
Henan Pinggao Electric Co.,Ltd.
SSE:600312.SS
17.17 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,510.326 | 4,516.159 | 2,843.172 | 2,998.431 | 2,043.849 | 3,629.618 | 2,622.458 | 2,868.596 | 1,956.328 | 3,145.329 | 2,112.011 | 2,397.731 | 1,619.206 | 3,370.067 | 2,379.751 | 2,489.53 | 1,033.963 | 4,101.474 | 2,456.703 | 2,017.508 | 1,205.381 | 5,252.729 | 2,803.781 | 1,738.624 | 1,364.375 | 5,817.387 | 2,378.927 | 1,435.575 | 1,184.413 | 2,997.938 | 1,848.433 | 2,639.54 | 1,473.845 | 4,665.798 | 1,588.828 | 1,747.06 | 868.029 | 2,701.663 | 1,187.497 | 1,287.822 | 653.614 | 2,117.658 | 854.34 | 1,008.977 | 624.852 | 1,631.696 | 676.327 | 905.847 | 604.523 | 1,310.688 | 919.7 | 787.574 | 266.261 | 800.172 | 704.596 | 816.939 | 203.579 | 867.858 | 524.85 | 458.539 | 224.288 | 839.533 | 489.032 | 739.477 | 272.428 | 841.177 | 669.481 | 810.673 | 298.831 | 599.604 | 510.503 | 332.447 | 306.676 | 675.129 | 581.551 | 574.552 | 266.507 | 561.329 | 345.866 | 404.459 | 223.146 | 390.58 | 295.498 | 261.248 | 216.737 | 288.034 | 181.097 | 179.353 | 98.657 | 199.757 | 159.258 | 136.368 | 58.696 |
Cost of Revenue
| 1,788.83 | 3,657.236 | 2,115.988 | 2,327.607 | 1,528.302 | 2,749.321 | 2,060.877 | 2,348.356 | 1,549.886 | 2,639.033 | 1,730.943 | 1,915.965 | 1,357.043 | 2,823.458 | 2,107.272 | 2,166.242 | 904.28 | 3,647.683 | 2,159.693 | 1,744.262 | 1,007.564 | 4,753.861 | 2,457.735 | 1,465.037 | 1,144.083 | 4,961.19 | 2,003.697 | 1,308.641 | 1,013.099 | 2,405.201 | 1,471.953 | 2,097.736 | 1,139.297 | 3,728.883 | 987.898 | 1,083.721 | 563.616 | 1,990.514 | 754.874 | 838.375 | 512.699 | 1,492.661 | 625.737 | 703.337 | 454.341 | 1,199.362 | 486.275 | 691.586 | 458.907 | 1,010.959 | 688.69 | 673.117 | 240.769 | 574.948 | 575.387 | 703.264 | 190.935 | 643.756 | 445.439 | 363.514 | 166.944 | 664.637 | 395.071 | 594.161 | 213.595 | 657.875 | 509.919 | 623.83 | 235.618 | 466.012 | 426.962 | 260.967 | 241.785 | 477.542 | 452.611 | 422.622 | 199.207 | 417.817 | 255.146 | 321.717 | 172.407 | 287.514 | 252.71 | 209.864 | 192.894 | 232.206 | 135.289 | 155.383 | 81.254 | 126.358 | 121.183 | 109.529 | 42.816 |
Gross Profit
