 1.368 | 1.368 | 1.368 | 1.368 | 1.666 | 1.666 | 1.692 | 1.692 | 2.029 | 2.029 | 2.029 | 2.029 | 21.917 | 21.917 | 21.631 | 21.631 | 20.515 | 19.77 | 22.762 | 22.762 | 19.256 | 19.256 | 20.749 | 20.749 | 16.078 | 16.078 | 15.535 | 18.863 | 12.865 | 12.865 | 15.909 | 14.77 | 193.622 | 42.702 | 44.087 | 44.087 | 0 | 0 | 249.052 | 0 | 0 | 0 | -0 | 0 | 181.845 | 90.383 | 81.099 | 0 | 2.094 | 2.146 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 556.47 | 0.126 | 0 | 0 | 0 | 10.064 | 11.638 | 11.638 | 11.9 | 12.917 | 523 | 523.882 | 12.707 | 17.998 | 20.615 | 20.958 | 20.958 | 20.958 | 23.573 | 29.508 | 29.594 | 20.106 | 49.039 | 46.007 | 54.805 | 121.013 | 86.233 | 96.987 | 89.369 | 218.88 | 213.144 | 171.484 | 153.52 | 190.69 | 183.632 | 172.561 | 117.811 | 121.395 | 147.651 | 142.35 | 142.35 | 100.807 | 114.208 | 37.264 | 24.633 | 91.654 | 91.35 | 96.497 | 82.336 | 14.725 | 12.203 | 10.613 | 10.613 | 688.46 | 711.66 | 744.603 | 751.766 | 59.551 | 55.251 | 43.474 | 41.118 | 42.177 | 44.848 | 53.879 | 53.801 | 45.298 | 40.375 | 36.498 | 35.066 | 0.179 | 0.179 | 0.188 | 105.538 | 10 | 10 | 10 | 10 | 131.882 | 229.134 | 0 | 249.529 | 292.935 | 293.452 | 303.517 | 305.751 | -0.391 | -0.36 | -0.025 | 81.234 | -0.011 | -0.063 | 1.441 | 51.032 | 175.841 | 170.841 |
| Total Non-Current Assets
| 1,822.216 | 1,782.343 | 1,820.833 | 1,837.473 | 1,848.31 | 1,847.697 | 1,861.912 | 1,883.501 | 1,908.692 | 1,921.501 | 1,928.194 | 1,943.311 | 1,971.628 | 1,946.533 | 1,967.692 | 1,955.747 | 1,981.113 | 1,989.879 | 2,016.147 | 2,038.767 | 2,053.11 | 1,994.931 | 4,445.833 | 4,446.787 | 4,438.66 | 4,608.939 | 4,519.903 | 4,531.879 | 4,504.37 | 4,516.819 | 4,471.086 | 4,453.693 | 4,419.561 | 4,432.453 | 4,422.886 | 4,247.952 | 4,316.778 | 4,077.425 | 4,149.577 | 3,837.949 | 3,661.391 | 3,458.453 | 3,145.472 | 2,855.235 | 2,760.867 | 2,638.674 | 2,436.987 | 2,169.977 | 2,043.153 | 1,758.098 | 1,690.236 | 1,612.987 | 1,630.064 | 1,570.984 | 1,600.822 | 1,640.766 | 1,650.348 | 1,641.903 | 875.454 | 944.016 | 1,010.555 | 915.76 | 1,008.133 | 976.504 | 900.106 | 876.614 | 917.426 | 1,172.147 | 1,126.278 | 758.556 | 760.705 | 768.532 | 756.111 | 890.019 | 530.332 | 528.637 | 524.024 | 497.644 | 523.266 | 523.607 | 518.632 | 516.399 | 511.668 | 496.271 | 435.939 | 405.99 | 367.548 | 235.28 | 220.082 | 199.925 | 222.021 | 207.152 | 156.436 | 150.301 | 149.113 |
| Total Assets
