Shanghai Kai Kai Industry Company Limited

SSE:600272.SS

13.52 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 47.76141.00140.09516.37712.90621.67535.14238.80120.68319.54636.63925.72761.04739.14627.3240.12154.9248.795-43.9915.742-767.46533.6153.99552.9731.52126.51227.014
Depreciation & Amortization 31.40126.37331.37828.84515.76415.32613.64913.76213.17913.35713.34312.31610.98313.22715.70315.89516.59717.94821.96831.85744.17930.23524.31220.20423.21310.8726.798
Deferred Income Tax 00-0-0.1320000031.38700000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -112.073-51.79319.549-14.35867.973-16.01-22.57143.094-34.681-21.5269.767-19.2914.243-43.42623.621-42.441-19.1920.402-446.1-131.907-161.785-57.834-97.27-23.903125.884-1.083-21.921
Accounts Receivables -212.283-198.503-40.119-0.90839.208-32.822-3.65130.141-32.7048.5489.141-26.311.83800000000000000
Inventory -3.7514.4011.8456.36614.77326.337.4090.729-11.007-2.549-2.852-18.03228.6793.767-29.9570.963-11.97-2.53932.7883.8843.24914.531-3.2694.649-23.06621.8250.694
Accounts Payables 0131.7857.823-19.68413.992-9.517-26.32912.2259.031-58.91200000000000000000
Other Working Capital 103.960.529-0-0.1320-0-29.9842.366-23.674-18.97712.619-1.259-24.437-47.19353.578-43.404-7.2212.941-478.888-135.791-165.034-72.365-94.001-28.553148.95-22.908-22.615
Other Non Cash Items -28.661-15.003-11.68-4.15-14.984-0.2635.855-23.0112.0890.793-32.199-4.36-53.039-25.042-19.866-21.057-48.739-3.819523.5927.112731.91140.6112.9821.75212.565-5.471-21.715
Operating Cash Flow -61.5710.57879.34326.71581.6620.72832.07572.64711.27112.1727.55114.39223.233-16.09446.778-7.4833.5923.32655.469-87.197-153.15946.621-5.98371.023193.18430.83-9.824
Investing Activities:
Investments In Property Plant And Equipment -17.555-7.275-3.894-240.319-6.855-4.545-1.683-32.301-2.619-4.532-8.663-40.839-9.373-33.574-74.474-19.609-59.911-15.783-18.908-17.715-48.966-42.171-24.43-155.247-15.718-10.566-25.919
Acquisitions Net 0015.355241.2366.8564.099-0-0.3480.0250.21840.3090-27.7428.953078.3640.12734.6910425.5251.8321.06124.6380.602000.195
Purchases Of Investments -240-240-80-150.022-185.207-293.298-333.163-376.005-244.906-62.947-7809.52467.7750-2-0.086-0.090-5-283.681-276.742-11.346-333.70400-0.126
Sales Maturities Of Investments 232.374161.91392.776274.253164.014359.716301.903366.004220.3486.10.4838.54963.46429.92130.27718.72876.6396.75211.2549.86923.51254.326113.36774.981.1891.2511.145
Other Investing Activites 53.8113.0050-240.319-6.8551.65712.0714.77925.8544.5450.1010.043-9.373-33.5741.118-19.609-7.7587.821-22.911-21.46126.70923.219-24.434.6622.0810.3390.873
Investing Cash Flow 28.63-82.35624.237-115.171-28.04867.628-20.872-37.872-1.30723.384-45.769-32.24726.50259.501-43.07855.8749.01133.391-30.569431.213-230.594-240.30777.799-408.7097.551-8.976-23.831
Financing Activities:
Debt Repayment 0-354500000000-20-3.904-38.096-47.5-135-89.59-46.4-5-587.013352.357268.22-83.164220-149.65-144.48384.76
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -12.219-12.944-6.561-4.131-6.794-10.935-12.277-7.2-6.002-10.918-8.548-4.851-1.399-3.975-5.012-10.757-28.905-27.171-24.697-50.224-58.288-50.018-44.622-48.472-34.061-14.65-42.342
Other Financing Activities -7.898-12.887-14.573-1.359-10.015-8.598-0.064-0.171-0.151-0.141-3.3119.71527.7620.97751.90185.688140.65.618.971166.02726.869-34.0027.572422.47325.05140.275-13.45
Financing Cash Flow -20.117-60.83223.866-5.49-16.81-19.516-12.341-7.371-6.152-11.059-11.859-15.13622.459-41.094-0.61-60.06922.105-67.961-20.726-471.21320.937184.2-120.214594.001-158.661-18.85828.968
Other Information:
Effect Of Forex Changes On Cash -0.09-0.168-0.017-0.0050.0350.003-0.1340.025-0.039-0.055-0.0020.01-0-0.024-0.043-0.019-0.119-0.129-0.216-0.5640.180.092-0.0360.003-000
Net Change In Cash -53.148-142.778127.429-93.95236.83768.843-1.27327.4293.77224.44-30.078-32.98172.1942.2883.046-11.69734.588-11.3733.958-127.758-62.636-9.394-48.433256.31842.0742.996-4.687
Cash At End Of Period 105.006158.154300.932173.503267.455230.619161.775163.048135.62131.847107.407137.486170.46798.27395.98592.939104.63570.04881.4277.462205.22267.856277.05322.70969.6727.59624.6