| 721.497 | 858.923 | 727.184 | 670.824 | 515.547 | 880.297 | 561.582 | 520.24 | 406.442 | 506.296 | 381.068 | 481.766 | 262.163 | 546.608 | 272.479 | 323.288 | 129.683 | 453.791 | 297.009 | 273.246 | 197.816 | 498.868 | 346.046 | 273.587 | 220.292 | 856.197 | 375.23 | 126.934 | 171.314 | 592.737 | 376.48 | 541.804 | 334.548 | 936.916 | 600.93 | 663.338 | 304.413 | 711.149 | 432.623 | 449.447 | 140.915 | 624.996 | 228.603 | 305.64 | 170.51 | 432.333 | 190.052 | 214.261 | 145.616 | 299.729 | 231.01 | 114.457 | 25.492 | 225.224 | 129.209 | 113.674 | 12.644 | 224.102 | 79.411 | 95.025 | 57.344 | 174.895 | 93.961 | 145.316 | 58.833 | 183.302 | 159.562 | 186.843 | 63.213 | 133.592 | 83.541 | 71.48 | 64.891 | 197.587 | 128.94 | 151.93 | 67.3 | 143.512 | 90.72 | 82.742 | 50.739 | 103.066 | 42.787 | 51.384 | 23.844 | 55.829 | 45.808 | 23.97 | 17.402 | 73.399 | 38.075 | 26.839 | 15.88 |
Gross Profit Ratio
| 0.287 | 0.19 | 0.256 | 0.224 | 0.252 | 0.243 | 0.214 | 0.181 | 0.208 | 0.161 | 0.18 | 0.201 | 0.162 | 0.162 | 0.114 | 0.13 | 0.125 | 0.111 | 0.121 | 0.135 | 0.164 | 0.095 | 0.123 | 0.157 | 0.161 | 0.147 | 0.158 | 0.088 | 0.145 | 0.198 | 0.204 | 0.205 | 0.227 | 0.201 | 0.378 | 0.38 | 0.351 | 0.263 | 0.364 | 0.349 | 0.216 | 0.295 | 0.268 | 0.303 | 0.273 | 0.265 | 0.281 | 0.237 | 0.241 | 0.229 | 0.251 | 0.145 | 0.096 | 0.281 | 0.183 | 0.139 | 0.062 | 0.258 | 0.151 | 0.207 | 0.256 | 0.208 | 0.192 | 0.197 | 0.216 | 0.218 | 0.238 | 0.23 | 0.212 | 0.223 | 0.164 | 0.215 | 0.212 | 0.293 | 0.222 | 0.264 | 0.253 | 0.256 | 0.262 | 0.205 | 0.227 | 0.264 | 0.145 | 0.197 | 0.11 | 0.194 | 0.253 | 0.134 | 0.176 | 0.367 | 0.239 | 0.197 | 0.271 |
Reseach & Development Expenses
| 104.576 | 252.613 | 136.519 | 88.347 | 72.985 | 245.426 | 95.547 | 131.094 | 51.886 | 167.511 | 77.314 | 95.066 | 51.934 | 160.277 | 54.861 | 58.088 | 36.919 | 109.75 | 56.363 | 36.977 | 30.902 | 117.708 | 43.951 | 62.329 | 11.13 | 59.637 | 15.146 | 58.012 | 13.218 | 118.635 | 21.524 | 83.603 | 0 | 314.419 | 0 | 103.577 | 0 | 88.559 | 0 | 72.511 | 0 | 107.617 | 0 | 67.361 | 0 | 146.756 | 0 | 56.758 | 0 | 207.