| 15,358.973 | 15,135.603 | 14,427.864 | 15,153.327 | 15,618.069 | 15,387.182 | 15,153.903 | 16,141.411 | 17,234.183 | 17,177.176 | 16,725.663 | 17,247.263 | 17,900.674 | 14,706.166 | 14,831.037 | 9,339.489 | 9,672.326 | 8,545.851 | 9,184.962 | 8,970.264 | 8,436.432 | 7,397.942 | 9,145.808 | 8,756.313 | 9,672.298 | 9,718.711 | 9,712.269 | 9,643.23 | 9,548.134 | 11,014.027 | 10,804.066 | 10,601.196 | 10,638.432 | 11,161.281 | 11,299.234 | 11,044.026 | 9,617.389 | 9,898.992 | 9,960.248 | 9,153.186 | 8,911.214 | 8,257.779 | 8,010.551 | 7,478.761 | 7,434.993 | 6,927.042 | 6,785.405 | 6,440.272 | 6,244.706 | 6,175.047 | 5,920.938 | 5,983.364 | 6,086.382 | 5,898.175 | 5,847.422 | 6,176.631 | 6,320.471 | 6,647.071 | 5,621.484 | 3,338.273 | 3,474.812 | 3,465.743 | 3,397.434 | 3,216.86 | 3,278 | 3,567.384 | 3,751.784 | 4,226.456 | 3,961.72 | 4,353.132 | 3,683.144 | 3,964.121 | 3,993.774 | 3,630.51 | 1,524.73 | 1,504.876 | 1,508.693 | 1,672.266 | 1,592.967 | 1,568.598 | 1,577.26 | 1,532.147 | 1,500.869 | 1,444.542 | 1,367.225 | 1,356.631 | 1,317.562 | 1,351.32 | 1,374.294 | 1,292.468 | 1,258.45 | 1,238.973 | 1,252.831 | 1,223.295 | 1,167.932 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 5,352.096 | 4,729.91 | 4,091.103 | 4,568.72 | 4,762.772 | 4,429.16 | 4,400.77 | 4,557.497 | 6,133.65 | 5,302.686 | 4,183.709 | 4,993.651 | 5,385.683 | 2,368.942 | 2,014.832 | 3,298.622 | 3,646.377 | 2,673.736 | 3,311.444 | 2,609.194 | 2,429.4 | 1,503.639 | 1,542.089 | 1,416.058 | 1,522.345 | 2,016.304 | 2,084.507 | 1,951.508 | 1,852.784 | 2,516.227 | 2,394.189 | 2,384.421 | 2,635.873 | 3,016.132 | 2,893.232 | 2,647.653 | 2,332.066 | 2,398.959 | 2,353.49 | 2,181.928 | 2,311.52 | 2,021.98 | 2,056.109 | 1,906.677 | 1,846.692 | 1,449.377 | 1,539.011 | 1,171.529 | 1,013.213 | 1,045.507 | 822.507 | 910.868 | 914.256 | 747.173 | 715.932 | 952.738 | 1,088.354 | 887.668 | 778.653 | 694.692 | 769.239 | 665.14 | 502.538 | 571.633 | 703.09 | 1,041.694 | 1,145.624 | 1,443.805 | 1,217.493 | 2,108.112 | 1,272.616 | 1,538.737 | 1,529.535 | 1,003.476 | 103.648 | 117.937 | 122.244 | 161.675 | 132.02 | 150.742 | 182.458 | 129.62 | 135.352 | 109.053 | 107.051 | 117.909 | 109.544 | 91.22 | 118.461 | 91.246 | 65.604 | 61.584 | 44.976 | 60.404 | 33.983 |
| Short Term Debt
| 0 | 0 | 0 | 584.833 | 0 | 147 | 0 | 572.348 | 1,122.302 | 611.717 | 0 | 523.669 | 0 | 0 | 0 | 0 | 0 | 1.893 | 0 | 298.966 | 654.156 | 651.612 | 2,101.565 | 1,802.578 | 2,432.156 | 0 | 0 | 0 | 0 | 712.921 | 712.921 | 412.221 | 0 | 0 | 455.705 | 296.705 | 865.484 | 1,304.202 | 1,269.941 | 1,149.389 | 830.694 | 653.499 | 508.249 | 208 | 208.249 | 50 | 90 | 50 | 50 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 180 | 180 | 240 | 240 | 0 | 0 | 0 | 100 | 100 | 103 | 83 | 83 | 80 | 83 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Tax Payables
