Jiangsu Sainty Corp., Ltd. (600287.SS) - Quarterly Balance Statement

Home
600287.SS
Financials

4.81 (CNY) • At close May 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	681.414	685.732	553.338	1,074.896	816.088	749.382	821.071	823.488	826.607	976.697	762.765	878.691	630.192	805.409	774.483	1,038.641	1,020.507	1,341.741	1,041.313	794.269	788.162	822.83	599.44	604.731	455.489	493.283	360.475	562.95	549.082	466.163	502.713	539.033	649.44	680.612	479.428	572.743	619.91	619.133	735.651	642.519	614.044	608.866	557.078	972.884	786.035	783.625	721.251	753.041	790.818	780.511	731.633	955.007	966.033	1,239.376	848.701	1,102.037	1,082.289	975.089	1,020.961	929.165	1,003.352	1,086.037	741.62	1,305.695	1,470.825	886.047	874.075	719.209	767.433	929.534	923.352	920.608	859.471	807.242	1,161.23	1,121.624	1,036.246	1,049.444	874.727	875.442	858.361	947.403	796.288	883.494	818.885	756.911	742.554	512.787	415.137	334.875	353.394	508.005	399.187	419.921	678.621
Short Term Investments Numbers are in millions	108.234	117.199	171.502	123.174	133.187	140.536	138.711	134.567	139.103	131.887	130.682	131.03	145.196	157.862	156.958	179.545	159.543	193.426	267.685	463.233	517.302	680.903	643.505	680.914	742.467	23.366	25.328	26.081	32.068	36.168	35.937	39.056	38.397	37.367	37.081	41.432	43.349	48.91	43.294	60.027	59.574	50.888	68.561	53.211	53.018	52.825	55.637	51.425	59.775	59.011	48.951	52.838	52.367	50.838	65.332	67.471	73.524	64.772	58.649	47.474	58.892	48.632	48.202	57.034	54.386	35.161	30.992	41.728	44.187	47.981	67.851	40.427	25.336	18.663	13.66	11.388	66.385	65.385	76.34	75.027	89.217	89.441	94.557	94.557	44.342	32.342	29.87	29.87	29.786	30.11	29.467	29.467	30.127	30.541	1.003
Cash and Short Term Investments Numbers are in millions	789.648	802.931	724.84	1,198.07	949.275	889.918	959.782	958.055	965.71	1,108.584	893.447	1,009.722	775.388	963.27	931.441	1,218.186	1,180.051	1,535.167	1,308.998	1,257.502	1,305.465	1,503.733	1,242.945	1,285.646	1,197.956	516.649	385.803	589.031	581.15	502.331	538.649	578.089	687.837	717.979	516.509	614.176	663.259	668.044	778.945	702.546	673.619	659.755	625.638	1,026.095	839.053	836.45	776.888	804.467	850.593	839.522	780.584	1,007.845	1,018.4	1,290.214	914.034	1,169.508	1,155.813	1,039.862	1,079.611	976.639	1,062.244	1,134.669	789.823	1,362.729	1,525.211	921.208	905.067	760.936	811.62	977.516	991.203	961.035	884.807	825.905	1,174.891	1,133.012	1,102.631	1,114.829	951.067	950.469	947.578	1,036.845	890.845	978.05	863.227	789.254	772.425	542.657	444.923	364.985	382.861	537.471	429.313	450.462	679.624
Net Receivables Numbers are in millions	493.294	540.463	721.699	513.098	713.838	601.679	820.602	845.746	680.566	581.656	756.08	662.6	722.946	755.366	1,371.536	1,606.388	807.609	943.47	1,404.918	1,369.152	1,120.929	1,179.194	1,200.036	987.505	852.308	809.338	488.481	344.516	471.602	550.137	386.057	314.39	328.848	473.617	357.499	421.134	324.149	389.654	646.545	497.858	472.997	494.047	512.675	392.919	316.431	346.859	661.945	579.704	393.745	465.38	608.276	524.891	0	0	0	0	0	0	0	0	0	0	1,538.29	0	0	0	0	0	0	50.92	0	0	0	455.158	419.286	444.541	370.539	364.078	331.358	304.669	351.021	322.275	357.017	357.436	321.362	328.904	276.606	265.701	233.621	278.356	209.395	217.55	212.355	214.676	255.764