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 74.015 | -172.583 | 227.868 | -31.813 | 65.639 | -153.228 | 185.8 | -45.406 | 64.358 | -205.362 | 243.273 | 6.009 | 66.001 | -144.037 | 71.067 | -48.838 | 65.903 | -137.059 | 75.638 | -23.074 | 53.032 | -124.106 | 69.355 | -57.733 | 76.522 | -182.621 | 80.141 | -76.429 | 85.668 | -287.57 | 107.706 | -90.776 | 109.11 | -192.305 | 89.843 | -54.335 | 80.006 | -157.505 | 72.237 | -49.084 | 68.489 | -121.317 | 58.246 | -42.404 | 52.366 | -117.092 | 48.67 | -18.476 | 44.778 | -138.352 | 72.695 | -38.735 | 53.454 | -95.045 | 27.922 | -35.558 | 56.743 | -85.816 | 32.547 | 50.435 | 51.466 | 61.07 | 48.332 | 42.033 | 48.947 | 65.868 | 40.613 | 33.387 | 42.608 | 38.167 | 36.354 | 23.829 | 32.385 | 61.11 | 39.725 | 14.854 | 37.789 | 72.69 | 39.241 | 30.665 | 27.133 | 49.559 | 21.061 | 19.714 | 14.199 | 37.071 | 24.416 | 14.91 | 11.125 | 19.016 | 11.933 | 18.883 | 10.831 |
Selling & Marketing Expenses
| 109.923 | 23.831 | 180.68 | 110.256 | 87.555 | 163.327 | 114.684 | 94.55 | 78.501 | 129.507 | 118.398 | 72.22 | 57.109 | 89.47 | 74.149 | 71.709 | 65.106 | 11.804 | 124.273 | 103.074 | 66.614 | 139.44 | 123.694 | 90.98 | 73.639 | 141.633 | 88.308 | 82.871 | 79.495 | 130.78 | 97.292 | 79.273 | 71.017 | 241.47 | 58.473 | 56.852 | 24.683 | 85.903 | 48.359 | 30.602 | 37.466 | 84.078 | 37.292 | 44.216 | 24.035 | 119.493 | 48.708 | 44.503 | 30.606 | 67.701 | 54.871 | 45.335 | 25.841 | 85.219 | 45.59 | 51.316 | 30.33 | 105.982 | 51.254 | 39.795 | 28.5 | 89.13 | 39.744 | 35.878 | 31.644 | 81.281 | 51.716 | 62.664 | 12.627 | 69.04 | 39.706 | 21.316 | 26.155 | 61.453 | 38.724 | 60.077 | 13.107 | 31.133 | 20.901 | 16.137 | 13.105 | 22.255 | 6.497 | 6.688 | 6.139 | 8.412 | 5.538 | 4.385 | 4.484 | 5.131 | 3.908 | 4.51 | 4.046 |
SG&A
| 183.938 | -148.752 | 408.549 | 78.443 | 153.194 | 10.1 | 300.483 | 49.145 | 142.859 | -75.855 | 361.672 | 78.229 | 123.111 | -54.567 | 145.216 | 22.871 | 131.008 | -125.255 | 199.91 | 80 | 119.647 | 15.335 | 193.048 | 33.247 | 150.161 | -40.989 | 168.45 | 6.442 | 165.164 | -156.791 | 204.998 | -11.502 | 180.127 | 49.165 | 148.316 | 2.517 | 104.689 | -71.603 | 120.596 | -18.482 | 105.955 | -37.239 | 95.539 | 1.811 | 76.401 | 2.401 | 97.378 | 26.027 | 75.385 | -70.651 | 127.566 | 6.599 | 79.295 | -9.826 | 73.512 | 15.758 | 87.073 | 20.165 | 83.801 | 90.23 | 79.966 | 150.2 | 88.076 | 77.911 | 80.591 | 147.149 | 92.33 | 96.051 | 55.235 | 107.207 | 76.06 | 45.145 | 58.539 | 122.563 | 78.449 | 74.932 | 50.896 | 103.824 | 60.142 | 46.802 | 40.238 | 71.814 | 27.558 | 26.402 | 20.337 | 45.483 | 29.954 | 19.295 | 15.609 | 24.148 | 15.84 | 23.393 | 14.877 |
