China Grand Automotive Services Group Co., Ltd.

SSE:600297.SS

0.78 (CNY) • At close July 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 392.46-2,718.9932,046.2341,828.3433,315.2133,973.9234,504.5533,042.9772,118.47334.09553.63248.5926.69514.08814.71640.94523.50415.68910.96110.4212.67823.93641.30529.212
Depreciation & Amortization 2,182.7711,968.9081,822.8961,405.6771,410.9121,390.11,276.1911,082.245767.46232.15933.04932.43927.88425.73525.49430.30221.92920.98520.04914.99913.64111.1285.5537.802
Deferred Income Tax -192.044-295.28-16.353225.296-165.315-136.86-27.924-38.0553.637000000000000000
Stock Based Compensation 000.52361.28630.62247.979000000000000000000
Change In Working Capital -2,132.511-5,526.712-5,654.497-2,436.9-742.608-6,613.258-3,866.799-3,223.649927.22413.274-12.443-18.01139.207-4.36734.318-68.644-12.50929.84713.293-11.798-33.779-70.12139.152-76.715
Accounts Receivables -1,653.8031,492.286-4,627.83-657.812-5,563.931-5,556.418-5,462.088-3,416.867-677.786-2,633.969-4,724.426-3,847.889000000000000
Inventory 1,715.995-2,286.7964,729.373-3,205.7642,778.976-2,602.153-632.9863,359.782624.08517.58639.454-53.0392.4154.39230.428-21.793-4.655-0.58817.87914.694-0.2933.426-7.584-11.252
Accounts Payables -2,194.703-4,436.921-5,739.6871,663.3842,177.041,682.1722,258.385-3,128.51977.288000000000000000
Other Working Capital 0-295.28-16.353-236.708-134.693-4,011.105-3,233.813-6,583.432303.139-4.312-51.89735.02836.792-8.763.89-46.851-7.85430.435-4.586-26.492-33.487-73.54746.736-65.463
Other Non Cash Items 9,671.0983,228.8943,622.3063,106.9464,011.3813,408.9453,072.7952,406.0791,750.273-6.985-16.873-15.09116.47223.50536.12631.34826.91615.78812.08918.41120.58645.193-77.435100.661
Operating Cash Flow 3,423.72-3,047.9031,821.1084,190.6487,860.2052,159.714,986.7393,307.6525,563.43272.54357.36547.92890.25658.96110.65433.95159.8482.30956.39332.03313.12510.1368.57460.959
Investing Activities:
Investments In Property Plant And Equipment -2,215.297-2,040.144-2,703.11-2,637.179-2,548.474-2,493.434-2,562.273-2,295.792-1,866.493-21.055-13.532-59.551-118.41-126.753-303.357-4.797-18.559-209.429-13.354-110.021-36.484-20.144-146.12-31.266
Acquisitions Net 1,727.85259.398-40.893-436.757-914.96-3,955.066-1,657.718-10,908.649-1,574.339-192.396.5814.426845.01247.153315.79434.3370000020.15200
Purchases Of Investments -125.281-182.674-844.19-152.29-20-7,555.443-21,856.95-1,194.432-9,278.3-3,780.5-0.3-83.207-246.538-6-4-0.5500-1.518-0.3-0.9-9-16.9920
Sales Maturities Of Investments 246.9561,087.464277.846262.59222.0766,398.43921,566.4081,051.8689,266.8210.6910.51461.952119.5880.0941.50.55315.67.6310000.200
Other Investing Activites 2,846.3987,005.0833,206.542,155.27-1,371.8241,090.954-339.906847.909-333.2453,820.017-38.1990.12-118.4136.06-303.357-4.7975.0010.185-13.3540.0890.873-20.1440.280.001
Investing Cash Flow 2,480.6295,929.127-103.807-808.366-4,633.182-6,514.55-4,850.439-12,499.095-3,785.557-163.238-44.936-66.26481.243-49.447-293.42124.7452.042-201.613-14.872-110.232-36.512-28.936-162.832-31.265
Financing Activities:
Debt Repayment 000000000000000000000000
Common Stock Issued 00200.564169.96683.120000000000000000000
Common Stock Repurchased -138.9910-200.564-169.966-83.12-208.16000000000000000000
Dividends Paid -2,053.067-1,920.621-2,286.977-2,715.848-121.655-3,976.294-3,812.718-2,023.754-1,621.693-16.866-14.155-1.957-28.776-40.348-46.097-39.899-23.792-14.396-12.412-14.998-22.842-22.726-13.069-6.524
Other Financing Activities -5,847.513-4,556.055-3,235.6822,219.941-6,364.782-199.97211,068.57416,259.508-875.131,057.4554.456-300.8-359.127-146.711291.4920.278171.811-18.409-138127.95109.89354.63834.5371.746
Financing Cash Flow -7,882.621-6,476.676-5,525.689-495.907-6,486.437-4,176.26510,742.11914,235.754-2,496.823-22.666-9.955-302.757-387.903-187.059245.392-19.622148.019-32.805-150.412112.95287.05131.91221.431365.222
Other Information:
Effect Of Forex Changes On Cash 1.0873.246-8.546-41.84324.34617.766-69.68488.6040-0.04-0-00-000-0-0000-00-0
Net Change In Cash -3,857.641-3,592.206-3,816.9352,844.533-3,235.069-8,513.33910,808.7355,132.915-718.948-113.4012.474-321.088183.596-177.54562.62639.074209.902-152.109-108.89234.75363.66513.112-132.827394.916
Cash At End Of Period 11,234.9943,615.1057,207.31111,024.2468,179.71311,414.78219,928.1219,119.3863,986.47140.624154.025151.551472.639289.043466.588403.963358.681148.78300.889409.781375.028311.363298.251431.078