Inventory Numbers are in millions	320.726	409.774	405.752	389.306	411.1	499.281	511.134	597.843	630.958	627.816	483.142	493.129	557.116	510.041	394.18	375.386	561.735	506.213	480.239	342.517	367.817	307.066	496.767	438.81	266.457	317.475	360.418	322.4	309.69	448.211	334.891	235.884	244.685	347.836	449.034	355.65	389.671	354.63	646.233	539.883	571.003	410.482	542.951	599.74	520.504	319.893	456.274	479.688	494.154	271.681	604.392	447.038	501.365	325.985	1,346.567	1,211.537	1,256.111	1,111.911	1,142.829	1,072.62	974.904	990.531	824.467	644.192	662.676	657.353	675.973	653.215	480.454	360.511	362.358	266.242	256.694	240.632	280.306	229.797	210.577	231.146	222.023	143.916	191.457	170.503	161.096	154.422	155.073	120.151	171.214	113.523	125.758	114.496	132.37	101.871	86.312	92.303	103.514
Other Current Assets Numbers are in millions	102.74	102.013	234.403	199.863	512.726	463.836	189.58	145.264	197.443	291.829	432.454	471.539	495.654	404.087	688.899	1,034.323	1,290.167	1,346.996	995.192	1,462.902	997.233	826.511	724.521	850.709	579.432	758.608	299.655	382.315	531.595	388.635	707.536	1,030.866	759.265	321.972	889.267	942.667	768.939	382.912	901.261	1,155.93	1,306.351	615.582	1,214.061	1,091.39	981.086	717.647	1,186.011	1,076.332	1,191.784	605.914	1,429.958	1,366.966	1,635.018	1,670.231	1,492.501	1,550.38	1,460.246	1,401.929	1,310.091	1,376.878	1,185.753	1,126.877	1,092.339	1,136.803	1,017.961	1,101.692	1,147.187	1,233.383	1,199.584	1,275.757	1,184.718	1,354.542	1,286.417	661.264	642.163	580.59	440.395	407.247	436.178	425.712	424.185	360.424	332.758	500.843	913.771	873.469	760.89	783.753	668.519	614.835	482.362	369.627	318.239	345.675	220.585
Total Current Assets Numbers are in millions	1,706.408	1,855.181	2,086.694	2,300.338	2,284.526	2,181.324	2,481.098	2,546.908	2,516.554	2,641.776	2,616.453	2,636.99	2,594.875	2,679.706	3,446.835	3,656.577	3,869.791	4,331.846	4,219.563	4,432.073	3,838.41	3,816.505	3,724.543	3,562.67	2,961.163	2,402.071	1,601.353	1,638.262	1,973.323	2,340.146	2,153.253	2,159.229	2,174.155	2,334.016	2,286.235	2,333.627	2,221.525	2,241.279	2,972.984	3,083.036	3,199.929	2,994.941	3,072.718	3,276.938	2,813.87	2,853.791	3,081.119	2,940.191	3,198.688	2,864.349	3,423.21	3,346.74	3,154.782	3,286.43	3,753.102	3,931.425	3,872.169	3,553.702	3,532.531	3,426.137	3,222.901	3,252.077	2,706.628	3,143.724	3,205.848	2,680.253	2,728.226	2,647.535	2,491.658	2,529.23	2,538.279	2,581.819	2,427.918	2,182.959	2,516.647	2,387.94	2,124.141	2,117.3	1,940.626	1,824.766	1,914.242	1,890.047	1,741.716	1,990.752	2,253.433	2,111.778	1,981.135	1,705.634	1,472.822	1,372.672	1,206.987	1,226.52	1,046.22	1,103.116	1,259.487
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	254.307	251.245	244.957	250.928	254.74	259.24	259.55	264.314	268.767	272.426	273.372	277.561	285.605	287.456	282.203	285.291	288.096	287.259	295.301	299.41	302.767	306.553	309.095	311.562	315.567	318.908	322.96	326.912	310.265	314.822	313.552	317.087	318.546	322.117	321.064	321.774	326.238	329.123	334.158	339.435	345.234	350.099	404.114	408.152	421.028	427.459	440.401	434.086	643.664	652.324	665.832	675.756	683.281	693.637	714.666	726.344	680.709	690.661	770.542	782.446	788.146	796.502	704.691	713.433	720.864	721.407	725.35	725.567	721.517	693.496	676.51	662.518	651.796	664.254	693.751	668.122	636.957	635.496	563.272	559.409	441.796	416.404	312.753	317.748	273.38	272.493	281.904	279.329	291.076	279.811	216.468	217.685	208.652	222.51	186.144