Other Expenses
| -16.757 | 543.925 | -198.919 | -3.413 | 2.054 | 1.051 | 3.527 | 1.635 | 13.052 | 319.332 | -156.577 | 191.401 | 9.161 | -1.591 | 4.093 | 2.646 | 11.765 | 1.928 | 18.583 | 10.329 | 0.51 | -5.331 | 2.67 | 2.674 | 6.579 | -2.668 | 4.911 | 0.81 | 0.813 | -0.132 | 1.305 | 0.743 | 3.788 | 3.892 | 6.111 | 1.444 | 2.108 | 0.001 | -8.158 | 21.153 | 7.643 | 2.963 | 23.922 | 5.704 | 0.719 | 5.127 | 1.637 | 0.999 | 1.971 | 4.996 | -1.04 | 0.679 | 0.034 | 30.281 | 0.145 | 1.439 | 2.379 | -2.875 | 0.376 | 0.146 | 20.479 | 0.691 | 8.284 | 0.355 | 0.091 | 11.443 | -1.022 | 1.1 | -0.231 | 7.715 | 0.077 | 0.527 | 0.1 | -3.771 | -0.108 | -10.423 | 3.004 | 5.239 | 4.468 | 1.93 | 2.337 | 3.587 | 1.735 | 1.557 | 1.661 | -3.87 | 1.294 | 0.674 | 0.742 | -1.532 | 0.173 | 4.255 | 0.145 |
Operating Expenses
| 271.757 | 647.785 | 346.149 | 295.794 | 233.984 | 508.992 | 311.676 | 310.209 | 207.798 | 410.988 | 282.408 | 364.696 | 184.206 | 349.686 | 209.42 | 202.356 | 174.644 | 209.362 | 224.258 | 206.335 | 160.519 | 334.559 | 247.388 | 202.331 | 173.604 | 381.258 | 199.193 | 183.655 | 178.649 | 288.264 | 216.7 | 228.491 | 195.043 | 558.494 | 157.941 | 163.621 | 108.729 | 252.835 | 127.417 | 106.023 | 106.515 | 238.794 | 99.467 | 100.286 | 80.249 | 191.266 | 99.18 | 115.65 | 80.484 | 159.863 | 128.183 | 101.735 | 79.569 | 142.262 | 78.962 | 110.245 | 87.329 | 166.374 | 85.257 | 91.543 | 81.501 | 156.307 | 89.937 | 81.041 | 80.908 | 150.132 | 95.38 | 98.52 | 55.313 | 111.372 | 76.069 | 46.437 | 58.855 | 126.281 | 79.941 | 76.445 | 51.253 | 105.604 | 61.529 | 48.678 | 40.705 | 73.571 | 28.278 | 26.742 | 20.41 | 46.432 | 30.118 | 19.914 | 15.868 | 24.481 | 16.835 | 23.947 | 15.197 |
Operating Income
| 449.739 | 211.138 | 381.036 | 370.983 | 302.793 | 288.503 | 256.88 | 239.438 | 214.897 | 29.915 | 105.204 | 114.071 | 74.848 | -21.343 | 56.377 | 124 | -42.909 | 19.484 | 69.129 | 51.548 | 31.901 | 148.734 | 69.54 | 38.944 | 24.087 | 333.135 | 144.766 | -100.228 | -28.025 | 203.601 | 136.776 | 305.481 | 132.698 | 432.154 | 420.117 | 471.34 | 168.927 | 368.13 | 284.267 | 319.777 | 22.855 | 334.676 | 163.851 | 208.018 | 86.253 | 210.35 | 88.296 | 92.043 | 63.62 | 114.344 | 83.56 | 2.821 | -52.343 | 