
Jiangxi Hongdu Aviation Industry Co., Ltd.
SSE:600316.SS
36.8 (CNY) • At close April 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 39.236 | 32.501 | 141.361 | 151.613 | 133.83 | 83.609 | 149.269 | 31.408 | 12.545 | 79.606 | 101.06 | 93.237 | 87.594 | 83.519 | 145.947 | 196.829 | 101.529 | 115.555 | 70.359 | 57.317 | 34.087 | 66.902 | 67.11 | 63.431 | 41.064 |
Depreciation & Amortization
| 83.42 | 86.768 | 98.483 | 84.972 | 88.518 | 138.691 | 142.459 | 144.821 | 117.606 | 82.521 | 80.066 | 78.763 | 70.14 | 69.636 | 57.76 | 43.031 | 34.964 | 41.812 | 27.124 | 20.679 | 12.614 | 7.887 | 8.086 | 8.287 | 8.247 |
Deferred Income Tax
| 0 | 0 | -2.218 | 2.727 | 4.319 | -0.655 | -5.129 | -35.069 | -0.951 | -0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -733.008 | 110.854 | -349.854 | 50.565 | -267.493 | -165.805 | -37.417 | 73.918 | -789.347 | 350.205 | -452.598 | -110.857 | -521.868 | -368.646 | -23.343 | 248.589 | 11.793 | 62.894 | 120.083 | -90.621 | -30.451 | -118.559 | 41.737 | -42.282 | 34.179 |
Accounts Receivables
| -1,382.446 | 2,228.135 | 739.843 | -8,243.475 | -1,429.005 | -1,093.759 | 386.511 | 734.982 | -592.812 | 986.615 | -669.406 | -620.457 | -386.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 880.371 | -489.784 | -475.036 | -398.325 | -65.607 | -141.141 | -163.328 | 2.779 | -495.828 | -629.961 | -699.548 | -323.071 | -190.553 | 165.006 | -144.886 | 11.962 | 105.671 | -8.162 | -6.379 | -48.3 | 1.821 | 30.172 | -54.919 | -80.524 | 1.091 |
Accounts Payables
| 0 | -1,637.62 | -612.443 | 8,689.639 | 1,222.8 | 1,069.75 | -255.471 | -628.774 | 300.242 | -5.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -230.933 | 10.124 | -2.218 | 2.727 | 4.319 | -0.655 | 125.91 | 71.139 | -293.52 | 980.166 | 246.95 | 212.214 | -331.315 | -533.652 | 121.543 | 236.627 | -93.878 | 71.056 | 126.462 | -42.321 | -32.272 | -148.731 | 96.656 | 38.242 | 33.087 |
Other Non Cash Items
| 44.39 | -33.591 | -121.148 | -66.501 | -96.936 | -31.365 | -202.038 | -41.053 | 12.491 | -165.337 | -129.139 | -129.38 | -21.559 | -57.885 | -91.422 | -66.393 | 0.797 | 45.12 | -9.408 | 28.568 | 36.193 | -2.77 | 21.562 | -11.856 | 2.838 |
Operating Cash Flow
| -565.962 | 196.533 | -231.158 | 220.65 | -142.081 | 25.13 | 52.271 | 209.094 | -646.706 | 346.996 | -400.611 | -68.237 | -385.693 | -273.374 | 88.942 | 422.056 | 149.083 | 265.381 | 208.158 | 15.942 | 52.442 | -46.54 | 138.494 | 17.58 | 86.327 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -64.634 | -35.268 | -71.727 | -48.989 | -55.16 | -236.333 | -470.668 | -422.158 | -472.913 | -455.675 | -849.095 | -582.047 | -366.835 | -127.153 | -13.935 | -51.724 | -63.19 | -44.379 | -44.761 | -36.669 | -85.697 | -133.556 | -52.151 | -77.21 | -1.11 |
Acquisitions Net
| 0 | 35.605 | 0 | 11.137 | 155.1 | 106.658 | 132.936 | 0.001 | 8.899 | 20.746 | 0 | 0.639 | 1.297 | 0 | 14.26 | 51.907 | 63.527 | 44.455 | 0.139 | 6.016 | 0.39 | 0.013 | 52.267 | 77.21 | 0 |
