
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 137,123.455 | 133,543.879 | 158,436.689 | 158,442.1 | 170,455.95 | 166,172.992 | 160,711.523 | 135,422.263 | 93,700.035 | 371.514 | 427.451 | 759.7 | 919.977 | 1,033.828 | 1,336.932 | 1,264.241 | 988.453 | 846.094 | 592.869 | 688.7 | 734.612 | 678.613 | 612.757 | 567.742 | 436.151 | 401.836 |
Cost of Revenue
| 128,307.774 | 124,892.374 | 144,253.078 | 145,385.166 | 153,684.131 | 149,039.58 | 145,090.931 | 123,444.565 | 85,054.068 | 298.828 | 324.133 | 643.569 | 800.627 | 889.999 | 1,158.66 | 1,088.583 | 865.794 | 733.556 | 477.717 | 559.432 | 582.896 | 543.09 | 494.746 | 466.882 | 362.557 | 347.105 |
Gross Profit
| 8,815.681 | 8,651.505 | 14,183.611 | 13,056.933 | 16,771.82 | 17,133.412 | 15,620.592 | 11,977.698 | 8,645.967 | 72.686 | 103.318 | 116.131 | 119.35 | 143.829 | 178.272 | 175.658 | 122.66 | 112.538 | 115.153 | 129.268 | 151.716 | 135.522 | 118.011 | 100.861 | 73.594 | 54.731 |
Gross Profit Ratio
| 0.064 | 0.065 | 0.09 | 0.082 | 0.098 | 0.103 | 0.097 | 0.088 | 0.092 | 0.196 | 0.242 | 0.153 | 0.13 | 0.139 | 0.133 | 0.139 | 0.124 | 0.133 | 0.194 | 0.188 | 0.207 | 0.2 | 0.193 | 0.178 | 0.169 | 0.136 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.855 | 60.021 | 7.749 | 2.806 | 3.924 | 3.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 504.961 | 413.025 | 668.467 | 618.831 | 571.448 | 653.256 | 540.286 | 412.576 | 324.187 | 13.58 | 19.028 | 18.569 | 29.168 | 83.137 | 77.45 | 66.58 | 46.301 | 51.727 | 48.551 | 55.752 | 58.156 | 48.937 | 39.201 | 32.415 | 19.202 | 19.289 |
Selling & Marketing Expenses
| 4,823.44 | 5,111.639 | 5,146.205 | 4,810.707 | 5,355.283 | 5,247.905 | 4,377.267 | 3,437.07 | 2,487.012 | 2.752 | 14.46 | 24.119 | 22.691 | 31.243 | 42.733 | 35.544 | 31.958 | 33.524 | 41.433 | 47.308 | 67.774 | 58.2 | 38.008 | 32.994 | 25.124 | 14.321 |
SG&A
| 5,328.402 | 5,524.664 | 5,814.672 | 5,429.539 | 5,926.731 | 5,901.16 | 4,917.553 | 3,849.646 | 2,811.199 | 16.332 | 33.487 | 42.688 | 51.859 | 114.38 | 120.182 | 102.125 | 78.259 | 85.251 | 89.984 | 103.06 | 125.929 | 107.138 | 77.209 | 65.409 | 44.326 | 33.61 |
Other Expenses
| 48.637 | 2,296.165 | 2,233.252 | 2,188.038 | 2,486.873 | -25.527 | -6.918 | 250.244 | 227.128 | 16.201 | 17.807 | 13.086 | 384.689 | 7.899 | 1.903 | 13.428 | 7.683 | 3.258 | 0.72 | 2.299 | 0.632 | 4.624 | 5.191 | 5.02 | 4.789 | -0.676 |
Operating Expenses
| 5,592.153 | 7,820.829 | 8,047.924 | 7,617.577 | 8,413.603 | 8,333.134 | 7,150.158 | 5,892.201 | 4,351.237 | 62.097 | 80.133 | 92.619 | 95.913 | 116.966 | 124.284 | 106.482 | 80.673 | 87.811 | 92.258 | 105.89 | 128.887 | 109.663 | 79.097 | 67.207 | 45.433 | 34.769 |
Operating Income
| 3,223.528 | 1,155.443 | 6,559.411 | 6,072.352 | 8,630.488 | 5,282.369 | 5,754.395 | 3,824.843 | 2,573.439 | 19.604 | 42.884 | 40.734 | 0.925 | 9.85 | 17.698 | 35.838 | 17.2 | 15.5 | 12.282 | 11.863 | 13.457 | 21.107 | 36.717 | 28.13 | 22.244 | 18.391 |