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.172	7.172	7.172	7.172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.656	7.656	7.656	7.656	7.656	7.656	7.656	7.656	0.825	0.825	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	36.551	36.384	36.252	36.502	36.653	36.978	37.058	37.381	37.696	38.015	38.021	38.366	38.696	39.026	39.617	39.986	40.377	40.78	41.382	41.785	42.187	42.575	42.98	43.385	43.779	44.184	44.634	45.006	45.392	45.798	46.164	46.521	46.909	47.347	47.776	48.167	48.65	49.088	49.603	50.049	50.471	50.912	56.903	57.436	57.701	58.316	58.536	57.827	149.243	150.954	134.973	136.684	138.633	140.897	148.345	150.477	154.943	155.395	157.085	159.406	160.829	163.397	150.264	152.577	154.21	156.544	145.469	147.115	148.597	149.435	75.221	75.852	76.524	57.227	45.904	19.498	27.084	27.195	32.507	32.634	23.726	23.81	17.392	15.419	13.095	12.937	13.088	13.111	13.348	13.218	13.309	15.65	15.708	15.817	16.005
Goodwill and Intangible Assets Numbers are in millions	36.551	36.384	36.252	36.502	36.653	36.978	37.058	37.381	37.696	38.015	38.021	38.366	38.696	39.026	39.617	39.986	40.377	40.78	41.382	41.785	42.187	42.575	42.98	43.385	43.779	44.184	44.634	45.006	52.564	52.97	53.337	53.693	46.909	47.347	47.776	48.167	48.65	49.088	49.603	50.049	50.471	50.912	56.903	57.436	57.701	58.316	58.536	57.827	149.243	150.954	134.973	136.684	138.633	140.897	148.345	150.477	154.943	155.395	157.085	159.406	160.829	163.397	157.921	160.233	161.867	164.2	153.126	154.772	156.253	157.092	76.046	76.677	76.524	57.227	45.904	19.498	27.084	27.195	32.507	32.634	23.726	23.81	17.392	15.419	13.095	12.937	13.088	13.111	13.348	13.218	13.309	15.65	15.708	15.817	16.005
Long Term Investments Numbers are in millions	888.22	839.505	982.69	793.442	854.502	909.204	754.639	737.714	731.729	702.215	684.572	744.65	773.488	830.408	853.012	917.976	832.728	1,055.794	736.794	493.78	430.751	249.523	251.316	207.431	164.786	1,103.843	1,129.939	1,408.124	1,449.725	1,063.777	1,398.196	1,342.9	1,480.841	1,589.421	509.041	519.748	522.869	518.042	521.328	657.046	657.992	667.399	667.854	679.431	674.583	669.402	660.57	657.517	550.197	583.088	624.968	573.337	576.135	581.301	400.376	396.857	382.231	391.491	395.099	405.487	394.15	372.844	387.914	378.499	383.478	264.891	182.35	157.791	147.808	151.034	118.691	70.778	97.743	107.046	102.435	109.214	48.487	46.488	60.178	60.903	51.215	13.038	71.495	69.905	135.164	114	118.123	113.585	113.727	110.998	130.315	150.56	125.109	113.946	162.772
Tax Assets Numbers are in millions	5.617	4.205	6.806	8.478	7.847	4.655	6.237	6.512	4.419	4.293	6.064	5.168	4.635	4.718	4.237	2.976	4.822	3.771	18.031	17.883	17.298	16.89	14.723	15.642	16.839	19.274	13.943	13.149	18.482	19.573	12.709	11.836	6.197	12.313	13.348	13.148	13.026	11.821	8.471	5.06	5.374	7.988	10.928	11.584	10.741	10.628	11.382	11.245	10.301	10.419	12.894	11.467	12.009	12.695	9.752	8.105	7.09	8.065	8.53	8.404	4.874	5.151	18.387	16.58	13.451	17.619	17.717	15.341	15.645	15.049	17.259	17.325	17.312	0	15.07	12.559	0	0	-32.954	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	