
Shanghai Kai Kai Industry Company Limited
SSE:600272.SS
13.52 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,093.917 | 925.07 | 894.172 | 669.83 | 761.822 | 870.398 | 877.569 | 962.102 | 906.059 | 881.279 | 882.798 | 859.439 | 818.017 | 797.19 | 866.898 | 865.662 | 711.292 | 679.412 | 693.945 | 833.679 | 1,886.944 | 2,179.799 | 1,688.876 | 1,114.928 | 573.863 | 390.526 | 367.984 | 466.183 | 327.451 | 317.594 | 244.635 | 199.502 |
Cost of Revenue
| 902.413 | 732.158 | 682.622 | 492.861 | 568.346 | 675.95 | 665.778 | 762.89 | 721.658 | 696.812 | 711.604 | 678.999 | 646.957 | 612.67 | 651.061 | 636.048 | 541.728 | 510.129 | 559.329 | 681.052 | 1,724.024 | 1,937.805 | 1,498.56 | 946.888 | 473.296 | 323.175 | 304.678 | 378.857 | 226.506 | 222.759 | 172.543 | 154 |
Gross Profit
| 191.504 | 192.912 | 211.55 | 176.969 | 193.475 | 194.449 | 211.791 | 199.212 | 184.401 | 184.467 | 171.194 | 180.44 | 171.06 | 184.519 | 215.837 | 229.614 | 169.564 | 169.283 | 134.616 | 152.628 | 162.921 | 241.994 | 190.316 | 168.04 | 100.567 | 67.352 | 63.306 | 87.326 | 100.945 | 94.835 | 72.093 | 45.502 |
Gross Profit Ratio
| 0.175 | 0.209 | 0.237 | 0.264 | 0.254 | 0.223 | 0.241 | 0.207 | 0.204 | 0.209 | 0.194 | 0.21 | 0.209 | 0.231 | 0.249 | 0.265 | 0.238 | 0.249 | 0.194 | 0.183 | 0.086 | 0.111 | 0.113 | 0.151 | 0.175 | 0.172 | 0.172 | 0.187 | 0.308 | 0.299 | 0.295 | 0.228 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.176 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.862 | 18.837 | 15.725 | 12.989 | 14.123 | 13.069 | 13.878 | 13.631 | 13.969 | 13.502 | 14.709 | 16.112 | 19.034 | 22.79 | 27.904 | 92.727 | 82.131 | 71.378 | 70.444 | 86.836 | 534.361 | 112.614 | 62.132 | 67.11 | 36.357 | 25.918 | 27.862 | 34.026 | 18.99 | 25.134 | 20.912 | 5.708 |
Selling & Marketing Expenses
| 20.623 | 75.4 | 85.086 | 83.228 | 92.815 | 90.076 | 97.49 | 90.608 | 81.888 | 82.317 | 78.067 | 80.504 | 75.319 | 87.726 | 113.157 | 95.357 | 76.79 | 76.2 | 73.074 | 69.577 | 79.134 | 76.35 | 68.738 | 58.921 | 40.303 | 28.862 | 30.063 | 40.388 | 24.673 | 24.655 | 16.214 | 12.174 |
SG&A
| 84.485 | 169.222 | 100.811 | 96.217 | 106.938 | 103.146 | 111.369 | 104.238 | 95.856 | 95.819 | 92.776 | 96.616 | 94.354 | 110.515 | 141.06 | 188.084 | 158.92 | 147.578 | 143.519 | 156.413 | 613.495 | 188.964 | 130.87 | 126.031 | 76.66 | 54.78 | 57.925 | 74.414 | 43.664 | 49.789 | 37.126 | 17.882 |
Other Expenses
| 38.071 | -31.744 | 67.14 | 56.881 | 62.768 | 64.032 | -0.05 | 0.816 | 6.85 | 11.119 | 5.216 | 5.77 | 6.599 | 13.734 | 4.023 | 23.966 | 3.062 | 1.768 | 12.995 | 68.532 | -2.645 | 18.083 | 20.549 | 24.763 | 28.874 | 14.123 | 30.159 | 49.706 | 1.706 | -0.183 | -0.065 | -0.489 |
Operating Expenses
| 122.556 | 137.478 | 167.951 | 153.098 | 169.706 | 167.178 | 171.731 | 156.859 | 163.663 | 163.619 | 162.574 | 156.21 | 163.429 | 175.496 | 206.163 | 191.847 | 162.944 | 151.51 | 145.86 | 159.043 | 616.391 | 192.622 | 134.173 | 128.787 | 78.685 | 57.311 | 60.17 | 76.749 | 45.368 | 51.032 | 37.798 | 20.051 |
Operating Income
| 68.948 | 55.434 | 58.099 | 17.022 | 4.098 | 33.437 | 46.555 | 49.729 | 26.324 | 20.659 | 41.715 | 30.965 | 62.323 | 30.591 | 29.026 | 34.317 | 55.56 | 21.652 | -35.272 | -48.732 | -759.802 | 42.229 | 64.235 | 64.648 | 34.52 | 28.708 | 11.52 | 12.656 | 59.033 | 52.404 | 38.152 | 25.729 |
