
Zhejiang Jiahua Energy Chemical Industry Co.,Ltd.
SSE:600273.SS
8.5 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 261.096 | 319.077 | 210.489 | 268.104 | 285.542 | 241.369 | 384.64 | 326.51 | 245.462 | 442.562 | 583.881 | 600.221 | 495.336 | 372.928 | 339.709 | 452.587 | 296.416 | 311.28 | 243.443 | 284.669 | 291.219 | 311.233 | 339.853 | 244.98 | 273.78 | 287.126 | 294.293 | 286.61 | 223.081 | 220.48 | 238.358 | 204.213 | 143.006 | 205.157 | 188.101 | 243.045 | 115.634 | 198.208 | 115.48 | 163.602 | 118.048 | 25.479 | -18.149 | -20.854 | 2.967 | -10.444 | -4.431 | 73.731 | -24.631 | -9.184 | -24.58 | -184.473 | -81.58 | -48.481 | 19.666 | 84.453 | 22.321 | 22.46 | 10.811 | -10.556 | -12.469 | -17.159 | 0.634 | -8.397 | 1.541 | 6.821 | 3.023 | 24.609 | 12.639 | 2.43 | 4.324 | -0.036 | 4.322 | 6.736 | 4.215 | -0.619 | 5.451 | 5.773 | 4.714 | 3.445 | 1.549 | 4.917 | 4.622 | 7.341 | 4.85 |
Depreciation & Amortization
| 0 | 0 | 0 | 186.167 | 186.167 | 168.613 | -379.968 | 194.012 | 194.012 | 181.572 | 181.572 | 172.775 | 172.775 | 168.242 | 168.242 | 127.35 | 127.35 | 501.07 | -220.565 | 220.565 | 0 | 478.555 | -231.133 | 231.133 | 0 | 428.812 | -210.186 | 210.186 | 0 | 396.403 | -187.814 | 187.814 | 0 | 332.815 | -158.977 | 158.977 | 0 | 289.457 | -216.831 | 216.831 | 0 | 277.225 | -138.579 | 138.579 | 0 | 28.383 | 26.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.45 | 8.993 | 7.921 | 10.077 | 10.454 | 8.671 | 8.779 | 8.817 | 0 | 0 | 6.119 | 5.752 | 5.421 | 5.246 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 793.925 | 433.039 | -447.696 | 0 | 280.291 | -794.984 | 686.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 7.852 | -3.926 | 3.926 | 0 | 18.175 | -9.087 | 9.087 | 0 | 27.678 | -13.839 | 13.839 | 0 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -932.118 | 0 | -801.777 | -50.437 | 50.437 | 0 | -153.528 | 867.961 | -867.961 | 0 | -1,810.115 | 855.616 | -855.616 | 0 | -702.439 | -77.423 | 77.423 | 0 | -1,245.068 | 263.225 | -263.225 | 0 | -552.661 | 233.314 | -233.314 | 0 | -909.21 | 424 | -424 | 0 | 138.772 | 271.947 | -271.947 | 0 | -465.704 | 554.848 | -554.848 | 0 | -110.685 | 522.738 | -522.738 | 0 | 83.922 | -64.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.403 | 6.437 | -2.878 | -47.051 | 22.912 | -42.412 | 67.815 | 26.962 | 0 | 0 | 2.769 | -47.143 | -5.275 | -14.749 |
Accounts Receivables