45.269 | 40.074 | -0.565 | -81.117 | 46.584 | -38.859 | -1.024 | -20.315 | 29.976 | 4.344 | 84.466 | 2.136 | 41.148 | 78.566 | 101.064 | 15.102 | 18.189 | 32.307 | 65.116 | 32.668 | 66.72 | 50.804 | 59.114 | 16.571 | 43.712 | 31.032 | 35.656 | 9.05 | 26.828 | 15.855 | 25.843 | 4.231 | -1.105 | 26.554 | 4.924 | 0.824 | 35.371 | 21.152 | 1.932 | 0.337 |
Operating Income Ratio
| 0.179 | 0.047 | 0.134 | 0.124 | 0.148 | 0.079 | 0.098 | 0.083 | 0.11 | 0.01 | 0.05 | 0.048 | 0.046 | -0.006 | 0.024 | 0.05 | -0.041 | 0.005 | 0.028 | 0.026 | 0.026 | 0.028 | 0.025 | 0.022 | 0.018 | 0.057 | 0.061 | -0.07 | -0.024 | 0.068 | 0.074 | 0.116 | 0.09 | 0.093 | 0.264 | 0.27 | 0.195 | 0.136 | 0.239 | 0.248 | 0.035 | 0.158 | 0.192 | 0.206 | 0.138 | 0.129 | 0.131 | 0.102 | 0.105 | 0.087 | 0.091 | 0.004 | -0.197 | 0.057 | 0.057 | -0.001 | -0.398 | 0.054 | -0.074 | -0.002 | -0.091 | 0.036 | 0.009 | 0.114 | 0.008 | 0.049 | 0.117 | 0.125 | 0.051 | 0.03 | 0.063 | 0.196 | 0.107 | 0.099 | 0.087 | 0.103 | 0.062 | 0.078 | 0.09 | 0.088 | 0.041 | 0.069 | 0.054 | 0.099 | 0.02 | -0.004 | 0.147 | 0.027 | 0.008 | 0.177 | 0.133 | 0.014 | 0.006 |
Total Other Income Expenses Net
| 0.708 | 2.752 | 5.847 | -3.413 | 2.054 | 1.051 | -0.801 | 1.635 | -3.578 | -1.653 | -1.284 | 3.131 | 0.314 | -1.591 | 4.093 | 2.646 | 11.765 | 1.928 | 18.583 | 10.329 | 0.51 | -10.794 | -4.126 | -2.82 | 6.579 | -6.874 | -2.543 | 0.783 | -4.76 | 0.027 | -4.687 | 2.072 | -0.172 | -2.69 | 5.93 | 0.442 | 3.131 | -0.121 | -8.397 | 20.111 | 7.619 | -13.667 | 23.907 | 5.314 | 0.719 | 5.127 | 1.637 | 0.993 | 0.459 | 2.291 | -1.04 | 0.621 | 0.034 | 23.083 | 0.145 | 1.439 | 2.379 | -2.875 | 0.376 | 0.146 | 20.479 | 0.691 | 8.284 | 0.355 | 0.091 | 6.568 | -1.022 | 1.1 | -0.231 | 7.715 | 0.077 | 0.527 | 0.1 | -3.026 | 0.005 | 0.767 | 0.27 | 0.092 | -0.027 | 0.015 | 0.76 | 0.181 | -0.051 | -0.004 | 1.039 | -2.402 | 0.248 | -0.104 | 0.391 | -1.803 | 1.157 | 2.544 | 0.123 |
Income Before Tax