168.071	177.253	2.712	184.255	61.957	62.091	202.4	198.1	201.875	195.655	193.971	193.731	208.2	221.148	219.099	242.178	222.759	257.131	327.062	523.822	578.641	742.403	706.136	742.958	804.759	86.326	89.205	90.047	135.563	141.667	134.087	136.351	108.746	108.077	99.163	103.809	108.421	114.393	107.894	306.478	307.162	298.5	342.716	327.251	837.102	834.798	823.612	819.61	107.458	106.773	98.2	102.493	102.87	101.206	139.341	142.288	148.895	141.352	110.136	99.662	111.746	101.419	97.451	104.591	103.444	83.655	73.354	82.478	85.574	88.632	68.662	40.8	25.826	19.257	3.317	3.317	67.424	66.515	78.076	76.316	90.68	91.047	96.03	96.092	44.663	32.739	30.432	30.278	30.243	30.605	30.004	30.06	31.007	31.543	1.955
Total Non-Current Assets Numbers are in millions	1,352.766	1,308.592	1,273.418	1,273.605	1,215.7	1,272.169	1,259.884	1,244.02	1,244.486	1,212.605	1,196	1,259.475	1,310.624	1,382.757	1,398.169	1,488.407	1,388.782	1,644.734	1,418.57	1,376.679	1,371.645	1,357.944	1,324.251	1,320.979	1,345.729	1,572.535	1,600.681	1,883.238	1,966.6	1,592.81	1,911.88	1,861.867	1,961.238	2,079.276	990.393	1,006.645	1,019.204	1,022.467	1,021.453	1,358.068	1,366.233	1,374.898	1,482.514	1,483.855	2,001.154	2,000.602	1,994.502	1,980.286	1,460.864	1,503.558	1,536.868	1,499.737	1,512.93	1,529.737	1,412.48	1,424.071	1,373.869	1,386.964	1,441.391	1,455.405	1,459.745	1,439.312	1,366.364	1,373.336	1,383.104	1,251.772	1,151.897	1,135.948	1,126.798	1,105.304	957.169	868.098	869.201	847.784	860.477	812.71	779.952	775.695	701.078	729.263	607.417	544.298	497.67	499.164	466.302	432.17	443.546	436.303	448.394	434.632	390.095	413.954	380.475	383.816	366.876
Total Assets Numbers are in millions	3,059.174	3,163.772	3,360.112	3,573.942	3,500.226	3,453.493	3,740.983	3,790.929	3,761.04	3,854.381	3,812.453	3,896.465	3,905.499	4,062.463	4,845.004	5,144.984	5,258.573	5,976.58	5,638.133	5,808.752	5,210.055	5,174.449	5,048.794	4,883.649	4,306.893	3,974.606	3,202.033	3,521.501	3,939.923	3,932.956	4,065.133	4,021.096	4,135.393	4,413.292	3,276.628	3,340.272	3,240.729	3,263.746	3,994.437	4,441.104	4,566.162	4,369.839	4,555.232	4,760.793	4,815.025	4,854.393	5,075.62	4,920.476	4,659.552	4,367.907	4,960.077	4,846.477	4,667.712	4,816.167	5,165.582	5,355.496	5,246.038	4,940.666	4,973.922	4,881.542	4,682.646	4,691.389	4,072.992	4,517.059	4,588.952	3,932.025	3,880.123	3,783.483	3,618.456	3,634.533	3,495.448	3,449.917	3,297.118	3,030.743	3,377.123	3,200.65	2,904.093	2,892.995	2,641.704	2,554.029	2,521.659	2,434.345	2,239.386	2,489.916	2,719.735	2,543.948	2,424.681	2,141.937	1,921.216	1,807.304	1,597.083	1,640.474	1,426.695	1,486.932	1,626.362
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	254.391	374.734	181.501	401.013	382.236	79.121	567.741	660.162	682.291	683.46	811.684	626.941	644.571	639.151	1,067.895	1,498.927	1,725.738	1,817.882	1,384.044	1,588.266	961.41	1,173.836	1,313.665	1,418.637	660.755	699.197	428.014	386.234	599.026	767.138	809.444	833.816	788.89	849.67	727.118	840.766	707.921	700.966	983.576	920.111	1,028.775	997.433	1,019.231	931.477	1,031.782	1,176.611	952.877	1,240.615	1,250.054	1,140.698	1,177.38	1,388.789	1,558.67	1,490.575	1,505.079	1,647.35	1,366.569	1,354.89	1,401.022	1,253.71	973.704	937.075	905.189	1,460.44	1,535.97	831.815	764.681	672.874	676.416	723.041	607.582	630.267	624.864	672.377	794.537	766.352	748.413	745.539	630.939	479.141	491.554	430.932	255.606	505.437	534.417	487.871	652.827	669.512	384.296	392.691	377.297	290.092	223.69	271.27	272.336
