
Henan Pinggao Electric Co.,Ltd.
SSE:600312.SS
17.17 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,118.898 | 920.787 | 300.403 | 120.382 | 136.872 | 229.757 | 258.296 | 646.537 | 1,265.056 | 855.568 | 703.395 | 397.331 | 135.883 | 15.931 | 4.664 | 140.906 | 208.469 | 175.337 | 149.775 | 105.963 | 51.44 | 25.96 | 51.662 | 44.411 | 47.478 | 38.013 |
Depreciation & Amortization
| 370.632 | 388.463 | 461.472 | 485.878 | 414.777 | 403.356 | 402.017 | 363.492 | 339.531 | 222.456 | 182.012 | 136.792 | 112.937 | 83.312 | 76.049 | 63.231 | 42.947 | 38.118 | 40.248 | 34.095 | 28.811 | 17.731 | 15.16 | 13.912 | 15.13 | 12.446 |
Deferred Income Tax
| 0 | 0 | -41.121 | -29.63 | 4.518 | 5.385 | 12.425 | 5.366 | 4.663 | -48.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,382.53 | 802.99 | 218.498 | 254.597 | 399.422 | 748.081 | -104.878 | -1,834.592 | -12.363 | -890.9 | -652.056 | -781.963 | 162.114 | -125.405 | -499.481 | -173.196 | 82.901 | -417.907 | -167.863 | -171.127 | -76.214 | -81.804 | -56.722 | -115.86 | -11.731 | -38.772 |
Accounts Receivables
| 664.088 | -861.643 | 1,507.351 | 1,472.918 | 1,481.294 | -716.481 | -3,260.951 | -1,646.632 | 254.968 | -2,951.821 | -832.599 | -933.989 | -433.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -175.897 | 49.26 | 206.544 | 87.341 | 71.537 | 221.758 | 452.042 | -37.601 | -991.134 | -59.707 | -339.478 | 471.148 | -381.285 | -67.574 | -105.185 | 243.477 | -198.321 | -42.844 | -222.647 | -159.35 | -92.452 | -125.988 | -46.332 | -17.615 | -22.06 | 25.224 |
Accounts Payables
| 0 | 1,615.31 | -1,454.276 | -1,276.032 | -1,157.926 | 1,237.42 | 2,691.606 | -155.725 | 719.14 | 2,735.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 894.339 | 0.064 | -41.121 | -29.63 | 4.518 | 5.385 | -556.92 | -1,796.991 | 978.771 | -831.193 | -312.578 | -1,253.111 | 543.399 | -57.831 | -394.296 | -416.673 | 281.223 | -375.062 | 54.784 | -11.777 | 16.238 | 44.184 | -10.39 | -98.245 | 10.329 | -63.996 |
Other Non Cash Items
| 136.097 | 391.709 | 416.592 | 336.927 | 384.029 | -107.485 | 212.908 | 67.262 | -74.512 | 130.69 | 42.661 | 48.076 | 59.958 | 69.427 | 56.287 | -58.883 | -35.403 | -80.761 | 16.444 | 34.62 | 15.689 | 16.172 | 22.066 | 22.243 | 9.722 | 16.585 |
Operating Cash Flow
| 3,008.157 | 2,503.949 | 1,396.965 | 1,197.784 | 1,335.1 | 1,273.709 | 768.343 | -757.301 | 1,517.711 | 317.814 | 276.011 | -199.765 | 470.893 | 43.264 | -362.481 | -27.943 | 298.915 | -285.213 | 38.604 | 3.551 | 19.726 | -21.941 | 32.166 | -35.294 | 60.6 | 28.272 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -187.498 | -112.636 | -69.419 | -99.384 | -72.095 | -124.023 | -107.124 | -127.64 | -183.13 | -298.781 | -692.482 | -462.273 | -259.743 | -226.979 | -334.738 | -224.108 | -223.875 | -98.031 | -56.515 | -29.368 | -18.94 | -79.468 | -89.322 | -67.245 | -20.973 | -20.001 |
Acquisitions Net