| 0 | 0 | 0 | -873.843 | 0 | -822.812 | 186.241 | -186.241 | 0 | -440.735 | 906.632 | -906.632 | 0 | -1,414.015 | 638.34 | -638.34 | 0 | -701.86 | 102.491 | -102.491 | 0 | -945.44 | 153.77 | -153.77 | 0 | -501.891 | 156.647 | -156.647 | 0 | -926.765 | 433.735 | -433.735 | 0 | 243.511 | 50.23 | -50.23 | 0 | -440.523 | 343.878 | -343.878 | 0 | -55.456 | 170.084 | -170.084 | 0 | -498.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -64.142 | 0 | 8.027 | -236.678 | 236.678 | 0 | 287.207 | -38.671 | 38.671 | 0 | -422.614 | 220.042 | -220.042 | 0 | -0.679 | -176.022 | 176.022 | 0 | -299.627 | 108.243 | -108.243 | 0 | -50.77 | 75.583 | -75.583 | 0 | 17.555 | 2.327 | -2.327 | 0 | -104.489 | 222.308 | -222.308 | 0 | -22.379 | 211.452 | -211.452 | 0 | -56.344 | 353.349 | -353.349 | 0 | 90.052 | -115.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.265 | -9.832 | -9.799 | 12.02 | -20.9 | -2.081 | 9.41 | 13.204 | 0 | 0 | 14.881 | -24.803 | 6.205 | -8.95 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 9.203 | -9.203 | 0 | -25.835 | 7.493 | -7.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 5.867 | 0 | 13.009 | -9.203 | 9.203 | 0 | 25.835 | -7.493 | 7.493 | 0 | 26.515 | -2.767 | 2.767 | 0 | 0.1 | -3.892 | 3.892 | 0 | 0 | 1.212 | -1.212 | 0 | 0 | 1.084 | -1.084 | 0 | 0 | -12.062 | 12.062 | 0 | -0.25 | -0.591 | 0.591 | 0 | -2.802 | -0.481 | 0.481 | 0 | 1.115 | -0.695 | 0.695 | 0 | -6.13 | 51.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.668 | 16.269 | 6.921 | -59.071 | 43.812 | -40.331 | 58.405 | 13.758 | 0 | 0 | -12.111 | -22.34 | -11.48 | -5.799 |
Other Non Cash Items
| 0 | 0 | -41.448 | 340.392 | 42.067 | -324.836 | -189.264 | -11.118 | -194.012 | -326.51 | -245.462 | 422.342 | -646.963 | -600.221 | -495.336 | -372.928 | -339.709 | -452.587 | -296.416 | -311.28 | -243.443 | -284.669 | -291.219 | -311.233 | -339.853 | -244.98 | -273.78 | -287.126 | -294.293 | -286.61 | -223.081 | -220.48 | -238.358 | -204.213 | -143.006 | -205.157 | -188.101 | -243.045 | -115.634 | -198.208 | -115.48 | -163.602 | -118.048 | -25.479 | 18.149 | 6.205 | -33.177 | 10.444 | 4.431 | -73.731 | 24.631 | 9.184 | 24.58 | 184.473 | 81.58 | 48.481 | -19.666 | -84.453 | -22.321 | -22.46 | -10.811 | 10.556 | 12.469 | 17.159 | -0.634 | 8.397 | -1.541 | -6.821 | -3.023 | -24.609 | -12.639 | -2.43 | -4.324 | 2.406 | 0.759 | 0.395 | 2.923 | 0.856 | 2.01 | 1.473 | 1.918 | -3.445 | -1.549 | 3.303 | 1.024 | -0.116 | 1.278 |
Operating Cash Flow