Operating Income Ratio
| 0.024 | 0.009 | 0.041 | 0.038 | 0.051 | 0.032 | 0.036 | 0.028 | 0.027 | 0.053 | 0.1 | 0.054 | 0.001 | 0.01 | 0.013 | 0.028 | 0.017 | 0.018 | 0.021 | 0.017 | 0.018 | 0.031 | 0.06 | 0.05 | 0.051 | 0.046 |
Total Other Income Expenses Net
| -2,462.715 | -3,692.208 | -3,756.271 | -3,931.487 | -4,083.463 | -2,950.236 | -2,225.011 | -1,756.063 | -1,212.589 | 16.189 | 38.826 | 7.349 | -3.501 | 7.547 | -31.082 | 13.324 | -17.294 | 0.724 | -1.778 | 0.881 | 0.279 | 4.458 | 5.013 | 4.936 | 4.79 | -0.269 |
Income Before Tax
| 760.813 | -2,376.253 | 2,915.283 | 2,354.03 | 4,547.025 | 5,256.842 | 5,747.477 | 3,975.591 | 2,700.461 | 35.793 | 60.521 | 53.785 | 14.812 | 17.396 | 19.543 | 49.163 | 24.693 | 16.224 | 10.504 | 12.744 | 13.736 | 25.565 | 41.73 | 33.066 | 27.034 | 18.122 |
Income Before Tax Ratio
| 0.006 | -0.018 | 0.018 | 0.015 | 0.027 | 0.032 | 0.036 | 0.029 | 0.029 | 0.096 | 0.142 | 0.071 | 0.016 | 0.017 | 0.015 | 0.039 | 0.025 | 0.019 | 0.018 | 0.019 | 0.019 | 0.038 | 0.068 | 0.058 | 0.062 | 0.045 |
Income Tax Expense
| 329.445 | 342.741 | 869.049 | 525.687 | 1,231.813 | 1,282.919 | 1,242.924 | 932.614 | 581.989 | 1.698 | 6.889 | 5.193 | 8.118 | 3.308 | 4.826 | 8.218 | 1.189 | 4.297 | 3.736 | 3.9 | 2.123 | 1.747 | 3.967 | 3.855 | 9.425 | 5.87 |
Net Income
| 392.46 | -2,718.993 | 1,608.517 | 1,515.719 | 2,600.698 | 3,257.417 | 3,884.358 | 2,802.902 | 1,988.341 | 33.835 | 52.739 | 46.324 | 5.419 | 13.803 | 14.008 | 39.591 | 22.697 | 17.825 | 13.395 | 12.159 | 13.448 | 23.957 | 42.215 | 28.924 | 17.25 | 12.252 |
Net Income Ratio
| 0.003 | -0.02 | 0.01 | 0.01 | 0.015 | 0.02 | 0.024 | 0.021 | 0.021 | 0.091 | 0.123 | 0.061 | 0.006 | 0.013 | 0.01 | 0.031 | 0.023 | 0.021 | 0.023 | 0.018 | 0.018 | 0.035 | 0.069 | 0.051 | 0.04 | 0.03 |
EPS
| 0.049 | -0.34 | 0.2 | 0.19 | 0.32 | 0.4 | 0.53 | 0.39 | 0.3 | 0.27 | 0.077 | 0.067 | 0.008 | 0.02 | 0.021 | 0.056 | 0.061 | 0.028 | 0.019 | 0.018 | 0.019 | 0.035 | 0.061 | 0.042 | 0.033 | 0.024 |
EPS Diluted
| 0.049 | -0.34 | 0.2 | 0.19 | 0.32 | 0.39 | 0.53 | 0.39 | 0.3 | 0.27 | 0.077 | 0.067 | 0.008 | 0.02 | 0.021 | 0.056 | 0.061 | 0.028 | 0.019 | 0.018 | 0.019 | 0.035 | 0.061 | 0.042 | 0.033 | 0.024 |
EBITDA
| 5,406.299 | 3,124.351 | 8,382.307 | 7,478.029 | 10,041.4 | 10,020.429 | 10,049.762 | 7,571.465 | 5,286.514 | 68.765 | 95.485 | 104.252 | 447.397 | 87.794 | 82.902 | 123.622 | 75.896 | 53.14 | 44.042 | 42.741 | 38.718 | 42.169 | 52.217 | 47.071 | 26.72 | 18.732 |
EBITDA Ratio
| 0.039 | 0.023 | 0.053 | 0.047 | 0.059 | 0.06 | 0.063 | 0.056 | 0.056 | 0.185 | 0.223 | 0.137 | 0.486 | 0.085 | 0.062 | 0.098 | 0.077 | 0.063 | 0.074 | 0.062 | 0.053 | 0.062 | 0.085 | 0.083 | 0.061 | 0.047 |