
China Grand Automotive Services Group Co., Ltd.
SSE:600297.SS
0.78 (CNY) • At close July 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 392.46 | -2,718.993 | 2,046.234 | 1,828.343 | 3,315.213 | 3,973.923 | 4,504.553 | 3,042.977 | 2,118.473 | 34.095 | 53.632 | 48.592 | 6.695 | 14.088 | 14.716 | 40.945 | 23.504 | 15.689 | 10.961 | 10.42 | 12.678 | 23.936 | 41.305 | 29.212 |
Depreciation & Amortization
| 2,182.771 | 1,968.908 | 1,822.896 | 1,405.677 | 1,410.912 | 1,390.1 | 1,276.191 | 1,082.245 | 767.462 | 32.159 | 33.049 | 32.439 | 27.884 | 25.735 | 25.494 | 30.302 | 21.929 | 20.985 | 20.049 | 14.999 | 13.641 | 11.128 | 5.553 | 7.802 |
Deferred Income Tax
| -192.044 | -295.28 | -16.353 | 225.296 | -165.315 | -136.86 | -27.924 | -38.055 | 3.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.523 | 61.286 | 30.622 | 47.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2,132.511 | -5,526.712 | -5,654.497 | -2,436.9 | -742.608 | -6,613.258 | -3,866.799 | -3,223.649 | 927.224 | 13.274 | -12.443 | -18.011 | 39.207 | -4.367 | 34.318 | -68.644 | -12.509 | 29.847 | 13.293 | -11.798 | -33.779 | -70.121 | 39.152 | -76.715 |
Accounts Receivables
| -1,653.803 | 1,492.286 | -4,627.83 | -657.812 | -5,563.931 | -5,556.418 | -5,462.088 | -3,416.867 | -677.786 | -2,633.969 | -4,724.426 | -3,847.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,715.995 | -2,286.796 | 4,729.373 | -3,205.764 | 2,778.976 | -2,602.153 | -632.986 | 3,359.782 | 624.085 | 17.586 | 39.454 | -53.039 | 2.415 | 4.392 | 30.428 | -21.793 | -4.655 | -0.588 | 17.879 | 14.694 | -0.293 | 3.426 | -7.584 | -11.252 |
Accounts Payables
| -2,194.703 | -4,436.921 | -5,739.687 | 1,663.384 | 2,177.04 | 1,682.172 | 2,258.385 | -3,128.51 | 977.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -295.28 | -16.353 | -236.708 | -134.693 | -4,011.105 | -3,233.813 | -6,583.432 | 303.139 | -4.312 | -51.897 | 35.028 | 36.792 | -8.76 | 3.89 | -46.851 | -7.854 | 30.435 | -4.586 | -26.492 | -33.487 | -73.547 | 46.736 | -65.463 |
Other Non Cash Items
| 9,671.098 | 3,228.894 | 3,622.306 | 3,106.946 | 4,011.381 | 3,408.945 | 3,072.795 | 2,406.079 | 1,750.273 | -6.985 | -16.873 | -15.091 | 16.472 | 23.505 | 36.126 | 31.348 | 26.916 | 15.788 | 12.089 | 18.411 | 20.586 | 45.193 | -77.435 | 100.661 |
Operating Cash Flow
| 3,423.72 | -3,047.903 | 1,821.108 | 4,190.648 | 7,860.205 | 2,159.71 | 4,986.739 | 3,307.652 | 5,563.432 | 72.543 | 57.365 | 47.928 | 90.256 | 58.96 | 110.654 | 33.951 | 59.84 | 82.309 | 56.393 | 32.033 | 13.125 | 10.136 | 8.574 | 60.959 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,215.297 | -2,040.144 | -2,703.11 | -2,637.179 | -2,548.474 | -2,493.434 | -2,562.273 | -2,295.792 | -1,866.493 | -21.055 | -13.532 | -59.551 | -118.41 | -126.753 | -303.357 | -4.797 | -18.559 | -209.429 | -13.354 | -110.021 | -36.484 | -20.144 | -146.12 | -31.266 |
Acquisitions Net