Short Term Debt Numbers are in millions	50.927	103.792	263.211	407.855	687.482	677.613	625.698	734.961	561.337	535.781	573.948	752.959	798.156	780.546	734.221	313.345	107.795	-1,164.835	242.124	325.014	356.761	200.746	226.116	163.696	218.223	204.622	212.914	263.717	366.114	-172.859	325.654	356.802	289.609	290.037	234.037	295.323	332.694	394.404	616.369	957.418	1,057.403	1,107.832	1,225.325	1,386.439	1,420.903	1,387.203	1,554.512	1,290.594	1,403.139	1,386.41	1,499.251	1,272.19	1,289.463	1,485.528	1,283.779	1,324.812	1,194.901	1,124.98	1,103.748	1,176.075	1,223.742	1,143.178	1,281.448	1,229.681	1,265.281	1,306.232	1,426.737	1,348.305	1,175.036	1,035.364	1,058.906	1,040.495	977.97	747.694	863.328	757.375	498.859	505.466	544.791	583.655	537.965	570.276	535.568	555.137	730.369	659.456	471.081	283.015	322.51	228.785	141.632	310.388	190.051	202.766	330.26
Tax Payables Numbers are in millions	19.501	30.005	28.854	34.288	21.529	37.369	26.897	27.151	18.256	37.797	32.423	30.921	31.187	44.524	41.646	42.337	109.377	131.606	116.444	53.09	64.28	49.855	20	16.953	32.524	44.882	27.056	21.598	22.077	23.1	21.654	38.357	32.925	41.731	29.362	30.95	22.504	40.029	11.422	16.855	-4.033	17.943	14.626	-7.996	-6.058	16.291	14.566	19.042	11.086	40.699	-10.518	9.792	5.619	24.138	-11.538	15.669	8.057	37.759	20.558	18.422	28.321	28.727	25.73	32.683	19.477	24.584	13.52	15.92	15.188	13.688	1.433	12.284	6.544	12.96	8.945	15.476	23.764	22.315	1.327	15.815	28.864	30.265	8.427	13.793	9.872	15.244	-11.398	-5.305	-7.806	-3.058	-7.034	3.329	4.608	11.883	17.208
Deferred Revenue Numbers are in millions	0	0	0	258.252	205.71	264.33	291.737	232.391	103.326	170.716	141.026	0	0	365.371	441.519	388.514	573.073	693.835	1,092.191	1,093.149	990.684	856.905	114.76	108.302	130.635	588.827	124.606	117.835	114.671	388.922	138.185	160.837	152.514	251.183	151.958	208.058	149.525	331.981	251.728	248.227	160.041	489.332	191.513	203.791	173.596	541.703	214.856	199.651	369.203	590.627	189.868	199.366	166.525	520.233	402.746	465.723	559.679	399.92	441.808	441.186	533.499	571.957	445.71	390.689	311.696	309.726	211.978	300.998	286.615	410.383	263.054	240.9	215.923	208.149	230.863	232.413	209.368	216.491	156.749	177.33	144.824	157.383	172.171	181.849	161.584	144.248	159.915	129.336	167.598	164.983	123.468	107.617	163.531	160.729	204.369
Other Current Liabilities Numbers are in millions	263.723	241.976	502.051	93.868	88.049	449.042	153.672	128.252	91.739	148.928	122.207	471.413	390.062	375.709	189.477	279.089	118.15	63.827	164.789	158.895	199.765	997.276	904.33	694.948	561.373	842.167	368.831	433.347	446.082	370.538	497.481	472.587	544.645	659.876	822.55	728.447	684.737	659.902	963.961	1,114.548	1,035.189	822.895	889.226	1,069.018	963.954	888.113	1,179.041	1,005.411	946.617	771.789	1,271.541	1,133.972	749.928	738.918	873.139	819.893	1,095.343	835.141	719.825	683.946	677.757	864.23	635.537	557.756	523.804	523.983	486.175	556.502	531.811	683.619	645.025	592.29	509.906	457.409	632.852	601.885	443.115	450.986	399.076	398.695	361.758	360.086	436.752	436.855	459.396	421.872	406.471	320.423	371.681	361.216	250.225	229.207	253.662	262.873	292.666