| 56.712 | 12.827 | 11.912 | 12.259 | 14.803 | 14.003 | 13.58 | 18.325 | 26.764 | 13.498 | 13.838 | 20.065 | 20.627 | 15.359 | 16.323 | 24.066 | 29.412 | 15.748 | 14.398 | 31.746 | 33.927 | 13.128 | 13.675 | 40.847 | 43.133 | 14.931 | 14.383 | 17.696 | 23.154 | 14.47 | 15.356 | 36.341 | 43.654 | 31.347 | 31.955 | 39.067 | 49.034 | 33.089 | 35.649 | 42.457 | 48.54 | 26.636 | 31.733 | 30.24 | 37.107 | 0.294 | 2.724 | -3.377 | 6.952 | 0.844 | 3.162 | 22.41 | 24.709 | -1.132 | 0.21 | 6.432 | 11.911 | 3.883 | 6.488 | 15.311 | 21.444 | 14.13 | 4.417 | 9.323 | 13.496 | 17.667 | 19.801 | 13.775 | 9.405 | -3.803 | -7.289 | 0.579 | 5.802 | 8.789 | 4.466 | -3.028 | -0.364 | 7.514 | 7.046 | 2.635 | 6.344 | 4.465 | 4.293 | 1.688 | 4.908 | 6.612 | 4.995 | 1.586 | 0.965 | 0.661 | -0.208 | 0.478 | -0.723 | 0.448 | 1.058 |
| Deferred Revenue
| 0 | 0 | 4,669.647 | 5,110.126 | 5,284.424 | 5,492.218 | 5,251.296 | 5,518.42 | 5,520.876 | 6,391.909 | 6,467.591 | 6,728.882 | -0 | 7,040.297 | 7,539.099 | 230.48 | 251.501 | 240.505 | 246.93 | 291.095 | 283.391 | 197.871 | 484.574 | 493.868 | 591.694 | 532.866 | 534.576 | 534.564 | 616.779 | 561.994 | 546.999 | 559.4 | 615.63 | 604.509 | 578.873 | 523.821 | 558.443 | 647.43 | 640.454 | 603.005 | 632.366 | 489.419 | 432.186 | 392.794 | 441.228 | 577.561 | 384.717 | 456.373 | 458.796 | 357.737 | 329.825 | 343.379 | 401.06 | 311.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.394 | 303.358 | 292.365 | 303.293 | 262.161 | 270.051 | 284.183 | 251.628 | 210.342 | 223.248 | 208.635 | 339.268 | 454.314 | 0 | 0 | 0 | 206.895 | 163.716 | 146.943 | 152.873 | 154.425 | 138.793 | 114.346 | 123.049 | 130.257 | 117.242 | 184.537 | 185.704 | 102.271 | 110.244 | 110.748 | 109.173 | 69.309 | 71.004 |
| Other Current Liabilities
| 4,525.976 | 5,047.927 | 321.581 | -447.351 | 220.575 | -8.394 | 178.863 | 5,663.012 | 4,610.709 | 5,976.496 | 7,259.266 | 6,404.604 | 7,197.487 | 74.736 | 319.269 | 777.685 | 247.054 | 25.242 | 275.499 | 524.752 | 288.375 | 281.426 | 44.362 | 34.933 | 666.861 | 2,152.284 | 2,620.689 | 2,579.558 | 700.494 | 802.898 | 650.745 | 651.711 | 822.385 | 873.423 | -552.351 | 539.633 | 557.253 | 40.001 | 15.58 | 624.518 | -2.201 | 518.809 | 23.116 | 23.776 | 448.544 | 627.795 | 425.293 | 507.537 | 497.198 | 417.102 | 377.279 | 365.96 | 417.748 | 412.275 | 473.932 | 394.743 | 394.059 | 994.881 | 291.012 | 362.601 | 403.992 | 562.131 | 664.41 | 468.979 | 475.858 | 439.115 | 468.995 | 417.182 | 445.992 | 381.455 | 491.473 | 443.274 | 429.489 | 495.132 | 166.508 | 176.317 | 177.479 | 203.94 | 159.028 | 146.86 | 148.445 | 154.339 | 138.618 | 115.979 | 119.43 | 126.731 | 116.32 | 189.944 | 191.443 | 103.989 | 110.676 | 110.292 | 149.263 | 100.082 | 89.427 |
| Total Current Liabilities