| 0 | 0 | 219.647 | 473.302 | 252.556 | 111.881 | 94.986 | 30.93 | 384.64 | 326.51 | 245.462 | 864.904 | -63.082 | 863.749 | 713.776 | 374.708 | -174.245 | 357.98 | 386.565 | 567.018 | 108.203 | 248.287 | 577.217 | 160.907 | 425.835 | 70.078 | 275.035 | 363.157 | 32.845 | 485.244 | 307.031 | 30.583 | -228.794 | 883.679 | 93.039 | 219.655 | 111.474 | 201.207 | 113.59 | 187.572 | 3.241 | 191.463 | 165.189 | 99.844 | -19.072 | 97.656 | -68.387 | 40.364 | -43.272 | -29.283 | 68.247 | 198.445 | 4.49 | 25.821 | -9.007 | 11.375 | 49.621 | 154.054 | -78.38 | -200.797 | 50.654 | -360.763 | -19.181 | 57.131 | -6.025 | -89.147 | 108.753 | 115.568 | 63.826 | -295.317 | -280.199 | 317.015 | 91.756 | 45.224 | 20.512 | 12.174 | -29.836 | 33.603 | -26.279 | 83.84 | 42.411 | 0 | 0 | 17.108 | -35.746 | 7.371 | -3.374 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -100.998 | -344.019 | -148.293 | -115.408 | -105.902 | -130.281 | -176.23 | -76.429 | -177.124 | -126.024 | -157.348 | -33.455 | -43.099 | -157.484 | -65.908 | -25.744 | -113.586 | -227.743 | -193.595 | -147.828 | -48.369 | -199.039 | -85.847 | -156.986 | -59.172 | -199.894 | -32.565 | -84.506 | -18.943 | -128.174 | -32.905 | -20.256 | -21.702 | -370.833 | -106.601 | -4.871 | -206.434 | -270.831 | -13.877 | -14.309 | -23.479 | -31.836 | -78.796 | -40.385 | -27.775 | -2.537 | -3.916 | -0.65 | -8.832 | -1.333 | -6.707 | -29.772 | -5.058 | -56.341 | -11.445 | -23.756 | -5.761 | -57.008 | -27.183 | -2.639 | -3.076 | 0.061 | -7.267 | -5.794 | -57.5 | -54.918 | -22.943 | -18.326 | -13.354 | 27.935 | -26.217 | -4.001 | -53.638 | -93.279 | -28.562 | -48.874 | -5.137 | 1.3 | -5.557 | -1.512 | -0.152 | -6.287 | -142.978 | -28.985 | -1.238 | -63.388 | -34.204 |
Acquisitions Net
| 0 | 0 | 8.045 | 0 | -7.84 | 8.418 | 28.501 | 4.489 | -42.483 | 4.694 | -11.774 | 14.621 | 0.119 | 10.066 | 2.103 | 11.906 | 4.197 | 0 | 0 | 0 | 0 | 163.669 | 85.847 | 157.144 | 59.43 | 97.896 | -0.428 | -60.075 | 0.117 | -0.069 | 34.072 | -275.827 | -126.69 | 371.265 | -1 | -0 | -121.291 | -34.347 | 34.347 | -349.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.543 | 47.021 | 5.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3 | -4.35 | -7.84 | 0 | 0 | -31.5 | 1.921 | -10.815 | -3.509 | -102.095 | -1.894 | -4.111 | -14.3 | -1 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 8.01 | -8.01 | -50 | -345 | 202.289 | -220 | -503.38 | -636.62 | -520.67 | -776 | 74.471 | -84.471 | 1.649 | -0.75 | 0 | -2.399 | -36.18 | 361.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.64 | -3.56 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 151.907 | 6.6 | -4.489 | 2.5 | 3.435 | 4.62 | 12.698 | 0 | 4.62 | 0.75 | 0 | 3.75 | 0 | 4.05 | 0.466 | 0.75 | 0.629 | 50.475 | 275.416 | 76.179 | 228.439 | 241.924 | 804.396 | 101.56 | 1,007.957 | 277.664 | 20.256 | 0.75 | 5.763 | 107.351 | 0 | 206.434 | 63.305 | 50.349 | 54.448 | 15.923 | 2.019 | 62.33 | 10.614 | 24.712 | 0 | 0 | 0 | 0 | -21.749 | 23.349 | -1.657 | 5.017 | 6.308 | 6.613 | 4.872 | 26.669 | 109.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.763 | 0 | 0 |