Total Current Liabilities Numbers are in millions	588.543	750.507	975.617	1,228.778	1,400.998	1,318.692	1,652.288	1,731.631	1,688.263	1,838.809	1,855.169	1,882.234	1,863.976	1,968.886	2,246.695	2,346.155	2,426.927	2,889.15	2,793.603	3,071.968	2,398.571	2,421.714	2,464.112	2,294.234	1,603.51	1,790.867	1,036.815	1,104.897	1,433.299	1,829.647	1,654.233	1,701.563	1,656.068	1,841.313	1,813.066	1,895.486	1,747.856	1,795.3	2,575.328	3,008.933	3,117.334	2,946.103	3,148.408	3,378.937	3,410.581	3,468.218	3,700.996	3,555.662	3,610.896	3,339.597	3,937.654	3,804.744	3,603.68	3,739.159	3,650.458	3,807.724	3,664.87	3,352.77	3,245.153	3,132.153	2,903.524	2,973.209	2,847.904	3,280.56	3,344.532	2,686.613	2,691.114	2,593.601	2,398.452	2,410.393	2,312.946	2,275.335	2,119.284	1,890.44	2,299.661	2,141.089	1,714.151	1,724.305	1,576.134	1,477.307	1,420.141	1,391.56	1,236.354	1,511.221	1,734.054	1,584.443	1,518.981	1,267.645	1,070.682	979.635	762.12	833.016	672.011	748.792	912.471
Non-Current Liabilities:
Long Term Debt Numbers are in millions	11.816	9.509	4.645	5	4.966	5.348	2.076	2.848	3.316	4.173	4.145	4.631	6.332	5.996	4.918	4.883	4.856	9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	330	350	350.099	350.099	506.776	506.776	507.592	447.286	150.398	150.398	90.398	90.398	0	0	0	35	100	100	85	85	0	0	85	85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0.097	0.103	0.108	0.113	0.118	0.123	0.129	0.134	0.139	0.144	0.15	0.155	0.16	0.165	0.17	0.176	0.181	0.186	0.191	0.197	0	0	0.756	1.512	2.268	3.024	3.78	4.536	5.292	6.048	6.804	7.56	8.598	9.073	9.895	10.209	10.683	9.811	9.948	10.422	10.897	10.544	0	0	0	5.627	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-150.398	-150.398	-90.398	-90.398	0	0	0	0	-100	-100	-85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	143.978	135.368	133.124	125.901	121.684	136.533	136.237	128.658	134.357	124.795	122.265	139.207	152.04	171.895	129.669	164.871	173.946	246.587	210.561	231.704	244.915	268.674	246.129	253.937	273.405	150.009	152.745	222.927	238.768	143.424	227.22	214.179	238.264	271.175	0.175	0	0	0	0	0.144	0	0	0	0	0	0	0	0	6.895	7.239	7.584	7.929	8.274	8.618	9.17	9.308	13.76	14.164	14.602	14.971	15.49	15.893	16.071	16.725	17.056	17.392	20.438	21.699	25.291	28.773	5.997	1.034	1.337	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	3.312	3.312	0	0	10.751	10.751	10	10	0	0	0	0	0	0	0	0	0	-8.914	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.182	6.182	6.182	0	0	0	2.368	3.281	4.193	5.106	6.019	6.932	8.016	8.957	9.87	10.783	11.695	12.608	13.82	14.792	0	0	0	0	0	0	0	0	0	0	0	9.155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.554
Total Non-Current Liabilities Numbers are in millions	159.204	148.292	137.877	131.014	137.519	152.756	148.441	141.64	137.813	129.113	126.559	143.993	158.532	178.056	134.758	169.93	178.982	246.773	210.752	231.901	244.915	268.674	246.885	255.449	275.674	153.033	156.525	227.464	244.061	149.472	234.024	221.739	246.862	280.247	10.07	10.209	10.683	9.811	9.948	10.566	10.897	10.544	6.182	6.182	6.182	5.627	0	0	9.262	10.52	11.777	13.035	14.292	15.55	347.186	368.265	373.729	375.045	533.074	534.355	536.902	477.971	166.469	167.122	107.453	107.79	20.438	21.699	25.291	28.773	105.997	101.034	86.337	85	0	0	85	85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.554