| 9,934.784 | 9,790.663 | 9,094.243 | 9,828.587 | 10,282.574 | 10,073.988 | 9,844.509 | 10,811.182 | 11,893.425 | 11,904.398 | 11,456.812 | 11,941.988 | 12,603.797 | 9,499.335 | 9,644.687 | 4,120.813 | 3,940.291 | 2,957.123 | 3,601.342 | 3,400.749 | 3,405.858 | 2,520.123 | 4,186.266 | 3,788.284 | 4,664.496 | 4,716.385 | 4,719.579 | 4,548.762 | 2,576.432 | 4,046.515 | 3,773.211 | 3,484.694 | 3,501.912 | 3,920.903 | 3,986.816 | 3,523.057 | 3,803.838 | 4,423.681 | 4,315.114 | 3,998.291 | 3,820.92 | 3,220.923 | 3,051.394 | 2,561.487 | 2,540.592 | 2,127.466 | 2,057.028 | 1,725.69 | 1,567.363 | 1,563.453 | 1,302.948 | 1,399.239 | 1,456.713 | 1,258.317 | 1,190.074 | 1,353.913 | 1,494.324 | 1,886.432 | 1,076.153 | 1,072.604 | 1,194.675 | 1,331.401 | 1,261.364 | 1,139.935 | 1,282.444 | 1,588.477 | 1,724.419 | 1,964.762 | 1,762.89 | 2,575.764 | 1,936.801 | 2,162.59 | 2,204.722 | 1,747.396 | 274.622 | 291.226 | 299.359 | 473.129 | 398.094 | 403.238 | 420.037 | 371.424 | 358.264 | 309.72 | 234.388 | 254.252 | 233.859 | 285.75 | 313.869 | 198.896 | 179.072 | 175.354 | 196.516 | 163.934 | 127.468 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.515 | 3.771 | 553.63 | 555.379 | 555.294 | 554.689 | 4.802 | 10.63 | 67.748 | 4.669 | 75.799 | 70.701 | 62.584 | 62.513 | 1,899.844 | 1,891.786 | 1,898.31 | 1,888.953 | 1,887.556 | 1,886.172 | 1,888.885 | 2,194.481 | 304.239 | 300 | 304.513 | 0 | 61.236 | 0 | 57.949 | 58.268 | 58.268 | 58.578 | 58.634 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 56.226 | 50 | 50 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 38.775 | 39.034 | 39.293 | 39.552 | 39.811 | 40.07 | 40.329 | 40.588 | 40.847 | 41.106 | 41.365 | 41.624 | 41.883 | 42.142 | 42.401 | 42.66 | 42.919 | 43.178 | 43.437 | 43.696 | 43.955 | 45.871 | 44.473 | 43.696 | 43.955 | 44.214 | 44.473 | 44.732 | 44.991 | 45.25 | 45.509 | 45.768 | 46.027 | 46.286 | 46.545 | 50.349 | 50.608 | 48.61 | 48.61 | 48.61 | 48.61 | 0.282 | -0.016 | 1.156 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 4.438 | 3.659 | 3.659 | 0 | 0 | 0 | 0 | 0 | 0 | 4.102 | 4.102 | 4.102 | 4.102 | 4.548 | 4.548 | 4.548 | 4.548 | -0 | -557.015 | -0 | -4.367 | 0.122 | 5.218 | 5.828 | 5.096 | 37.319 | 31.675 | 41.049 | 35.55 | 34.622 | 41.794 | 49.634 | 48.979 | 66.216 | 78.28 | 64.312 | 89.174 | 51.688 | 76.947 | 47.569 | 38.197 | 44.836 | 29.215 | 24.354 | 20.036 | 20.158 | 16.219 | 14.419 | 7.718 | 2.234 | 5.241 | 5.489 | 7.832 | 41.919 | 45.369 | 49.689 | 50.715 | 53.511 | 20.209 | 27.988 | 34.553 | 24.716 | 35.767 | 29.132 | 17.52 | 19.764 | 27.944 | 65.421 | 55.597 | 0 | 0 | 0 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 46.6 | 0.239 | 0.239 | 0.239 | 40.05 | 0.239 | 0.239 | 0.239 | 0.239 | 7.014 | 8.845 | 9.795 | 10.021 | 10.446 | 0.446 | 0.446 | 0.446 | -1.961 | 41.716 | -1.638 | 0.435 | 0 | 0 | 65.333 | -58.408 | 0 | 65.01 | 8.803 | 68.03 | 80.397 | 66.44 | 70.56 | 71.761 | 74.064 | 69.199 | 74.061 | 70.326 | 63.692 | 58.644 | 64.892 | 59.882 | 106.558 | 48.594 | 48.61 | 69.671 | 65.