Other Investing Activites
| 23.189 | 87.415 | 8.935 | -15.674 | 3.094 | 32.965 | 0.176 | -2.558 | -1.534 | -11.667 | 13.115 | 1.622 | -2.85 | -17.44 | 15.465 | 13.989 | 4.197 | 44.662 | 0.223 | -2.172 | 0.05 | -187.594 | -97.292 | -156.986 | -59.172 | -229.894 | 0.327 | -84.544 | 0.038 | -0.184 | -32.905 | -20.256 | -21.702 | -364.053 | -106.601 | -4.871 | -206.434 | 1.108 | -365 | -423.866 | 0 | 1.342 | -93.984 | 1.042 | -0 | -2.537 | -3.916 | -0.65 | -8.832 | 295.375 | -6.707 | -29.772 | -5.058 | -98.446 | 95.469 | -95.469 | -5.761 | -99.164 | 4 | 0.429 | -3.076 | -31.947 | 0.3 | 0 | 0.005 | -34.719 | 0.754 | -18.326 | -13.354 | -0.244 | 2.188 | 0.001 | -53.638 | 0.011 | -28.562 | 0.099 | 1.3 | 1.393 | -1.114 | 1.114 | -0.152 | -6.287 | -142.978 | -2.763 | 0 | 0.224 | -34.204 |
Investing Cash Flow
| -80.81 | -260.954 | -139.153 | -131.081 | -109.172 | 31.509 | -139.032 | -89.802 | -222.151 | -231.657 | -153.28 | -8.625 | -60.249 | -161.238 | -49.693 | -11.755 | -105.638 | -183.081 | -189.322 | -149.533 | -47.569 | -214.325 | -54.827 | 68.588 | -327.735 | 98.836 | -10.742 | 71.891 | -553.849 | 358.86 | -530.073 | -221.612 | -232.113 | -356.208 | -107.601 | -4.871 | -330.124 | -276.945 | 66.897 | -383.728 | -7.556 | -28.475 | -110.451 | -28.729 | -3.063 | -2.537 | -3.916 | -0.65 | -8.832 | 272.293 | -68.247 | -17.74 | -5.542 | -148.479 | 90.637 | -114.353 | 20.908 | -46.962 | -23.183 | -2.21 | -3.076 | -31.885 | -6.967 | -5.794 | -57.495 | -89.638 | -22.189 | -18.326 | -13.354 | 27.692 | -24.03 | -4.001 | -53.638 | -93.268 | -28.562 | -48.775 | -3.837 | 2.693 | -6.671 | -0.398 | -0.152 | -6.287 | -142.978 | -31.749 | 1.525 | -63.164 | -34.204 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 283.253 | 433.209 | 71.386 | -235.495 | 119.065 | 153.086 | -302.57 | 24.171 | 394.396 | -248.745 | 383.722 | 19.598 | -167.171 | -222.871 | -200.039 | 250 | -39 | -42.397 | -131.71 | -73.556 | 66.507 | 85.73 | -137.38 | -263.765 | 233.745 | -225.434 | 176.174 | -90.337 | 194.133 | -38.582 | -1,372.122 | 425.403 | 225.567 | -364.615 | -169.095 | 126.29 | 256.13 | 114.744 | -227.91 | -10.638 | -144.596 | -151.462 | 290.616 | -45 | -143.429 | -151.306 | 282.54 | -65.5 | -25 | -218 | -194.5 | -10 | 37 | 47 | -111.677 | 122.677 | -128 | 132.113 | 155.887 | 14.396 | 14.46 | 213.226 | 10 | 0 | 179.065 | 151 | -70 | -101 | -2 | 226.799 | 95 | -50 | -37.9 | 50 | 30 | -100 | 5 | -6.032 | 1.032 | 0 | -110 | 0 | 10 | 0 | 120 | 0 | 30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -9.934 | 0 | 0 | 0 | -20.063 | 0 | 0 | 0 | -48.9 | 48.