
Zhejiang Jiahua Energy Chemical Industry Co.,Ltd.
SSE:600273.SS
8.5 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 1,005.401 | 1,179.655 | 1,597.382 | 1,808.092 | 1,302.893 | 1,230.591 | 1,104.119 | 968.529 | 740.477 | 672.367 | 582.052 | -33.201 | 13.927 | -300.16 | 128.772 | -41.612 | 2.064 | 51.81 | 15.237 | 15.319 | 14.533 | 27.289 | 30.845 |
Depreciation & Amortization
| 737.69 | 712.426 | 686.724 | 578.464 | 501.07 | 478.555 | 427.65 | 395.79 | 332.815 | 289.457 | 277.225 | 116.055 | 141.624 | 137.013 | 124.281 | 120.013 | 105.824 | 102.779 | 37.441 | 36.722 | 28.78 | 19.851 | 12.955 |
Deferred Income Tax
| 0 | -27.733 | -1.338 | -12.075 | -9.852 | 0.473 | 1.098 | -6.858 | 5.072 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 18.175 | 27.678 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -860.772 | -1,608.89 | -846.922 | -683.731 | -471.065 | -338.806 | -831.174 | -848.776 | 174.251 | -475.371 | -538.874 | -101.458 | 158.201 | 38.652 | -152.17 | -444.949 | 51.813 | -531.904 | -11.088 | 75.277 | 8.835 | -53.599 | -24.901 |
Accounts Receivables
| -373.244 | -822.812 | -440.735 | -1,414.015 | -701.86 | -945.44 | -501.891 | -926.765 | 243.511 | -440.523 | -55.456 | -498.777 | -549.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -13.535 | 8.027 | 287.207 | -422.614 | -0.679 | -299.627 | -50.77 | 17.555 | -104.489 | -22.379 | -56.344 | -84.951 | 163.878 | -12.753 | -254.309 | -37.991 | 64.146 | -40.539 | -13.876 | -0.367 | -3.01 | -37.367 | -20.326 |
Accounts Payables
| 0 | -807.113 | -692.055 | 1,165.525 | 241.327 | 905.789 | -279.612 | 67.292 | 30.158 | -12.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -473.992 | 13.009 | -1.338 | -12.627 | -9.852 | 0.473 | -780.404 | -866.331 | 278.74 | -452.992 | -482.53 | -16.507 | -5.677 | 51.406 | 102.139 | -406.958 | -12.333 | -491.365 | 2.788 | 75.644 | 11.845 | -16.233 | -4.575 |
Other Non Cash Items
| 111.853 | 57.201 | 84.79 | 59.559 | 94.412 | 41.906 | 40.52 | 78.52 | 60.305 | 19.157 | 13.381 | 44.965 | -71.854 | 106.836 | 22.049 | 37.71 | 39.3 | 22.477 | 6.483 | 6.256 | 10.822 | 4.019 | 2.756 |
Operating Cash Flow
| 994.172 | 312.659 | 1,538.811 | 1,777.987 | 1,419.765 | 1,412.246 | 741.115 | 594.063 | 1,307.847 | 505.61 | 333.783 | 26.361 | 241.898 | -17.659 | 122.932 | -328.838 | 199 | -354.838 | 48.073 | 133.574 | 62.97 | -2.44 | 21.655 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -713.621 | -560.064 | -359.925 | -362.721 | -617.534 | -501.043 | -335.908 | -203.037 | -688.739 | -322.497 | -115.608 | -15.936 | -42.87 | -97.303 | -89.907 | -70.5 | -109.541 | -55.921 | -175.852 | -5.921 | -179.489 | -111.18 | -49.303 |
Acquisitions Net