Total Liabilities Numbers are in millions	747.747	898.799	1,113.494	1,359.792	1,538.517	1,471.448	1,800.729	1,873.271	1,826.076	1,967.922	1,981.729	2,026.226	2,022.508	2,146.942	2,381.453	2,516.085	2,605.909	3,135.924	3,004.356	3,303.868	2,643.486	2,690.388	2,710.998	2,549.683	1,879.184	1,943.901	1,193.34	1,332.36	1,677.359	1,979.12	1,888.257	1,923.302	1,902.93	2,121.561	1,823.136	1,905.695	1,758.539	1,805.112	2,585.276	3,019.499	3,128.23	2,956.648	3,154.59	3,385.119	3,416.763	3,473.845	3,700.996	3,555.662	3,620.159	3,350.117	3,949.432	3,817.779	3,617.972	3,754.709	3,997.644	4,175.989	4,038.599	3,727.815	3,778.227	3,666.508	3,440.426	3,451.18	3,014.373	3,447.682	3,451.985	2,794.403	2,711.552	2,615.3	2,423.743	2,439.166	2,418.943	2,376.368	2,205.621	1,975.44	2,299.661	2,141.089	1,799.151	1,809.305	1,576.134	1,477.307	1,420.141	1,391.56	1,236.354	1,511.221	1,734.054	1,584.443	1,518.981	1,267.645	1,070.682	979.635	762.12	833.016	672.011	748.792	922.025
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	140.451	140.451	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.674	1.651	1.682	2.011	0	1.295	2.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	438.848	438.848	438.848	438.848	438.848	438.848	438.848	440.924	440.924	443.283	443.283	443.283	443.283	443.283	443.283	443.283	443.283	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	436.796	218.398	218.398	218.398	218.398	218.398	218.398	218.398	218.398	167.998	167.998	167.998
Retained Earnings Numbers are in millions	-156.046	-164.313	-156.025	-194.362	-201.738	-213.232	517.303	491.675	516.68	501.793	484.627	476.645	459.225	445.907	986.09	1,002.347	1,104.839	1,109.548	1,120.419	1,007.653	1,067.757	1,000.568	929.161	937.332	986.303	588.835	584.149	563.666	561.582	545.598	539.035	507.821	517.682	499.047	499.769	489.896	510.333	489.176	468.073	459.415	464.527	445.368	458.721	441.994	451.81	435.029	459.448	448.044	157.881	129.63	129.708	129.316	135.353	133.098	105.944	114.486	121.237	117.131	102.277	74.824	93.626	87.109	28.606	18.61	75.65	74.79	104.444	103.62	129.585	123.52	72.169	69.178	80.425	67.999	58.428	55.955	97.181	81.722	86.571	104.732	164.943	110.042	114.716	102.524	136.294	112.067	97.714	76.005	50.27	31.04	74.653	53.005	78.843	57.514	62.321
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	1,653.816	382.467	423.586	834.382	662.773	816.329	634.794	780.344	660.826	848.595	740.335	918.034	853.017	900.761	670.447	487.696	455.375	452.157	437.151	411.493	404.938	418.198	455.413	463.852	671.61	702.555	418.369	670.942	633.137	736.266	817.276	2.261	1.54	0.395	2.45	1.48	4.702	3.963	1.461	-1.674	-1.651	-1.682	-2.011	0	-1.295	-2.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,851.721	1,822.276	1,804.727	1,799.418	1,541.339	1,582.457	-5.93	147.985	412.875	1,016.385	761.598	409.434	829.849	407.998	639.712	435.265	881.236	144.38	0	393.617	0	144.38	779.714	144.38	368.152	1,397.847	333.492	144.38	1,038.746	1,324.171	1,001.368	144.38	1,066.692	1,620.781	326.137	325.417	324.272	676.061	319.66	319.641	318.902	550.062	308.323	307.77	308.811	478.491	300.159	301.13	301.724	413.739	290.771	291.576	291.558	332.785	285.107	284.789	327.929	344.082	317.18	317.222	317.346	343.214	312.049	312.175	318.141	315.166	312.786	315.428	330.104	367.499	335.764	334.517	333.752	350.221	314.469	315.116	314.775	315.381	307.596	312.792	275.717	276.353	278.3	275.644	494.044	497.552	481.841	482.232	482.073	530.959	464.68	465.797	467.406	467.364	430.722