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 129.587 | -129.587 | 0 | -101.001 | 9.934 | -9.934 | 0 | -100.346 | 20.063 | -20.063 | 0 | 0 | -48.9 | 0 | 0 | 0 | -2.296 | 0 | 0 | -400.75 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.96 | -5.175 | -274.684 | -284.736 | -7.699 | -4.569 | -288.383 | -700.278 | -2.576 | -4.017 | -353.085 | -424.898 | -1.399 | -4.211 | -358.478 | -286.472 | -4.015 | -277.734 | -2.358 | -235.614 | -2.808 | -229.15 | -4.494 | -195.672 | -5.487 | -0.597 | -181.783 | -318.292 | -0.892 | -0.511 | -6.93 | -253.261 | -11.051 | -5.856 | -5.693 | -223.103 | -13.695 | -13.129 | -18.157 | -99.43 | -14.288 | -21.598 | -65.56 | -6.849 | -5.319 | -6.284 | -14.599 | -5.373 | -4.78 | -14.134 | -4.163 | -20.961 | -15.852 | -6.492 | -8.391 | -49.527 | -9.864 | -11.99 | -13.522 | -7.088 | -7.57 | -11.237 | -7.769 | -1.872 | -7.601 | -10.679 | -21.273 | -4.944 | -5.828 | -4.646 | -28.985 | -0.735 | -0.572 | -0.226 | 0 | -10.806 | -1.477 | -1.312 | -1.611 | -12.15 | -1.988 | -2.438 | -14.258 | -2.618 | -1.133 | -0.735 | -1.315 |
Other Financing Activities
| -46.194 | -53.566 | -24.05 | -80.887 | -50.326 | 33.892 | 333.375 | -325.988 | -0.5 | 127.574 | -28.11 | -32.543 | 0 | -4.953 | -0.151 | 47.976 | -0.969 | 205.266 | 0 | -64.211 | -2.94 | 402.95 | 5.304 | -120.551 | -282.449 | 36.792 | -528.375 | -2.599 | -157.156 | 246.862 | 1,891.403 | 78.493 | 57.842 | 53.037 | 111.271 | 8.027 | -161.54 | 134.28 | 93.194 | 168.434 | -102.34 | 475.527 | -290.619 | -17.405 | -50.625 | 77.435 | 7.397 | -0 | 0 | 69.197 | -0 | 0 | -0 | 94.144 | 0.386 | 0 | -0 | -95.686 | 7 | -0 | 0 | -0 | 10 | 0 | -0 | -11.798 | 6.783 | 18 | 0 | -3.16 | -0 | 0 | 34 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1.741 | -1.735 |
Financing Cash Flow
| 228.099 | 374.469 | -227.348 | -601.119 | 61.04 | 81.409 | -262.886 | -1,012.029 | 391.319 | -225.535 | 2.527 | -434.997 | -168.57 | -228.513 | -558.668 | 11.504 | -43.983 | -114.866 | -134.068 | -373.38 | 60.759 | -141.221 | -136.571 | -579.988 | -54.191 | -189.24 | -533.984 | -411.228 | 36.085 | -64.191 | 512.351 | 250.635 | 272.359 | -317.435 | -63.518 | -88.785 | 80.896 | 235.895 | -152.09 | 58.366 | -261.225 | 302.468 | -18.63 | -69.254 | -0.46 | -80.155 | 103.957 | -70.873 | -29.78 | -134.669 | -198.663 | -30.961 | 21.148 | 147.636 | -119.682 | 73.15 | -137.864 | 24.437 | 149.365 | 7.308 | 6.89 | 201.989 | 12.231 | -1.872 | 171.464 | 149.881 | -84.49 | -87.944 | -7.828 | 228.285 | -13.985 | -50.735 | -4.472 | 49.774 | 0 | -110.806 | 3.523 | -7.344 | -0.579 | -12.15 | -111.988 | -2.438 | -4.258 | -2.618 | 118.867 | 1.006 | 26.95 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9.238 | -22.901 | -5.095 | -11.894 | -4.896 | -20.057 | -7.444 | 10.433 | 4.383 | -43.813 | -0.461 | -3.919 | -1.296 | 7.073 | -0.073 | -3.095 | -0.389 | 2.614 | -1.069 | 0.27 | -0.605 | 7.57 | -0.562 | -1.542 | -0.85 | 3.961 | 0.058 | 0.41 | 0.38 | 20.026 | 1.401 | -5.247 | -3.728 | 9.922 | -3.802 | -0.111 | -0.773 | 36.555 | -28.095 | -0.856 | -4.226 | -5.534 | -0.61 | 0.291 | -0.028 | -0.171 | -0.213 | 0.332 | 0.098 | -0.067 | 0.172 | 0.001 | 0.005 | -0.718 | 0.307 | -0.685 | 1.046 | -0.134 | 0.32 | -0.333 | 0.088 | 0.937 | -0.652 | -0.541 | 0.388 | -0.103 | -0.111 | 0.371 | -0.682 | -1.579 | -0.154 | -0.311 | -0.03 | -1.51 | -0.492 | -0.023 | -0.145 | -0.352 | 0.079 | -0.079 | -0 | 0 | 0 | 0 | 0 | -0.092 | -0 |
Net Change In Cash
| 167.629 | 148.88 | -151.948 | -175.999 | 199.528 | 199.463 | -314.376 | -1,060.467 | 248.929 | 271.86 | -187.09 | 417.363 | -293.197 | 481.07 | 105.341 | 371.362 | -324.256 | 62.647 | 62.106 | 44.375 | 120.788 | -99.689 | 385.257 | -352.035 | 43.059 | -16.365 | -269.633 | 24.23 | -484.539 | 799.938 | 290.709 | 54.359 | -192.276 | 219.957 | -81.881 | 125.888 | -138.528 | 196.711 | 0.302 | -138.646 | -269.766 | 459.921 | 35.498 | 2.153 | -22.622 | 14.792 | 31.441 | -30.828 | -81.787 | 108.274 | -198.491 | 149.745 | 20.101 | 24.26 | -37.745 | -30.512 | -66.289 | 131.395 | 48.122 | -196.032 | 54.557 | -189.723 | -14.569 | 48.924 | 108.332 | -29.007 | 1.963 | 9.669 | 41.962 | -40.919 | -318.367 | 261.968 | 33.617 | 0.22 | -8.542 | -147.43 | -30.295 | 28.6 | -33.451 | 71.212 | -69.729 | -8.725 | -147.237 | -17.258 | 84.647 | -54.879 | -10.628 |
Cash At End Of Period
| 966.882 | 799.253 | 650.374 | 1,021.576 | 1,073.113 | 890.493 | 668.844 | 983.22 | 2,043.687 | 1,794.758 | 1,522.899 | 1,709.988 | 1,292.625 | 1,585.822 | 1,104.752 | 999.411 | 628.049 | 952.304 | 889.657 | 827.551 | 783.176 | 662.388 | 762.077 | 376.819 | 728.854 | 685.795 | 702.161 | 971.793 | 947.563 | 1,432.102 | 632.164 | 341.455 | 287.096 | 479.372 | 259.414 | 341.295 | 215.407 | 353.935 | 157.224 | 156.921 | 295.567 | 565.333 | 105.412 | 69.914 | 67.762 | 90.384 | 75.591 | 44.15 | 74.978 | 156.765 | 48.491 | 246.982 | 97.237 | 77.137 | 52.877 | 90.622 | 121.134 | 282.892 | 151.496 | 103.374 | 299.406 | 47.449 | 237.172 | 251.741 | 202.817 | 94.485 | 123.492 | 121.529 | 111.859 | 69.897 | 110.816 | 429.184 | 167.216 | 133.599 | 133.379 | 141.921 | 289.352 | 319.646 | 291.046 | 324.497 | 253.285 | -8.725 | -147.237 | 397.265 | 414.523 | 329.876 | 384.756 |