| 0.165 | 1.456 | 7.66 | 28.272 | 45.059 | -35.672 | -47.413 | -402.586 | -122.291 | -349.787 | 0 | 21.468 | 338.245 | 7.142 | -0 | 0 | -36.4 | 57.788 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -12.19 | -45.824 | -118.289 | -5.5 | -45.059 | -395 | -1,360 | -1,306.67 | -1.5 | -114.18 | 0 | -13.246 | -76.7 | -38 | -97.546 | -32 | 0 | -35 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9.6 | 151.907 | 9.555 | 9.12 | 5.266 | 402.698 | 1,376.32 | 1,286.372 | 6.513 | 184.025 | 65.488 | 7.713 | 4.959 | 44.462 | 113.21 | 0 | 0 | 35.078 | 0.319 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 85.285 | 37.748 | 7.188 | 2.505 | 42.763 | 0.719 | -26.861 | 0.983 | 7.212 | 1.108 | 2.384 | -15.936 | -42.87 | -67.588 | -1.188 | 0.358 | 2.435 | -55.921 | 1.09 | 1.393 | -179.489 | 0.234 | 0.08 |
Investing Cash Flow
| -630.761 | -414.777 | -453.812 | -328.324 | -569.504 | -528.298 | -393.863 | -624.938 | -798.805 | -601.331 | -47.735 | -15.936 | 180.764 | -151.287 | -75.431 | -102.141 | -143.506 | -53.976 | -174.442 | -4.528 | -179.489 | -110.947 | -49.223 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 388.165 | 276.867 | -12.597 | -211.91 | -42.397 | -81.671 | 54.535 | -750.006 | -151.29 | -268.401 | 195.014 | 51.28 | -385.5 | -70 | 316.856 | 402.291 | -22 | 187.899 | -223.5 | -115 | 130 | 10 | 45 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -101.001 | -100.346 | 0 | 0 | -400.75 | -548.655 | -35.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -572.294 | -973.193 | -770.562 | -630.875 | -508.06 | -405.07 | -501.564 | -270.732 | -248.347 | -145.004 | -99.326 | -31.036 | -26.842 | -61.289 | -40.17 | -28.479 | -21.367 | -25.646 | -12.509 | -17.062 | -20.447 | -4.218 | -22.086 |
Other Financing Activities
| -208.829 | -110.043 | -17.579 | 28.025 | -13.394 | -24.48 | -676.909 | 2,040.987 | 10.795 | 294.351 | 118.436 | 58.662 | 69.197 | 94.53 | -88.686 | 10 | 12.985 | -3.16 | -16.417 | 0 | -0 | 416.532 | -0 |
Financing Cash Flow
| -392.958 | -806.369 | -826.575 | -819.66 | -561.555 | -911.97 | -1,098.367 | 971.153 | -388.843 | -119.054 | 214.124 | -76.852 | -343.145 | -36.76 | 188 | 383.811 | -30.382 | 159.093 | -57.509 | -132.062 | 109.553 | 422.314 | 22.914 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -44.786 | -12.686 | -49.488 | 3.515 | 1.21 | 4.616 | 4.808 | 12.452 | 5.237 | 3.377 | -5.881 | 0.046 | 0.111 | -0.049 | -0.058 | 0.132 | -0.525 | -2.074 | -2.169 | -0.352 | 0.102 | -0.092 | 0 |
Net Change In Cash
| -74.332 | -921.173 | 208.936 | 633.518 | 289.916 | -23.407 | -746.307 | 952.73 | 125.437 | -211.398 | 494.291 | -66.381 | 79.628 | -205.755 | 235.443 | -47.036 | 24.588 | -251.795 | -186.047 | -3.367 | -6.863 | 308.834 | -4.655 |
Cash At End Of Period
| 799.253 | 873.585 | 1,794.758 | 1,585.822 | 952.304 | 662.388 | 685.795 | 1,432.102 | 479.372 | 353.935 | 565.333 | 90.384 | 156.765 | 77.137 | 282.892 | 47.449 | 94.485 | 69.897 | 133.599 | 319.646 | 323.013 | 329.876 | 21.042 |