| 1,727.852 | 59.398 | -40.893 | -436.757 | -914.96 | -3,955.066 | -1,657.718 | -10,908.649 | -1,574.339 | -192.39 | 6.58 | 14.426 | 845.012 | 47.153 | 315.794 | 34.337 | 0 | 0 | 0 | 0 | 0 | 20.152 | 0 | 0 |
Purchases Of Investments
| -125.281 | -182.674 | -844.19 | -152.29 | -20 | -7,555.443 | -21,856.95 | -1,194.432 | -9,278.3 | -3,780.5 | -0.3 | -83.207 | -246.538 | -6 | -4 | -0.55 | 0 | 0 | -1.518 | -0.3 | -0.9 | -9 | -16.992 | 0 |
Sales Maturities Of Investments
| 246.956 | 1,087.464 | 277.846 | 262.59 | 222.076 | 6,398.439 | 21,566.408 | 1,051.868 | 9,266.82 | 10.691 | 0.514 | 61.952 | 119.588 | 0.094 | 1.5 | 0.553 | 15.6 | 7.631 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Other Investing Activites
| 2,846.398 | 7,005.083 | 3,206.54 | 2,155.27 | -1,371.824 | 1,090.954 | -339.906 | 847.909 | -333.245 | 3,820.017 | -38.199 | 0.12 | -118.41 | 36.06 | -303.357 | -4.797 | 5.001 | 0.185 | -13.354 | 0.089 | 0.873 | -20.144 | 0.28 | 0.001 |
Investing Cash Flow
| 2,480.629 | 5,929.127 | -103.807 | -808.366 | -4,633.182 | -6,514.55 | -4,850.439 | -12,499.095 | -3,785.557 | -163.238 | -44.936 | -66.26 | 481.243 | -49.447 | -293.421 | 24.745 | 2.042 | -201.613 | -14.872 | -110.232 | -36.512 | -28.936 | -162.832 | -31.265 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 200.564 | 169.966 | 83.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -138.991 | 0 | -200.564 | -169.966 | -83.12 | -208.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,053.067 | -1,920.621 | -2,286.977 | -2,715.848 | -121.655 | -3,976.294 | -3,812.718 | -2,023.754 | -1,621.693 | -16.866 | -14.155 | -1.957 | -28.776 | -40.348 | -46.097 | -39.899 | -23.792 | -14.396 | -12.412 | -14.998 | -22.842 | -22.726 | -13.069 | -6.524 |
Other Financing Activities
| -5,847.513 | -4,556.055 | -3,235.682 | 2,219.941 | -6,364.782 | -199.972 | 11,068.574 | 16,259.508 | -875.13 | 1,057.455 | 4.456 | -300.8 | -359.127 | -146.711 | 291.49 | 20.278 | 171.811 | -18.409 | -138 | 127.95 | 109.893 | 54.638 | 34.5 | 371.746 |
Financing Cash Flow
| -7,882.621 | -6,476.676 | -5,525.689 | -495.907 | -6,486.437 | -4,176.265 | 10,742.119 | 14,235.754 | -2,496.823 | -22.666 | -9.955 | -302.757 | -387.903 | -187.059 | 245.392 | -19.622 | 148.019 | -32.805 | -150.412 | 112.952 | 87.051 | 31.912 | 21.431 | 365.222 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.087 | 3.246 | -8.546 | -41.843 | 24.346 | 17.766 | -69.684 | 88.604 | 0 | -0.04 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -3,857.641 | -3,592.206 | -3,816.935 | 2,844.533 | -3,235.069 | -8,513.339 | 10,808.735 | 5,132.915 | -718.948 | -113.401 | 2.474 | -321.088 | 183.596 | -177.545 | 62.626 | 39.074 | 209.902 | -152.109 | -108.892 | 34.753 | 63.665 | 13.112 | -132.827 | 394.916 |
Cash At End Of Period
| 11,234.994 | 3,615.105 | 7,207.311 | 11,024.246 | 8,179.713 | 11,414.782 | 19,928.121 | 9,119.386 | 3,986.471 | 40.624 | 154.025 | 151.551 | 472.639 | 289.043 | 466.588 | 403.963 | 358.681 | 148.78 | 300.889 | 409.781 | 375.028 | 311.363 | 298.251 | 431.078 |