| 0 | 0 | 14.844 | 7.017 | 72.742 | 126.075 | 0 | 128.331 | 11.221 | 27.122 | -21.537 | 0 | 0 | 0 | -7.057 | 0 | 0 | 98.031 | 56.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -42.418 | -372.709 | -34.727 | -28.587 | -258.671 | -301.643 | -386.838 | -124.143 | -3,013.404 | 0 | 692.654 | 0 | 0 | 0 | 0.325 | 0 | 0 | -22.958 | -1.5 | 0 | -5.65 | 0 | -197.267 | -0.5 | -38.114 | 0 |
Sales Maturities Of Investments
| 73.817 | 44.041 | 46.918 | 123.515 | 281.836 | 319.279 | 389.397 | 7.82 | 0 | 0 | 20 | 0 | 10 | 30 | 61.137 | 58.077 | 75 | 30 | 14.292 | 0 | 0 | 207.317 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 22.27 | 2.419 | -9.55 | -6.178 | -72.095 | -124.023 | 21.847 | -127.64 | 0.221 | 27.122 | -692.482 | -462.273 | -259.743 | 1.03 | 400 | -400 | 0.475 | -98.031 | -56.515 | 20.023 | 0.017 | 1.487 | 1.888 | -73.712 | 3.075 | 2.945 |
Investing Cash Flow
| -133.828 | -438.885 | -51.935 | -3.618 | -48.283 | -104.335 | -82.718 | -243.272 | -3,196.314 | -271.658 | -693.847 | -462.273 | -249.743 | -195.949 | 119.667 | -566.031 | -148.399 | -90.989 | -43.548 | -9.345 | -24.573 | 129.335 | -284.701 | -141.457 | -56.011 | -17.056 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -172.942 | -145.203 | -287.129 | -563.944 | -1,047.514 | -1,119.637 | 352.705 | 1,554.233 | -400.697 | 901.394 | -498.478 | -55.178 | 221.06 | 76.913 | -290.905 | 225.105 | 158.179 | 298.043 | 200.292 | 0 | 0 | 2 | -10.843 | -0.007 | 25.04 | 2.91 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -478.901 | -91.088 | -21.711 | -37.994 | -69.203 | -86.843 | -312.106 | -920.889 | -654.004 | -627.762 | -100.682 | -96.97 | -61.888 | -29.715 | -69.491 | -86.606 | -94.471 | -33.058 | -92.969 | -49.796 | -8.91 | -15.501 | -52.757 | -13.56 | -11.851 | -14.435 |
Other Financing Activities
| -68.498 | -64.012 | -27.131 | -3.396 | -84.296 | -232.949 | 93.106 | -20.821 | 3,487.219 | 14.61 | 1,287.708 | 160.989 | -179.861 | 6.2 | 35.33 | 1,140.176 | -59.812 | 9.884 | -0.396 | 130.467 | 124.461 | -22.224 | 0 | 731.748 | -0 | 0 |
Financing Cash Flow
| -720.341 | -300.304 | -364.341 | -652.415 | -1,201.013 | -1,439.429 | 133.705 | 612.523 | 2,432.518 | 178.115 | 688.548 | 5.345 | -20.689 | 53.397 | -292.878 | 1,314.156 | 3.895 | 274.869 | 106.927 | 5.687 | 93.266 | -35.724 | -63.6 | 718.181 | 13.189 | -11.525 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.034 | 1.154 | -0.516 | -1.178 | -0.416 | -0.839 | -2.398 | 0.983 | 0.825 | -0.515 | -4.401 | 0.632 | 0.017 | -0 | 0.418 | -0.118 | 0.62 | 0 | -0.389 | -0.15 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 2,155.021 | 1,765.915 | 980.173 | 540.573 | 85.388 | -270.895 | 816.931 | -387.067 | 754.741 | 223.756 | 266.311 | -656.061 | 200.478 | -99.288 | -535.273 | 720.063 | 155.03 | -101.332 | 101.595 | -0.257 | 88.42 | 71.67 | -316.134 | 541.43 | 17.777 | -0.309 |
Cash At End Of Period
| 7,077.271 | 4,922.249 | 3,156.335 | 2,176.161 | 1,635.589 | 1,550.201 | 1,821.097 | 1,004.165 | 1,391.232 | 580.511 | 356.755 | 86.948 | 743.009 | 542.531 | 641.819 | 1,167.626 | 447.563 | 292.533 | 503.029 | 401.434 | 401.691 | 306.422 | 248.315 | 564.45 | 23.02 | 5.243 |