| 450.447 | 213.89 | 386.883 | 367.57 | 304.847 | 289.554 | 260.407 | 241.073 | 211.318 | 28.262 | 109.336 | 117.203 | 75.162 | -22.934 | 60.47 | 126.645 | -31.144 | 21.413 | 87.713 | 61.877 | 32.411 | 143.403 | 72.21 | 41.618 | 30.666 | 330.467 | 149.677 | -99.445 | -27.212 | 203.742 | 138.21 | 307.554 | 134.756 | 431.557 | 425.999 | 471.781 | 171.028 | 368.008 | 275.87 | 339.888 | 30.473 | 321.009 | 187.758 | 213.332 | 86.972 | 215.476 | 89.932 | 93.036 | 65.591 | 116.634 | 82.52 | 3.442 | -52.308 | 68.352 | 40.22 | 0.874 | -78.738 | 43.709 | -38.483 | -0.878 | 0.164 | 30.668 | 12.629 | 84.821 | 2.227 | 47.716 | 77.545 | 102.164 | 14.871 | 25.904 | 32.383 | 65.643 | 32.768 | 63.694 | 50.801 | 59.881 | 16.828 | 43.804 | 31.005 | 35.671 | 9.809 | 27.009 | 15.804 | 25.839 | 4.324 | -3.507 | 26.802 | 4.821 | 1.216 | 33.568 | 22.308 | 4.477 | 0.46 |
Income Before Tax Ratio
| 0.179 | 0.047 | 0.136 | 0.123 | 0.149 | 0.08 | 0.099 | 0.084 | 0.108 | 0.009 | 0.052 | 0.049 | 0.046 | -0.007 | 0.025 | 0.051 | -0.03 | 0.005 | 0.036 | 0.031 | 0.027 | 0.027 | 0.026 | 0.024 | 0.022 | 0.057 | 0.063 | -0.069 | -0.023 | 0.068 | 0.075 | 0.117 | 0.091 | 0.092 | 0.268 | 0.27 | 0.197 | 0.136 | 0.232 | 0.264 | 0.047 | 0.152 | 0.22 | 0.211 | 0.139 | 0.132 | 0.133 | 0.103 | 0.109 | 0.089 | 0.09 | 0.004 | -0.196 | 0.085 | 0.057 | 0.001 | -0.387 | 0.05 | -0.073 | -0.002 | 0.001 | 0.037 | 0.026 | 0.115 | 0.008 | 0.057 | 0.116 | 0.126 | 0.05 | 0.043 | 0.063 | 0.197 | 0.107 | 0.094 | 0.087 | 0.104 | 0.063 | 0.078 | 0.09 | 0.088 | 0.044 | 0.069 | 0.053 | 0.099 | 0.02 | -0.012 | 0.148 | 0.027 | 0.012 | 0.168 | 0.14 | 0.033 | 0.008 |
Income Tax Expense
| 64.145 | 16.985 | 40.232 | 50.67 | 46.404 | -8.609 | 20.896 | 32.404 | 36.875 | -22.459 | 17.529 | 16.512 | 17.978 | -6.538 | -7.396 | 21.206 | 5.384 | 4.31 | 23.978 | 28.881 | 9.372 | 29.191 | 9.399 | 11.272 | 8.278 | 60.051 | 15.636 | 5.042 | 14.462 | 26.072 | 30.282 | 53.343 | 28.027 | 66.967 | 66.443 | 73.511 | 28.388 | 47.224 | 53.544 | 53.148 | 4.755 | 42.841 | 19.665 | 31.243 | 11.928 | 28.844 | 17.504 | 11.132 | 9.226 | 12.519 | 0.265 | 1.066 | 0.556 | 14.706 | -0.197 | 0.277 | -0.009 | 2.743 | 0.865 | -4.606 | -1.967 | -12.806 | 0.027 | 23.183 | 23.432 | 11.239 | 10.953 | 11.125 | 0.51 | -18.275 | -11.014 | 4.99 | 5.66 | 28.064 | 10.945 | 2.131 | 2.091 | 7.764 | -2.227 | 5.081 | 3.708 | 4.837 | 5.79 | 8.384 | 2.526 | 0.735 | 1.777 | 0.692 | 0.167 | 2.965 | 3.661 | 2.373 | 0.152 |
Net Income