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 194.681 | 193.181 | 249.408 | 249.408 | 254.285 | 0.264 | 1.544 | 0.084 | 0.402 | 0.594 | 0.625 | 0 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 89.813 | 42.932 | 3.898 | 39.791 | 40.05 | 40.309 | 40.568 | 40.827 | 41.086 | 52.222 | 54.311 | 55.52 | 56.006 | 57.136 | 49.909 | 51.425 | 601.543 | 596.596 | 597.01 | 596.747 | 49.192 | 56.623 | 117.44 | 119.525 | 119.659 | 152.234 | 147.516 | 157.097 | 2,048.414 | 2,052.055 | 2,052.053 | 2,054.915 | 2,054.323 | 2,072.738 | 2,082.91 | 2,383.203 | 514.346 | 463.99 | 488.713 | 161.07 | 151.698 | 151.677 | 135.758 | 132.388 | 127.939 | 123.993 | 74.853 | 70.645 | 63.944 | 58.46 | 61.467 | 61.715 | 64.058 | 98.146 | 101.595 | 105.915 | 106.942 | 109.737 | 76.435 | 278.896 | 285.461 | 275.624 | 286.675 | 280.04 | 268.428 | 270.672 | 278.851 | 316.329 | 306.504 | 250.908 | 249.408 | 299.408 | 299.408 | 399.285 | 0.264 | 1.544 | 0.084 | 0.402 | 0.594 | 0.625 | 0 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 10,024.597 | 9,833.594 | 9,098.141 | 9,868.377 | 10,282.574 | 10,114.296 | 9,885.077 | 10,852.008 | 11,934.51 | 11,956.62 | 11,511.124 | 11,997.509 | 12,659.803 | 9,556.471 | 9,694.596 | 4,172.238 | 4,541.834 | 3,553.718 | 4,198.352 | 3,997.495 | 3,455.05 | 2,576.746 | 4,303.705 | 3,907.809 | 4,784.154 | 4,868.619 | 4,867.095 | 4,705.859 | 4,624.847 | 6,098.569 | 5,825.264 | 5,539.609 | 5,556.234 | 5,993.641 | 6,069.726 | 5,906.26 | 4,318.184 | 4,887.671 | 4,803.828 | 4,159.362 | 3,972.618 | 3,372.6 | 3,187.151 | 2,693.875 | 2,668.531 | 2,251.459 | 2,131.882 | 1,796.335 | 1,631.308 | 1,621.913 | 1,364.415 | 1,460.954 | 1,520.771 | 1,356.463 | 1,291.669 | 1,459.828 | 1,601.266 | 1,996.17 | 1,152.588 | 1,351.5 | 1,480.136 | 1,607.025 | 1,548.039 | 1,419.975 | 1,550.871 | 1,859.148 | 2,003.271 | 2,281.091 | 2,069.394 | 2,826.671 | 2,186.208 | 2,461.998 | 2,504.13 | 2,146.681 | 274.886 | 292.77 | 299.443 | 473.531 | 398.688 | 403.863 | 420.037 | 371.424 | 358.264 | 309.72 | 235.698 | 254.252 | 233.859 | 285.75 | 313.869 | 198.896 | 179.072 | 175.354 | 196.516 | 163.934 | 127.468 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.858 | 42.044 | 44.638 | 47.212 | 50.5 | 47.739 | 48.876 | 50.478 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 717.115 | 448.197 | 448.197 | 352.8 | 352.8 | 352.8 | 352.8 | 352.8 | 352.8 | 352.8 | 352.8 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 140 | 140 |
| Retained Earnings
| 1,251.777 | 1,230.587 | 1,219.912 | 1,217.842 | 1,227.124 | 1,206.765 | 1,204.786 | 1,231.113 | 1,245.545 | 1,134.245 | 1,132.036 | 1,171.157 | 1,166.578 | 1,079.751 | 1,070.4 | 1,087.532 | 1,053.489 | 946.472 | 943.533 | 932.874 | 944.548 | 784.362 | 818.962 | 827.394 | 823.233 | 614.582 | 643.072 | 680.337 | 699.045 | 584.293 | 612.107 | 647.949 | 676.721 | 667.73 | 667.388 | 647.13 | 673.662 | 614.592 | 618.674 | 611.239 | 610.749 | 536.606 | 563.681 | 552.354 | 549.558 | 478.141 | 478.296 | 475.618 | 473.761 | 409.766 | 395.924 | 365.045 | 394.522 | 324.222 | 333.981 | 467.712 | 463.964 | 405.893 | 391.614 | 374.698 | 344.894 | 278.853 | 206.593 | 192.134 | 188.12 | 169.076 | 162.756 | 247.171 | 249.205 | 197.185 | 167.337 | 170.329 | 157.817 | 156.668 | 140.751 | 103.156 | 99.984 | 100.721 | 96.242 | 66.73 | 58.976 | 70.18 | 52.252 | 88.013 | 74.072 | 68.517 | 52.286 | 34.162 | 31.017 | 77.586 | 63.392 | 47.634 | 40.329 | 56.062 | 37.164 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 3,354.307 | 432.256 | 3,349.993 | 430.06 | 3,349.005 | 425.778 | 3,341.175 | 415.865 | 3,367.858 | 443.082 | 3,360.107 | 435.046 | 3,351.238 | 426.773 | 3,345.591 | -23.858 | -42.044 | -44.638 | -47.212 | -50.5 | -47.739 | -48.876 | -50.478 | -1.091 | 184.907 | 152.119 | 206.176 | 173.35 | 283.557 | 318.204 | 365.605 | 357.421 | 452.327 | 514.601 | 443.377 | 578.489 | 358.511 | 499.892 | 339.44 | 284.596 | 3.124 | 0.043 | 0.145 | 184.305 | 0.106 | 0.106 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,365.485 | 0 | 3,400.142 | 0 | 3,400.142 | 0 | 3,397.155 | 0 | 3,396.843 | 0 | 3,382.983 | 0 | 3,382.983 | 0 | 3,366.014 | 0 | 3,366.014 | -42.044 | 3,353.101 | -47.212 | 3,353.101 | 3,350.621 | 3,337.359 | 3,337.359 | 4,561.507 | 3,501.804 | 3,469.016 | 3,523.073 | 3,490.247 | 3,597.116 | 3,631.764 | 3,679.164 | 3,670.981 | 3,765.077 | 3,827.351 | 3,756.127 | 3,891.239 | 3,663.179 | 3,804.56 | 3,644.878 | 3,590.034 | 3,453.309 | 3,523.904 | 3,340.845 | 3,480.908 | 3,315.691 | 3,442.004 | 3,434.563 | 3,405.711 | 3,409.862 | 3,426.9 | 3,422.394 | 3,435.672 | 3,481.95 | 3,501.498 | 3,529.162 | 3,534.979 | 3,794.384 | 3,626.42 | 1,256.392 | 1,293.595 | 1,223.512 | 1,286.488 | 1,248.89 | 1,183.089 | 1,182.496 | 1,228.929 | 1,442.272 | 1,386.642 | 1,071.79 | 1,072.554 | 1,074.297 | 1,116.038 | 1,069.259 | 851.463 | 851.49 | 851.49 | 839.972 | 839.972 | 839.972 | 840.182 | 832.874 | 832.874 | 832.812 | 843.374 | 819.408 | 819.408 | 819.408 | 882.408 | 805.986 | 805.986 | 805.986 | 805.986 | 863.3 | 863.3 |
| Total Shareholders Equity
| 5,334.376 | 5,302.008 | 5,290.43 | 5,284.949 | 5,295.446 | 5,272.885 | 5,268.826 | 5,289.402 | 5,299.672 | 5,219.217 | 5,213.379 | 5,248.379 | 5,239.886 | 5,148.104 | 5,135.435 | 5,150.238 | 5,112.76 | 4,974.643 | 4,969.109 | 4,955.878 | 4,964.264 | 4,804.358 | 4,824.56 | 4,831.39 | 4,871.011 | 4,833.501 | 4,829.202 | 4,920.525 | 4,906.406 | 4,898.524 | 4,960.985 | 5,044.228 | 5,064.816 | 5,149.921 | 5,211.853 | 5,120.371 | 5,282.015 | 4,994.886 | 5,140.348 | 4,973.231 | 4,917.898 | 4,865.894 | 4,804.699 | 4,766.199 | 4,747.581 | 4,658.849 | 4,637.414 | 4,627.295 | 4,596.587 | 4,536.742 | 4,539.938 | 4,504.553 | 4,547.309 | 4,523.286 | 4,552.593 | 4,713.989 | 4,716.057 | 4,648.474 | 4,466.231 | 1,983.89 | 1,991.289 | 1,855.166 | 1,845.881 | 1,793.825 | 1,724.009 | 1,704.372 | 1,744.485 | 1,941.443 | 1,887.846 | 1,520.975 | 1,491.892 | 1,496.626 | 1,484.124 | 1,477.927 | 1,244.214 | 1,206.646 | 1,203.474 | 1,192.693 | 1,188.214 | 1,158.702 | 1,150.948 | 1,155.055 | 1,137.126 | 1,130.826 | 1,127.446 | 1,097.925 | 1,081.694 | 1,063.57 | 1,060.425 | 1,093.572 | 1,079.378 | 1,063.62 | 1,056.315 | 1,059.362 | 1,040.464 |
| Total Equity
| 5,334.376 | 5,302.008 | 5,290.43 | 5,284.949 | 5,295.446 | 5,272.885 | 5,268.826 | 5,289.402 | 5,299.672 | 5,220.556 | 5,214.539 | 5,249.754 | 5,240.87 | 5,149.695 | 5,136.441 | 5,167.251 | 5,130.492 | 4,992.133 | 4,986.61 | 4,972.768 | 4,981.382 | 4,821.196 | 4,842.103 | 4,848.504 | 4,888.144 | 4,850.092 | 4,845.175 | 4,937.371 | 4,923.287 | 4,915.458 | 4,978.802 | 5,061.587 | 5,082.198 | 5,167.64 | 5,229.507 | 5,137.766 | 5,299.205 | 5,011.322 | 5,156.42 | 4,993.824 | 4,938.596 | 4,885.18 | 4,823.399 | 4,784.886 | 4,766.462 | 4,675.583 | 4,653.524 | 4,643.937 | 4,613.398 | 4,553.134 | 4,556.523 | 4,522.411 | 4,565.61 | 4,541.713 | 4,555.753 | 4,716.803 | 4,719.205 | 4,650.901 | 4,468.896 | 1,986.773 | 1,994.676 | 1,858.718 | 1,849.395 | 1,796.885 | 1,727.128 | 1,708.236 | 1,748.513 | 1,945.365 | 1,892.326 | 1,526.461 | 1,496.936 | 1,502.123 | 1,489.644 | 1,483.829 | 1,249.844 | 1,212.105 | 1,209.25 | 1,198.735 | 1,194.279 | 1,164.735 | 1,157.223 | 1,160.722 | 1,142.606 | 1,134.822 | 1,131.527 | 1,102.379 | 1,083.703 | 1,065.57 | 1,060.425 | 1,093.572 | 1,079.378 | 1,063.62 | 1,056.315 | 1,059.362 | 1,040.464 |
| Total Liabilities & Shareholders Equity
| 15,358.973 | 15,135.603 | 14,427.864 | 15,153.327 | 15,618.069 | 15,387.182 | 15,153.903 | 16,141.411 | 17,234.183 | 17,177.176 | 16,725.663 | 17,247.263 | 17,900.674 | 14,706.166 | 14,831.037 | 9,339.489 | 9,672.326 | 8,545.851 | 9,184.962 | 8,970.264 | 8,436.432 | 7,397.942 | 9,145.808 | 8,756.313 | 9,672.298 | 9,718.711 | 9,712.269 | 9,643.23 | 9,548.134 | 11,014.027 | 10,804.066 | 10,601.196 | 10,638.432 | 11,161.281 | 11,299.234 | 11,044.026 | 9,617.389 | 9,898.992 | 9,960.248 | 9,153.186 | 8,911.214 | 8,257.779 | 8,010.551 | 7,478.761 | 7,434.993 | 6,927.042 | 6,785.405 | 6,440.272 | 6,244.706 | 6,175.047 | 5,920.938 | 5,983.364 | 6,086.382 | 5,898.175 | 5,847.422 | 6,176.631 | 6,320.471 | 6,647.071 | 5,621.484 | 3,338.273 | 3,474.812 | 3,465.743 | 3,397.434 | 3,216.86 | 3,278 | 3,567.384 | 3,751.784 | 4,226.456 | 3,961.72 | 4,353.132 | 3,683.144 | 3,964.121 | 3,993.774 | 3,630.51 | 1,524.73 | 1,504.876 | 1,508.693 | 1,672.266 | 1,592.967 | 1,568.598 | 1,577.26 | 1,532.147 | 1,500.869 | 1,444.542 | 1,367.225 | 1,356.631 | 1,317.562 | 1,351.32 | 1,374.294 | 1,292.468 | 1,258.45 | 1,238.973 | 1,252.831 | 1,223.295 | 1,167.932 |