
Jiangsu Sainty Corp., Ltd.
SSE:600287.SS
4.73 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 99.45 | 70.951 | 105.471 | -582.549 | 201.267 | 307.356 | 118.496 | 121.298 | 82.854 | 112.741 | 90.259 | 358.587 | 27.463 | 27.508 | 1.92 | 14.05 | 1.357 | 87.899 | 62.554 | 72.086 | 97.434 | 127.033 | 119.944 | 131.523 | 101.609 | 76.284 |
Depreciation & Amortization
| 25.448 | 24.982 | 25.879 | 24.707 | 20.873 | 23.821 | 24.661 | 25.532 | 24.701 | 25.645 | 26.766 | 39.674 | 58.467 | 64.409 | 65.658 | 61.5 | 54.384 | 40.232 | 30.415 | 31.004 | 24.3 | 20.888 | 18.391 | 15.922 | 15.584 | 15.48 |
Deferred Income Tax
| 0 | -7.558 | -8.536 | -2.632 | 0 | 51.908 | -3.301 | -7.407 | -0.168 | -3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -2.399 | -0.233 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 416.231 | -159.189 | -72.961 | -1,075.961 | -58.799 | 159.782 | -30.341 | -182.119 | 30.169 | 282.1 | -394.105 | 126.035 | -369.072 | 155.841 | -105.42 | 86.601 | -266.898 | 41.989 | -331.382 | 119.258 | 391.219 | -113.651 | -172.625 | -193.991 | -60.427 | -16.806 |
Accounts Receivables
| 362.319 | 98.876 | 61.702 | 325.447 | -419.471 | -446.76 | -337.103 | -102.584 | -45.209 | 524.796 | -201.415 | -78.725 | -228.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 80.807 | 130.483 | -116.926 | -5.38 | -219.922 | 12.504 | 88.483 | -97.542 | -0.348 | 100.393 | -61.58 | -171.762 | 190.803 | -280.336 | -95.29 | -162.544 | -273.764 | -108.832 | -48.019 | -55.959 | -47.931 | -11.137 | -26.189 | 30.727 | -34.855 | -7.757 |
Accounts Payables
| 0 | -386.149 | -9.2 | -1,385.37 | 671.88 | 542.13 | 221.58 | 25.414 | 75.894 | -339.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -26.896 | -2.399 | -8.536 | -10.658 | -91.285 | 51.908 | -118.824 | -84.577 | 30.517 | 181.706 | -332.525 | 297.797 | -559.875 | 436.177 | -10.13 | 249.145 | 6.866 | 150.821 | -283.363 | 175.217 | 439.151 | -102.514 | -146.436 | -224.719 | -25.572 | -9.049 |
Other Non Cash Items
| -37.018 | 43.152 | 15.023 | 700.342 | -117.111 | -270.804 | -5.077 | -26.685 | 3.558 | -22.947 | 29.09 | -238.267 | 71.309 | -62.203 | 44.917 | -24.149 | 147.805 | -121.009 | 33.222 | 19.517 | 42.541 | 15.284 | 1.86 | 2.353 | 5.662 | -27.994 |
Operating Cash Flow
| 504.111 | -30.061 | 64.642 | -933.462 | 46.231 | 220.155 | 107.739 | -61.974 | 141.283 | 397.539 | -247.991 | 286.03 | -211.833 | 185.555 | 7.075 | 138.003 | -63.352 | 49.111 | -205.191 | 241.865 | 555.494 | 49.555 | -32.429 | -44.194 | 62.427 | 46.965 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.376 | -6.531 | -8.506 | -9.59 | -6.258 | -9.362 | -5.263 | -24.227 | -18.101 | -6.497 | -19.143 | -31.792 | -37.523 | -89.297 | -77.122 | -68.41 | -99.51 | -123.163 | -112.533 | -247.35 | -184.929 | -19.679 | -52.913 | -44.168 | -39.549 | -17.183 |
Acquisitions Net
| 0 | 0.069 | 0.013 | 0 | 0.683 | 9.762 | 1.734 | -32.703 | 13.844 | 56.482 | 16.957 | 727.745 | 71.273 | 22.258 | 205.222 | -133.208 | -0.199 | -40.867 | 12.404 | 297.385 | 1.484 | 0.222 | 62.105 | 72.955 | 0.046 | 7.533 |
Purchases Of Investments