| 358.396 | 166.168 | 323.434 | 303.734 | 229.834 | 263.284 | 218.954 | 182.95 | 150.526 | 50.721 | 91.807 | 76.559 | 57.184 | -33.644 | 48.244 | 93.675 | -37.501 | 10.424 | 60.935 | 31.88 | 22.859 | 110.572 | 63.526 | 29.561 | 24.842 | 284.089 | 132.971 | -98.752 | -31.975 | 167.93 | 112.377 | 247.692 | 102.519 | 347.308 | 347.658 | 388.669 | 136.263 | 317.508 | 215.477 | 272.806 | 20.966 | 267.936 | 168.124 | 182.1 | 75.065 | 188.16 | 72.434 | 81.7 | 56.31 | 103.861 | 82.105 | 2.315 | -52.869 | 53.754 | 40.431 | 1.331 | -78.11 | 41.735 | -39.051 | -0.778 | 1.697 | 44.391 | 12.822 | 81.829 | 3.006 | 37.468 | 66.367 | 89.002 | 14.504 | 42.649 | 44.172 | 61.336 | 27.912 | 42.165 | 41.091 | 58.382 | 15.429 | 36.453 | 32.693 | 29.367 | 6.882 | 23.063 | 10.2 | 17.592 | 1.609 | -3.847 | 23.453 | 2.988 | 0.509 | 26.439 | 17.363 | 1.091 | 0.291 |
Net Income Ratio
| 0.143 | 0.037 | 0.114 | 0.101 | 0.112 | 0.073 | 0.083 | 0.064 | 0.077 | 0.016 | 0.043 | 0.032 | 0.035 | -0.01 | 0.02 | 0.038 | -0.036 | 0.003 | 0.025 | 0.016 | 0.019 | 0.021 | 0.023 | 0.017 | 0.018 | 0.049 | 0.056 | -0.069 | -0.027 | 0.056 | 0.061 | 0.094 | 0.07 | 0.074 | 0.219 | 0.222 | 0.157 | 0.118 | 0.181 | 0.212 | 0.032 | 0.127 | 0.197 | 0.18 | 0.12 | 0.115 | 0.107 | 0.09 | 0.093 | 0.079 | 0.089 | 0.003 | -0.199 | 0.067 | 0.057 | 0.002 | -0.384 | 0.048 | -0.074 | -0.002 | 0.008 | 0.053 | 0.026 | 0.111 | 0.011 | 0.045 | 0.099 | 0.11 | 0.049 | 0.071 | 0.087 | 0.184 | 0.091 | 0.062 | 0.071 | 0.102 | 0.058 | 0.065 | 0.095 | 0.073 | 0.031 | 0.059 | 0.035 | 0.067 | 0.007 | -0.013 | 0.13 | 0.017 | 0.005 | 0.132 | 0.109 | 0.008 | 0.005 |
EPS
| 0.26 | 0.122 | 0.24 | 0.22 | 0.17 | 0.19 | 0.16 | 0.13 | 0.11 | 0.037 | 0.068 | 0.056 | 0.042 | -0.025 | 0.036 | 0.075 | -0.028 | 0.008 | 0.045 | 0.028 | 0.02 | 0.082 | 0.047 | 0.024 | 0.02 | 0.21 | 0.098 | -0.062 | -0.02 | 0.12 | 0.083 | 0.19 | 0.08 | 0.31 | 0.27 | 0.34 | 0.08 | 0.28 | 0.19 | 0.24 | 0.018 | 0.24 | 0.15 | 0.18 | 0.073 | 0.23 | 0.088 | 0.1 | 0.069 | 0.13 | 0.1 | 0.003 | -0.095 | 0.066 | 0.049 | 0.002 | -0.095 | 0.051 | -0.048 | -0.001 | 0.003 | 0.06 | 0.016 | 0.11 | 0.004 | 0.051 | 0.09 | 0.12 | 0.019 | 0.058 | 0.084 | 0.083 | 0.038 | 0.057 | 0.056 | 0.079 | 0.023 | 0.049 | 0.034 | 0.04 | 0.007 | 0.031 | 0.012 | 0.024 | 0.001 | -0.005 | 0.025 | 0.004 | 0.001 | 0.036 | 0.023 | 0.002 | 0 |
EPS Diluted