Purchases Of Investments
| 0 | 0 | -52.5 | 0 | -155.1 | -106.658 | 0 | 0 | 0 | -10.717 | 0 | -2.021 | -6 | 0 | -468.817 | -237.416 | -427.511 | -66.83 | -51.957 | -11.674 | -44.246 | -493.314 | -143.124 | -412.76 | -1 |
Sales Maturities Of Investments
| 30.572 | 0 | 3.23 | 1.027 | 0.004 | 1.02 | 185.677 | 89.413 | 41.025 | 42.529 | 93.487 | 160.482 | 33.173 | 37.907 | 256.05 | 334.057 | 436.785 | 74.544 | 95.455 | 210.976 | 101.983 | 220.334 | 69.783 | 368.147 | 0 |
Other Investing Activites
| 0.119 | 5.571 | 175.219 | 80.82 | 957.21 | 136.879 | 187.499 | 141.577 | 12.336 | 45.39 | 1.041 | 48.61 | -1.423 | 0.744 | -13.935 | -51.724 | -63.19 | -44.379 | -0.001 | -139.315 | -34.743 | 3.549 | -52.151 | -77.21 | -0.311 |
Investing Cash Flow
| -33.943 | 5.908 | 54.222 | 43.994 | 902.053 | -98.435 | -97.491 | -191.168 | -419.552 | -357.728 | -754.567 | -374.337 | -339.789 | -88.501 | -226.377 | 45.1 | -53.579 | -36.588 | -1.125 | 29.335 | -62.315 | -402.973 | -125.376 | -121.823 | -2.421 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -50 | -500 | -100 | 119.5 | 530.5 | -200 | 930.748 | 329.202 | 622 | -10 | -50 | 100 | -195 | -90 | -44 | -243.7 | 0 | -83 | 0 | 0 | 0 | -65 | -2.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.757 | -42.31 | -48.047 | -40.876 | -10.757 | -8.605 | -80.862 | -89.669 | -37.751 | -52.572 | -58.409 | -9.215 | -6.434 | -239.365 | -62.103 | -30.178 | -22.897 | -26.772 | -11.344 | -10.768 | 0 | -63.145 | -21.186 | -22.094 | -2.642 |
Other Financing Activities
| 0 | 0 | -0.336 | -2.547 | -0 | 0 | -8.838 | -5.7 | -0 | -0.883 | -0.533 | -0.255 | -0.08 | 182.06 | 1,866.297 | -0.848 | -0.714 | -0.588 | 97.328 | 0 | 67.597 | 0 | 0 | -1.338 | 888.534 |
Financing Cash Flow
| -10.757 | -42.31 | -98.383 | -550.823 | -125.98 | -13.719 | 440.8 | -295.369 | 892.997 | 275.748 | 563.059 | -19.47 | -56.514 | 42.695 | 1,657.851 | -121.026 | -67.611 | -271.06 | 85.984 | -93.768 | 67.597 | -63.145 | -21.186 | -88.432 | 883.792 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.075 | 0.091 | 0.459 | -0.944 | -2.108 | 0.872 | 0.411 | -0.154 | 0.304 | 3.223 | 0.019 | -0.497 | -0.071 | -0.594 | -0.12 | -0.007 | -0.23 | -0.249 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Change In Cash
| -610.587 | 160.222 | -274.86 | -287.123 | 631.885 | -86.152 | 395.992 | -277.596 | -172.956 | 268.238 | -592.1 | -462.541 | -782.067 | -319.774 | 1,520.296 | 346.122 | 27.663 | -42.517 | 293.017 | -48.491 | 57.725 | -512.659 | -8.068 | -192.675 | 967.698 |
Cash At End Of Period
| 173.62 | 784.207 | 623.986 | 898.846 | 1,185.969 | 554.084 | 640.236 | 244.244 | 521.841 | 694.796 | 426.558 | 1,018.658 | 1,481.199 | 2,263.266 | 2,583.04 | 1,062.744 | 716.621 | 688.958 | 731.475 | 288.48 | 336.973 | 279.185 | 791.751 | 804.778 | 997.453 |