| 0 | -0.071 | -54.385 | -223.527 | -0.846 | -0.756 | -0.361 | -0.87 | -0.009 | -45.799 | -95.043 | -900.354 | -201.181 | -108.685 | -107.887 | -226.401 | -268.552 | -172.348 | -64.609 | -78.452 | -78.349 | -4.166 | -35.507 | -106.298 | -92.137 | -16.904 |
Sales Maturities Of Investments
| 92.581 | 29.266 | 24.678 | 232.709 | 628.216 | 99.264 | 41.183 | 31.893 | 46.988 | 503.323 | 660.581 | 161.632 | 203.793 | 82.931 | 53.017 | 207.612 | 75.232 | 316.12 | 110.028 | 78.722 | 10.012 | 8.052 | 37.664 | 79.869 | 6.227 | 2.788 |
Other Investing Activites
| 0.196 | 0 | 0 | 0.431 | -5.207 | -9.362 | -26.674 | 12.784 | 2.086 | 1.492 | -0.156 | 1.318 | -28.104 | 55.431 | -77.122 | 7.272 | 174.637 | 125.025 | -181.4 | -247.35 | 53.803 | -375.798 | -52.913 | -44.168 | -3.521 | 12.65 |
Investing Cash Flow
| 85.401 | 22.733 | -38.2 | 0.022 | 616.588 | 89.545 | 10.62 | -13.123 | 44.808 | 509.002 | 563.197 | -41.451 | 8.258 | -37.362 | -3.892 | -213.135 | -118.393 | 104.767 | -236.11 | -197.044 | -197.98 | -391.368 | -41.565 | -41.81 | -128.935 | -11.117 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -570.124 | -67.62 | 249.329 | 673.921 | -156.491 | -4.52 | 5.652 | -8.973 | -103.494 | -718.662 | -278.391 | 3.848 | -99.068 | 242.633 | -51.687 | 184.678 | 325.221 | 227.547 | 309.291 | 31.915 | -89.179 | 430.671 | 26.012 | 93.706 | 12.513 | 104.97 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -12.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.487 | -66.974 | -15.939 | -53.194 | -39.312 | -34.944 | -48.985 | -32.845 | -40.325 | -68.385 | -114.406 | -110.914 | -96.096 | -99.962 | -79.71 | -63.302 | -144.084 | -127.5 | -75.842 | -95.382 | -81.341 | -67.362 | -61.286 | -82.661 | -36.781 | -54.672 |
Other Financing Activities
| -60.848 | -48.748 | -45.736 | -33.876 | -30.423 | -26.135 | -51.199 | 6.01 | -92.954 | -42.079 | -27 | -22.522 | -18.637 | -16.749 | -17.113 | 68.94 | -119.87 | 32.69 | 54.262 | -46.97 | 32.262 | 6.413 | 24.041 | 1.84 | 402.876 | 0.419 |
Financing Cash Flow
| -647.459 | -183.342 | 187.655 | 586.85 | -237.206 | -65.598 | -94.531 | -35.808 | -236.773 | -829.126 | -419.798 | -129.588 | -213.801 | 125.923 | -148.51 | 240.514 | 61.267 | 99.852 | 287.71 | -110.437 | -113.7 | 369.722 | -11.234 | 12.886 | 378.608 | 50.717 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.376 | 2.44 | 13.196 | 3.387 | -5.126 | -2.048 | 4.375 | -13.246 | 27.016 | 8.867 | -2.214 | -0.317 | 0.351 | -7.009 | 1.161 | -0.087 | -1.18 | -0.996 | -1.022 | -1.371 | 0.484 | 0.123 | 0.182 | -0.226 | -0.433 | 0.101 |
Net Change In Cash
| -57.571 | -188.23 | 227.293 | -343.202 | 420.487 | 242.054 | 28.202 | -124.15 | -23.666 | 86.28 | -106.807 | 114.673 | -417.026 | 267.107 | -144.166 | 165.295 | -121.658 | 252.734 | -154.612 | -66.988 | 244.298 | 28.031 | -85.046 | -73.343 | 311.667 | 86.666 |
Cash At End Of Period
| 679.421 | 736.992 | 925.222 | 697.929 | 1,041.131 | 620.645 | 378.59 | 350.388 | 474.539 | 498.205 | 411.924 | 518.731 | 404.058 | 821.084 | 553.977 | 698.144 | 532.849 | 638.339 | 385.605 | 540.217 | 607.205 | 362.907 | 334.875 | 419.921 | 493.264 | 181.597 |