Total Shareholders Equity Numbers are in millions	2,134.523	2,096.811	2,087.55	2,043.904	1,778.449	1,808.073	1,784.603	1,743.357	1,762.004	1,721.037	1,689.507	1,721.921	1,732.356	1,770.692	2,328.66	2,437.318	2,429.358	2,625.37	2,438.528	2,293.441	2,350.328	2,268.132	2,145.671	2,147.286	2,209.449	1,826.716	1,818.289	2,005.564	2,037.124	1,736.954	1,977.2	1,908.181	2,021.171	2,083.545	1,262.703	1,252.109	1,271.401	1,252.299	1,224.529	1,215.853	1,220.225	1,198.564	1,203.84	1,186.56	1,195.735	1,177.72	1,196.402	1,184.675	894.135	865.605	857.275	857.687	863.707	861.241	827.847	836.071	885.961	882.722	856.252	828.843	847.768	841.439	777.452	767.581	830.587	826.752	854.026	855.845	896.485	898.411	844.729	840.492	850.973	822.294	809.693	807.867	848.751	833.899	830.963	854.319	877.457	823.19	829.812	814.964	848.736	825.874	797.953	776.634	750.741	732.349	757.73	737.2	714.247	692.877	661.042
Total Equity Numbers are in millions	2,311.428	2,264.974	2,246.618	2,214.15	1,961.709	1,982.045	1,940.253	1,917.658	1,934.964	1,886.46	1,830.725	1,870.239	1,882.991	1,915.52	2,463.551	2,628.899	2,652.664	2,840.656	2,633.777	2,504.883	2,566.569	2,484.061	2,337.796	2,333.965	2,427.709	2,030.705	2,008.693	2,189.14	2,262.564	1,953.836	2,176.876	2,097.794	2,232.463	2,291.732	1,453.492	1,434.577	1,482.19	1,458.635	1,409.161	1,421.605	1,437.932	1,413.191	1,400.642	1,375.674	1,398.262	1,380.548	1,374.624	1,364.814	1,039.393	1,017.79	1,010.646	1,028.699	1,049.74	1,061.458	1,167.937	1,179.507	1,207.438	1,212.85	1,195.695	1,215.035	1,242.219	1,240.209	1,058.619	1,069.377	1,136.967	1,137.622	1,168.571	1,168.183	1,194.713	1,195.368	1,076.505	1,073.549	1,091.497	1,055.303	1,077.462	1,059.561	1,104.942	1,083.69	1,065.57	1,076.722	1,101.518	1,042.785	1,003.032	978.695	985.681	959.505	905.7	874.292	850.534	827.669	834.963	807.458	754.684	738.14	704.338
Total Liabilities & Shareholders Equity Numbers are in millions	3,059.174	3,163.772	3,360.112	3,573.942	3,500.226	3,453.493	3,740.983	3,790.929	3,761.04	3,854.381	3,812.453	3,896.465	3,905.499	4,062.463	4,845.004	5,144.984	5,258.573	5,976.58	5,638.133	5,808.752	5,210.055	5,174.449	5,048.794	4,883.649	4,306.893	3,974.606	3,202.033	3,521.501	3,939.923	3,932.956	4,065.133	4,021.096	4,135.393	4,413.292	3,276.628	3,340.272	3,240.729	3,263.746	3,994.437	4,441.104	4,566.162	4,369.839	4,555.232	4,760.793	4,815.025	4,854.393	5,075.62	4,920.476	4,659.552	4,367.907	4,960.077	4,846.477	4,667.712	4,816.167	5,165.582	5,355.496	5,246.038	4,940.666	4,973.922	4,881.542	4,682.646	4,691.389	4,072.992	4,517.059	4,588.952	3,932.025	3,880.123	3,783.483	3,618.456	3,634.533	3,495.448	3,449.917	3,297.118	3,030.743	3,377.123	3,200.65	2,904.093	2,892.995	2,641.704	2,554.029	2,521.659	2,434.345	2,239.386	2,489.916	2,719.735	2,543.948	2,424.681	2,141.937	1,921.216	1,807.304	1,597.083	1,640.474	1,426.695	1,486.932	1,626.362

Jiangsu Sainty Corp., Ltd.

SSE:600287.SS Add to watchlist

SSE:600287.SS