Operating Income Ratio
| 0.063 | 0.06 | 0.065 | 0.025 | 0.005 | 0.038 | 0.053 | 0.052 | 0.029 | 0.023 | 0.047 | 0.036 | 0.076 | 0.038 | 0.033 | 0.04 | 0.078 | 0.032 | -0.051 | -0.058 | -0.403 | 0.019 | 0.038 | 0.058 | 0.06 | 0.074 | 0.031 | 0.027 | 0.18 | 0.165 | 0.156 | 0.129 |
Total Other Income Expenses Net
| -2.418 | -0.499 | 2.644 | 7.606 | -0.655 | -0.454 | -0.05 | 0.816 | 6.817 | 10.982 | 5.037 | 5.511 | 65.225 | 13.537 | -12.228 | 9.95 | 33.015 | 1.348 | 1.198 | 14.071 | -313.64 | 2.541 | 3.494 | 2.441 | -2.743 | 3.694 | 22.065 | 47.104 | 1.706 | -0.183 | -0.065 | -0.489 |
Income Before Tax
| 66.529 | 54.935 | 60.743 | 24.628 | 22.825 | 32.983 | 46.505 | 50.546 | 32.609 | 31.64 | 46.752 | 36.476 | 68.74 | 44.128 | 32.586 | 44.267 | 58.127 | 23 | -37.98 | 7.035 | -774.761 | 44.77 | 67.729 | 67.089 | 37.054 | 32.402 | 33.585 | 61.568 | 60.738 | 52.221 | 38.087 | 25.24 |
Income Before Tax Ratio
| 0.061 | 0.059 | 0.068 | 0.037 | 0.03 | 0.038 | 0.053 | 0.053 | 0.036 | 0.036 | 0.053 | 0.042 | 0.084 | 0.055 | 0.038 | 0.051 | 0.082 | 0.034 | -0.055 | 0.008 | -0.411 | 0.021 | 0.04 | 0.06 | 0.065 | 0.083 | 0.091 | 0.132 | 0.185 | 0.164 | 0.156 | 0.127 |
Income Tax Expense
| 18.768 | 13.934 | 20.647 | 8.25 | 9.919 | 11.308 | 11.363 | 11.744 | 11.926 | 12.094 | 10.113 | 10.75 | 7.693 | 4.982 | 5.266 | 4.146 | 3.203 | 14.205 | 6.554 | 7.84 | 7.208 | 13.875 | 14.266 | 11.055 | 5.534 | 5.89 | 6.571 | 10.104 | 0.286 | 18.552 | 12.053 | 3.27 |
Net Income
| 34.999 | 39.3 | 39.928 | 16.377 | 13.675 | 21.976 | 35.234 | 38.73 | 21.292 | 19.847 | 36.345 | 25.447 | 60.837 | 38.579 | 26.704 | 39.503 | 56.257 | 8.737 | -39.579 | 5.123 | -730.6 | 30.771 | 50.839 | 49.259 | 29.598 | 26.461 | 27.001 | 51.373 | 60.175 | 33.424 | 25.878 | 21.943 |
Net Income Ratio
| 0.032 | 0.042 | 0.045 | 0.024 | 0.018 | 0.025 | 0.04 | 0.04 | 0.023 | 0.023 | 0.041 | 0.03 | 0.074 | 0.048 | 0.031 | 0.046 | 0.079 | 0.013 | -0.057 | 0.006 | -0.387 | 0.014 | 0.03 | 0.044 | 0.052 | 0.068 | 0.073 | 0.11 | 0.184 | 0.105 | 0.106 | 0.11 |
EPS
| 0.14 | 0.16 | 0.16 | 0.067 | 0.056 | 0.09 | 0.14 | 0.16 | 0.09 | 0.08 | 0.15 | 0.1 | 0.25 | 0.16 | 0.11 | 0.16 | 0.23 | 0.04 | -0.16 | 0.019 | -3.34 | 0.11 | 0.18 | 0.18 | 0.14 | 0.12 | 0.12 | 0.22 | 0.28 | 0.15 | 0.12 | 0.1 |
EPS Diluted
| 0.14 | 0.16 | 0.16 | 0.067 | 0.056 | 0.09 | 0.14 | 0.16 | 0.09 | 0.08 | 0.15 | 0.1 | 0.25 | 0.16 | 0.11 | 0.16 | 0.23 | 0.04 | -0.16 | 0.019 | -3.34 | 0.11 | 0.18 | 0.18 | 0.14 | 0.12 | 0.12 | 0.22 | 0.28 | 0.15 | 0.12 | 0.1 |
EBITDA
| 99.009 | 83.134 | 95.862 | 55.279 | 45.846 | 50.432 | 57.466 | 56.114 | 33.917 | 48.985 | 61.503 | 45.224 | 81.124 | 61.31 | 43.664 | 86.26 | 87.676 | 66.127 | 9.385 | 109.509 | -683.001 | 103.799 | 118.082 | 122.82 | 85.127 | 20.912 | 9.934 | 10.495 | 55.578 | 43.803 | 34.295 | 25.451 |
EBITDA Ratio
| 0.091 | 0.09 | 0.107 | 0.083 | 0.06 | 0.058 | 0.065 | 0.058 | 0.037 | 0.056 | 0.07 | 0.053 | 0.099 | 0.077 | 0.05 | 0.1 | 0.123 | 0.097 | 0.014 | 0.131 | -0.362 | 0.048 | 0.07 | 0.11 | 0.148 | 0.054 | 0.027 | 0.023 | 0.17 | 0.138 | 0.14 | 0.128 |