| 0.26 | 0.122 | 0.24 | 0.22 | 0.17 | 0.19 | 0.16 | 0.13 | 0.11 | 0.037 | 0.068 | 0.056 | 0.042 | -0.025 | 0.036 | 0.075 | -0.028 | 0.008 | 0.045 | 0.028 | 0.02 | 0.082 | 0.047 | 0.024 | 0.02 | 0.21 | 0.098 | -0.062 | -0.02 | 0.12 | 0.083 | 0.19 | 0.08 | 0.31 | 0.27 | 0.34 | 0.08 | 0.28 | 0.19 | 0.24 | 0.018 | 0.24 | 0.15 | 0.18 | 0.073 | 0.23 | 0.088 | 0.1 | 0.069 | 0.13 | 0.1 | 0.003 | -0.095 | 0.066 | 0.049 | 0.002 | -0.095 | 0.051 | -0.048 | -0.001 | 0.003 | 0.06 | 0.016 | 0.11 | 0.004 | 0.051 | 0.09 | 0.12 | 0.019 | 0.058 | 0.084 | 0.083 | 0.038 | 0.057 | 0.056 | 0.079 | 0.023 | 0.049 | 0.034 | 0.04 | 0.007 | 0.031 | 0.012 | 0.024 | 0.001 | -0.005 | 0.025 | 0.004 | 0.001 | 0.036 | 0.023 | 0.002 | 0 |
EBITDA
| 450.938 | 215.325 | 387.029 | 390.534 | 389.385 | 376.117 | 346.675 | 340.414 | 310.53 | 141.387 | 225.523 | 237.392 | 197.026 | 197.409 | 200.768 | 242.272 | 77.226 | 219.375 | 204.206 | 189.137 | 138.136 | 271.88 | 202.831 | 171.418 | 147.193 | 450.222 | 189.002 | -52.003 | -2.838 | 280.292 | 167.257 | 335.265 | 141.927 | 456.219 | 459.592 | 481.889 | 154.284 | 461.918 | 305.206 | 362.562 | 34.4 | 426.25 | 129.136 | 233.043 | 90.261 | 259.965 | 90.873 | 119.248 | 65.132 | 139.117 | 102.827 | 31.441 | -57.643 | 101.526 | 50.247 | 19.715 | -74.685 | 64.409 | -5.846 | 3.482 | -24.157 | 18.588 | 4.025 | 64.275 | -22.075 | 143.134 | 64.182 | 88.323 | 7.9 | 178.496 | 7.472 | 25.043 | 6.036 | 80.158 | 22.328 | 79.38 | 5.272 | 71.867 | 37.791 | 50.189 | 17.618 | 39.482 | 16.253 | 34.699 | 9.303 | 20.136 | 20.093 | 8.335 | 5.235 | 41.044 | 17.186 | 6.946 | 0.683 |
EBITDA Ratio
| 0.18 | 0.048 | 0.136 | 0.13 | 0.191 | 0.104 | 0.132 | 0.119 | 0.159 | 0.045 | 0.107 | 0.099 | 0.122 | 0.059 | 0.084 | 0.097 | 0.075 | 0.053 | 0.083 | 0.094 | 0.115 | 0.052 | 0.072 | 0.099 | 0.108 | 0.077 | 0.079 | -0.036 | -0.002 | 0.093 | 0.09 | 0.127 | 0.096 | 0.098 | 0.289 | 0.276 | 0.178 | 0.171 | 0.257 | 0.282 | 0.053 | 0.201 | 0.151 | 0.231 | 0.144 | 0.159 | 0.134 | 0.132 | 0.108 | 0.106 | 0.112 | 0.04 | -0.216 | 0.127 | 0.071 | 0.024 | -0.367 | 0.074 | -0.011 | 0.008 | -0.108 | 0.022 | 0.008 | 0.087 | -0.081 | 0.17 | 0.096 | 0.109 | 0.026 | 0.298 | 0.015 | 0.075 | 0.02 | 0.119 | 0.038 | 0.138 | 0.02 | 0.128 | 0.109 | 0.124 | 0.079 | 0.101 | 0.055 | 0.133 | 0.043 | 0.07 | 0.111 | 0.046 | 0.053 | 0.205 | 0.108 | 0.051 | 0.012 |